Magemar
0402.946.908 · rovalta.com · 23/09/2026
ACTIVE
Magemar
Financial year 2025 · closed on 31/12/2025
Net result
-436,7 k €
-185.1% YoY
Revenue
5,5 M €
-0.9% YoY
Equity
551 k €
-44.2% YoY
Workforce
7,7 ETP
+13.2% YoY
Overview
What does Magemar do?
Magemar is a Public limited company incorporated in 1956. Its main activity is: Support activities for transportation. Its registered office is in Grâce-Hollogne. It employs on average 7,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.946.908
Incorporation
28/08/1956
Legal form
Public limited company
Registered office
Rue de l'Aéroport 50
4460 Grâce-Hollogne · WallonieSee on map
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
1 250 000,00 €
Latest accounts
31/12/2025
Average workforce
7,7 ETP
Activities (NACE)
Joint committees (1)
- 226
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 5,5 M € | -0.9% | 5,6 M € | +6.3% | 5,3 M € | -69.9% | 17,5 M € | +62.3% | 10,8 M € | +150% | 4,3 M € | -13.5% | 5 M € | +14.9% | 4,3 M € | -24.9% | 5,8 M € | +3.9% | 5,6 M € | +15.5% | 4,8 M € | -14.4% | 5,6 M € | +5.4% | 5,3 M € | -11.5% | 6 M € | -21.9% | 7,7 M € | +38.2% | 5,6 M € | -44.9% | 10,2 M € |
| EBITDA | -401,8 k € | -195% | -136,2 k € | +26.4% | -185,1 k € | -118% | 1 M € | +67.8% | 601,5 k € | +849% | -80,3 k € | -159% | 136,4 k € | -3.3% | 141,1 k € | -36.5% | 222,2 k € | +235% | -165,1 k € | -18.6% | -139,3 k € | -268% | 83,1 k € | +138% | -221,1 k € | -39.8% | -158,1 k € | -212% | 140,8 k € | +133% | -426,5 k € | -87.2% | -227,8 k € |
| Operating result | -439,9 k € | -171% | -162,4 k € | +23.3% | -211,8 k € | -121% | 994,9 k € | +68.7% | 589,6 k € | +542% | -133,4 k € | -703% | 22,1 k € | -28.1% | 30,7 k € | -77.2% | 135,1 k € | +139% | -350,2 k € | -74.6% | -200,5 k € | -623% | 38,4 k € | +114% | -276,8 k € | -35.4% | -204,5 k € | -343% | 84,1 k € | +117% | -498,3 k € | -77.8% | -280,3 k € |
| Net result | -436,7 k € | -185% | -153,2 k € | +16.0% | -182,3 k € | -119% | 967,6 k € | +68.3% | 574,8 k € | +495% | -145,6 k € | -2834% | 5,3 k € | -44.5% | 9,6 k € | -91.1% | 107,6 k € | +129% | -371 k € | -76.7% | -210 k € | -3328% | 6,5 k € | +102% | -319,2 k € | -38.7% | -230,2 k € | -422% | 71,4 k € | +114% | -526,9 k € | -85.7% | -283,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 551 k € | -44.2% | 987,7 k € | -13.4% | 1,1 M € | -13.8% | 1,3 M € | +64.3% | 805,5 k € | +249% | 230,7 k € | +30.8% | 176,3 k € | +3.1% | 171 k € | +5.9% | 161,4 k € | +200% | 53,8 k € | +117% | 24,8 k € | -70.7% | 84,8 k € | +8.3% | 78,3 k € | -80.3% | 397,5 k € | -36.9% | 630 k € | -7.0% | 677,1 k € | +66.2% | 407,3 k € |
| Total assets | 1,2 M € | -24.7% | 1,6 M € | -5.4% | 1,7 M € | -33.5% | 2,6 M € | -20.0% | 3,3 M € | +175% | 1,2 M € | +36.8% | 868,7 k € | -31.6% | 1,3 M € | -7.1% | 1,4 M € | -22.1% | 1,8 M € | -2.4% | 1,8 M € | -7.0% | 1,9 M € | -8.6% | 2,1 M € | +0.5% | 2,1 M € | +4.7% | 2 M € | -4.5% | 2,1 M € | +4.7% | 2 M € |
| Cash | 263 k € | +25.5% | 209,6 k € | -7.2% | 225,8 k € | -84.5% | 1,5 M € | +66.7% | 876,3 k € | +280% | 230,3 k € | -43.0% | 403,8 k € | -5.6% | 427,6 k € | +41.0% | 303,1 k € | -32.4% | 448,4 k € | +151% | 178,7 k € | -58.7% | 433,2 k € | +140% | 180,7 k € | +1797% | 9,5 k € | -96.4% | 265,2 k € | -62.7% | 710,4 k € | +182% | 252,1 k € |
| Debts | 685,6 k € | +4.8% | 654,2 k € | +9.9% | 595,4 k € | -53.8% | 1,3 M € | -47.6% | 2,5 M € | +157% | 958 k € | +44.9% | 661,1 k € | -39.8% | 1,1 M € | -8.6% | 1,2 M € | -28.4% | 1,7 M € | -4.3% | 1,8 M € | -4.7% | 1,8 M € | -9.6% | 2 M € | +19.2% | 1,7 M € | +23.6% | 1,4 M € | -3.3% | 1,4 M € | -11.0% | 1,6 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 7,7 ETP | +13.2% | 6,8 ETP | 0.0% | 6,8 ETP | -2.9% | 7,0 ETP | +16.7% | 6,0 ETP | 0.0% | 6,0 ETP | +3.4% | 5,8 ETP | -3.3% | 6,0 ETP | -4.8% | 6,3 ETP | -19.2% | 7,8 ETP | +14.7% | 6,8 ETP | -6.8% | 7,3 ETP | -3.9% | 7,6 ETP | 0.0% | 7,6 ETP | -9.5% | 8,4 ETP | -34.9% | 12,9 ETP | +9.3% | 11,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 19 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AeroClear Logistics● Active | 1034.235.774 |
APEX GLOBAL LOGISTICS BE● Active | 0708.908.266 |
AviaPrime● Active | 1039.811.294 |
be.Asia● Active | 0675.775.244 |
B Flexee BENELUX● Active | 0799.104.905 |
EDT BE● Active | 0736.756.372 |
GLOBAL FREIGHT AGENCY● Bankrupt | 0800.407.475 |
STLbe● Active | 1041.914.414 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 27/05/2025 | 29/05/2024 | 18/07/2023 | 24/05/2022 | 27/05/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 19/05/2026 | French | |
| Abridged model | 31/12/2024 | 16/05/2025 | 27/05/2025 | French | |
| Abridged model | 31/12/2023 | 17/05/2024 | 29/05/2024 | French | |
| Full model | 31/12/2022 | 19/05/2023 | 18/07/2023 | French | |
| Full model | 31/12/2021 | 20/05/2022 | 24/05/2022 | French | |
| Full model | 31/12/2020 | 21/05/2021 | 27/05/2021 | French | |
| Full model | 31/12/2019 | 15/05/2020 | 19/05/2020 | French | |
| Full model | 31/12/2018 | 17/05/2019 | 28/05/2019 | French | |
| Full model | 31/12/2017 | 30/03/2018 | 11/04/2018 | French | |
| Full modelCorrection | 31/12/2016 | 19/05/2017 | 05/10/2017 | French | |
| Full model | 31/12/2016 | 19/05/2017 | 26/09/2017 | French | |
| Full model | 31/12/2015 | 20/05/2016 | 10/06/2016 | French | |
| Full model | 31/12/2014 | 15/05/2015 | 02/06/2015 | French | |
| Full model | 31/12/2013 | 16/05/2014 | 22/05/2014 | French | |
| Full model | 31/12/2012 | 11/06/2013 | 12/06/2013 | French | |
| Full model | 31/12/2011 | 21/06/2012 | 27/06/2012 | French | |
| Full model | 31/12/2010 | 20/06/2011 | 01/07/2011 | French | |
| Full model | 31/12/2009 | 08/06/2010 | 05/07/2010 | French | |
| Full model | 31/12/2008 | 09/06/2009 | 29/06/2009 | French | |
| Full model | 31/12/2007 | 10/06/2008 | 08/07/2008 | French | |
| Full model | 31/12/2006 | 18/05/2007 | 18/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 19 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/12/2025DEMISSIONS, NOMINATIONS
- Mandates11/07/2024DEMISSIONS, NOMINATIONS
- Mandates23/02/2023DEMISSIONS, NOMINATIONS
- Capital / shares29/12/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates08/11/2019DEMISSIONS, NOMINATIONS
- Mandates18/05/2018DEMISSIONS, NOMINATIONS
- Registered office27/04/2017SIEGE SOCIAL
- Capital / shares13/01/2017CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-436,7 k €↓
- 2024Annual accounts 2024-153,2 k €↑
- 2023Annual accounts 2023-182,3 k €↓
- 2022Annual accounts 2022967,6 k €↑
- 2021Annual accounts 2021574,8 k €↑
- 2020Annual accounts 2020-145,6 k €↓
- 2019Annual accounts 20195,3 k €↓
- 2018Annual accounts 20189,6 k €↓
- 2017Annual accounts 2017107,6 k €↑
- 2016Annual accounts 2016-371 k €↓
- 2015Annual accounts 2015-210 k €↓
- 2014Annual accounts 20146,5 k €↑
- 2013Annual accounts 2013-319,2 k €↓
- 2012Annual accounts 2012-230,2 k €↓
- 2011Annual accounts 201171,4 k €↑
- 2009Annual accounts 2009-526,9 k €↓
- 2008Annual accounts 2008-283,7 k €
- 28/08/1956IncorporationPublic limited company