NORMAL SITUATION

POLY-DYNAMIC

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

4,9 k €

-21.9% YoY

Gross margin

8,6 k €

+11.8% YoY

Equity

-13,8 k €

+26.2% YoY

Company — Normal situation.

What does POLY-DYNAMIC do?

POLY-DYNAMIC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.987.587

Legal form

Private company with limited liability

Contributed capital

18 592,01 €

Latest accounts

31/12/2021

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,6 k €	+11.8%	7,7 k €	+829%	-1,1 k €	-105%	19,3 k €	+99.9%	9,7 k €	+890%	-1,2 k €	-105%	25,5 k €	+1.8%	25,1 k €	-29.0%	35,3 k €	+22.7%	28,8 k €	+18.7%	24,3 k €	+16.8%	20,8 k €	-19.7%	25,9 k €	+24.4%	20,8 k €	+398%	-7 k €	-429%	2,1 k €
EBITDA	7 k €	-4.5%	7,4 k €	+737%	-1,2 k €	-106%	18,8 k €	+109%	9 k €	+469%	-2,4 k €	-110%	24,3 k €	+2.0%	23,8 k €	-30.4%	34,2 k €	+28.8%	26,6 k €	+29.9%	20,4 k €	+8.8%	18,8 k €	-21.8%	24 k €	+28.5%	18,7 k €	+329%	-8,2 k €	-1169%	-643,2 €
Operating result	7 k €	+10.0%	6,4 k €	+400%	-2,1 k €	-112%	17,8 k €	+102%	8,8 k €	+398%	-2,9 k €	-113%	23,2 k €	+5.4%	22 k €	-31.7%	32,1 k €	+30.2%	24,7 k €	+27.3%	19,4 k €	+57.1%	12,3 k €	-30.7%	17,8 k €	+43.0%	12,5 k €	+186%	-14,5 k €	-109%	-6,9 k €
Net result	4,9 k €	-21.9%	6,3 k €	+359%	-2,4 k €	-120%	12 k €	+85.9%	6,5 k €	+304%	-3,2 k €	-116%	19,5 k €	-10.3%	21,7 k €	-31.8%	31,8 k €	+29.9%	24,5 k €	+26.9%	19,3 k €	+58.7%	12,2 k €	-55.5%	27,3 k €	+122%	12,3 k €	+184%	-14,6 k €	-95.9%	-7,5 k €
Balance sheet
Equity	-13,8 k €	+26.2%	-18,7 k €	+25.1%	-25 k €	-10.7%	-22,6 k €	+34.7%	-34,6 k €	+15.7%	-41 k €	-8.4%	-37,9 k €	+34.0%	-57,3 k €	+27.5%	-79 k €	+28.7%	-110,9 k €	+18.1%	-135,4 k €	+12.5%	-154,7 k €	+7.3%	-166,9 k €	+14.1%	-194,2 k €	+6.0%	-206,5 k €	-7.6%	-191,9 k €
Total assets	6 k €	+187%	2,1 k €	-48.7%	4,1 k €	-49.4%	8,1 k €	+544%	1,3 k €	-48.2%	2,4 k €	-57.5%	5,7 k €	-56.6%	13,1 k €	-20.3%	16,5 k €	-23.1%	21,4 k €	-5.5%	22,6 k €	-37.2%	36,1 k €	-14.2%	42 k €	+19.2%	35,2 k €	-7.0%	37,9 k €	-6.1%	40,3 k €
Cash	2 k €	+1243%	150,1 €	-87.1%	1,2 k €	-70.1%	3,9 k €		–		1,4 k €	-22.0%	1,8 k €	-77.9%	8,2 k €	-33.2%	12,3 k €	-19.2%	15,2 k €	-0.3%	15,3 k €	-45.7%	28,2 k €	+9.8%	25,7 k €	+66.9%	15,4 k €	+449%	2,8 k €	-71.3%	9,7 k €
Debts	19,8 k €	-4.7%	20,8 k €	-28.4%	29,1 k €	-5.1%	30,6 k €	-14.5%	35,8 k €	-17.5%	43,5 k €	-0.2%	43,6 k €	-38.2%	70,5 k €	-26.2%	95,5 k €	-27.8%	132,3 k €	-15.7%	156,9 k €	-17.2%	189,6 k €	-8.8%	207,8 k €	-9.4%	229,4 k €	-6.1%	244,4 k €	+5.2%	232,3 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Filip Quisenaerts

Director

Active

Ended mandates

FILIP QUISENAERTS

Director · since 01 juillet 2015

Ended

FILIP QUISENAERTS

Manager · since 01 juillet 2015

Ended

AUGUST QUISENAERTS

Manager · until 20 août 2018

Ended

AUGUST QUISENAERTS

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2022	02/11/2021	27/11/2020	26/08/2019	29/08/2018	27/06/2017
General meeting	27/09/2022	10/10/2021	09/06/2020	11/06/2019	12/06/2018	13/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

44 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	27/09/2022	13/10/2022	Dutch	PDF
Micro model	31/12/2020	10/10/2021	02/11/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	27/11/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	29/06/2007	Dutch	PDF
Abridged model	31/12/2005	13/06/2006	14/06/2006	Dutch	PDF
Abridged model	31/12/2004	14/06/2005	21/06/2005	Dutch	PDF
Abridged model	31/12/2003	08/06/2004	02/07/2004	Dutch	PDF
Abridged model	31/12/2002	10/06/2003	25/06/2003	Dutch	PDF
Abridged model	31/12/2001	11/06/2002	26/06/2002	Dutch	PDF
Abridged model	31/12/2000	12/06/2001	12/07/2001	Dutch	PDF
Abridged model	31/12/1999	01/04/2000	25/10/2000	French	PDF
Abridged model	31/12/1998	01/04/1999	22/11/1999	French	PDF

View all 44 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Filip Quisenaerts

Director

Active

Ended mandates

FILIP QUISENAERTS

Director · since 01 juillet 2015

Ended

FILIP QUISENAERTS

Manager · since 01 juillet 2015

Ended

AUGUST QUISENAERTS

Manager · until 20 août 2018

Ended

AUGUST QUISENAERTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20214,9 k €↓
2020
Annual accounts 20206,3 k €↑
2019
Annual accounts 2019-2,4 k €↓
2018
Annual accounts 201812 k €↑
2017
Annual accounts 20176,5 k €↑
2016
Annual accounts 2016-3,2 k €↓
2015
Annual accounts 201519,5 k €↓
2014
Annual accounts 201421,7 k €↓
2013
Annual accounts 201331,8 k €↑
2012
Annual accounts 201224,5 k €↑
2011
Annual accounts 201119,3 k €↑
2010
Annual accounts 201012,2 k €↓
2009
Annual accounts 200927,3 k €↑
2008
Annual accounts 200812,3 k €↑
2007
Annual accounts 2007-14,6 k €↓
2006
Annual accounts 2006-7,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POLY-DYNAMIC

Overview

What does POLY-DYNAMIC do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline