ZAMBON
0403.069.741 · rovalta.com · 23/09/2026
ACTIVE
ZAMBON
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
+0.3% YoY
Revenue
18,8 M €
-1.3% YoY
Equity
3 M €
+2.5% YoY
Workforce
20,8 ETP
-8.0% YoY
Overview
What does ZAMBON do?
ZAMBON is a Public limited company incorporated in 1965. Its registered office is in Jette. It employs on average 20,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.069.741
Incorporation
19/07/1965
Legal form
Public limited company
Registered office
Av. du Bourg. Etienne Demunter 3
1090 Jette · BruxellesSee on map
1090 Jette · BruxellesSee on map
Contributed capital
1 600 016,69 €
Latest accounts
31/12/2025
Average workforce
20,8 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 18,8 M € | -1.3% | 19,1 M € | +0.7% | 18,9 M € | +8.9% | 17,4 M € | +23.3% | 14,1 M € | -8.1% | 15,3 M € | -36.0% | 24 M € | -4.6% | 25,1 M € | +9.9% | 22,9 M € | +5.0% | 21,8 M € | +4.6% | 20,8 M € | -2.9% | 21,4 M € | -4.6% | 22,5 M € | -1.1% | 22,7 M € | -2.6% | 23,3 M € | +7.7% | 21,7 M € | -12.5% | 24,8 M € | +6.7% | 23,2 M € | +3.2% | 22,5 M € |
| EBITDA | 2 M € | +10.7% | 1,8 M € | +64.7% | 1,1 M € | +3512% | 29,6 k € | -94.7% | 556,2 k € | +150% | -1,1 M € | -152% | 2,1 M € | +25.2% | 1,7 M € | +91.5% | 896,1 k € | +1569% | -61 k € | -20.9% | -50,4 k € | -104% | 1,4 M € | -12.8% | 1,6 M € | -19.8% | 2 M € | +1.6% | 2 M € | -12.6% | 2,3 M € | -32.5% | 3,4 M € | -3.4% | 3,5 M € | +83.9% | 1,9 M € |
| Operating result | 1,9 M € | +4.2% | 1,8 M € | +88.0% | 983,7 k € | +2210% | -46,6 k € | -110% | 487,2 k € | +146% | -1,1 M € | -154% | 2 M € | +18.3% | 1,7 M € | +125% | 736,3 k € | +564% | -158,6 k € | +22.3% | -204,2 k € | -126% | 791,9 k € | -22.8% | 1 M € | -28.5% | 1,4 M € | -4.9% | 1,5 M € | -10.7% | 1,7 M € | -51.0% | 3,4 M € | +2.2% | 3,4 M € | +88.2% | 1,8 M € |
| Net result | 1,5 M € | +0.3% | 1,4 M € | +84.1% | 787,2 k € | +678% | 101,2 k € | -69.5% | 331,8 k € | +132% | -1 M € | -179% | 1,3 M € | +14.5% | 1,1 M € | +170% | 423,7 k € | +378% | -152,3 k € | +24.8% | -202,5 k € | -146% | 444,5 k € | -30.9% | 643 k € | -8.4% | 701,6 k € | -19.7% | 873,6 k € | -14.6% | 1 M € | -52.6% | 2,2 M € | -15.6% | 2,6 M € | +61.5% | 1,6 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3 M € | +2.5% | 2,9 M € | -2.1% | 2,9 M € | -0.1% | 2,9 M € | +31.2% | 2,2 M € | +17.3% | 1,9 M € | -35.1% | 3 M € | +80.1% | 1,6 M € | +1.4% | 1,6 M € | +35.5% | 1,2 M € | -11.3% | 1,3 M € | -13.1% | 1,5 M € | -3.1% | 1,6 M € | -18.5% | 2 M € | -12.8% | 2,2 M € | +63.6% | 1,4 M € | -0.7% | 1,4 M € | +11.0% | 1,2 M € | +7.5% | 1,2 M € |
| Total assets | 7,7 M € | -0.4% | 7,7 M € | +3.7% | 7,4 M € | +11.5% | 6,7 M € | +24.1% | 5,4 M € | +13.4% | 4,7 M € | -39.5% | 7,8 M € | -4.1% | 8,2 M € | +36.5% | 6 M € | -5.8% | 6,4 M € | +11.6% | 5,7 M € | -11.7% | 6,4 M € | +3.6% | 6,2 M € | -13.0% | 7,2 M € | -13.1% | 8,2 M € | -6.6% | 8,8 M € | +14.0% | 7,7 M € | -13.8% | 9 M € | +19.1% | 7,5 M € |
| Cash | – | – | – | 1,3 k € | – | – | – | – | – | – | – | – | – | – | 8,3 k € | -95.1% | 169 k € | -71.9% | 601,8 k € | -33.1% | 899,3 k € | -24.5% | 1,2 M € | ||||||||||||||
| Debts | 4,7 M € | -2.2% | 4,8 M € | +14.3% | 4,2 M € | +19.5% | 3,5 M € | +15.0% | 3,1 M € | +16.0% | 2,6 M € | -41.4% | 4,5 M € | -29.0% | 6,4 M € | +47.0% | 4,3 M € | -15.9% | 5,1 M € | +20.0% | 4,3 M € | -12.0% | 4,9 M € | +7.0% | 4,6 M € | -10.4% | 5,1 M € | -13.5% | 5,9 M € | -19.6% | 7,3 M € | +18.3% | 6,2 M € | -10.5% | 6,9 M € | +17.9% | 5,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 20,8 ETP | -8.0% | 22,6 ETP | -3.4% | 23,4 ETP | -10.0% | 26,0 ETP | -0.8% | 26,2 ETP | -2.2% | 26,8 ETP | -23.0% | 34,8 ETP | -18.5% | 42,7 ETP | -0.5% | 42,9 ETP | -13.2% | 49,4 ETP | +7.9% | 45,8 ETP | +2.0% | 44,9 ETP | -2.6% | 46,1 ETP | 0.0% | 46,1 ETP | -1.9% | 47,0 ETP | -6.2% | 50,1 ETP | -1.8% | 51,0 ETP | -3.8% | 53,0 ETP | -6.4% | 56,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Willy Beuls
ActiveDaniele Corini
ActiveLaura Meneghetti
ActiveEnded mandates
Adrianus Marinus Van der Vliet
EndedMoreno Rimoldi
EndedWilly Beuls
EndedWim Beuls
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ASSUREVIA● Active | 0538.458.876 |
| 0875.954.144 | |
| 0451.979.022 | |
Precirix● Liquidation | 0564.736.473 |
SOCOMEC - BELGIUM● Active | 0414.718.847 |
S.V. 23 Management● Active | 1016.342.145 |
TP UNITE● Active | 1025.814.293 |
TRIANGLE - PARTNERS● Active | 0436.167.131 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/05/2026 | 17/06/2025 | 30/04/2024 | 20/04/2023 | 06/05/2022 | 20/04/2021 |
| General meeting | 02/04/2026 | 03/04/2025 | 04/04/2024 | 06/04/2023 | 07/04/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 02/04/2026 | 07/05/2026 | Dutch | |
| Full model | 31/12/2024 | 03/04/2025 | 17/06/2025 | Dutch | |
| Full model | 31/12/2023 | 04/04/2024 | 30/04/2024 | Dutch | |
| Full model | 31/12/2022 | 06/04/2023 | 20/04/2023 | Dutch | |
| Full model | 31/12/2021 | 07/04/2022 | 06/05/2022 | Dutch | |
| Full model | 31/12/2021 | 07/04/2022 | 25/04/2022 | Dutch | |
| Full model | 31/12/2020 | 15/03/2021 | 20/04/2021 | French | |
| Full model | 31/12/2019 | 30/06/2020 | 16/07/2020 | French | |
| Full model | 31/12/2018 | 16/04/2019 | 10/05/2019 | French | |
| Full model | 31/12/2017 | 05/06/2018 | 12/06/2018 | French | |
| Full model | 31/12/2016 | 06/06/2017 | 07/06/2017 | French | |
| Full model | 31/12/2015 | 07/06/2016 | 09/06/2016 | French | |
| Full model | 31/12/2014 | 02/06/2015 | 11/06/2015 | French | |
| Full model | 31/12/2013 | 03/06/2014 | 25/06/2014 | French | |
| Full model | 31/12/2012 | 21/05/2013 | 23/05/2013 | French | |
| Full model | 31/12/2011 | 21/05/2012 | 08/06/2012 | French | |
| Full model | 31/12/2010 | 01/06/2011 | 27/06/2011 | French | |
| Full model | 31/12/2009 | 09/06/2010 | 05/07/2010 | French | |
| Full model | 31/12/2008 | 15/05/2009 | 02/06/2009 | French | |
| Full model | 31/12/2007 | 23/06/2008 | 30/06/2008 | French | |
| Full model | 31/12/2006 | 02/05/2007 | 10/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 23 ended
Active mandates
Willy Beuls
ActiveDaniele Corini
ActiveLaura Meneghetti
ActiveEnded mandates
Adrianus Marinus Van der Vliet
EndedMoreno Rimoldi
EndedWilly Beuls
EndedWim Beuls
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates24/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates12/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates24/06/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares09/06/2022KAPITAAL - AANDELEN
- Mandates07/03/2022OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other01/03/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office15/06/2020SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 M €↑
- 2024Annual accounts 20241,4 M €↑
- 2023Annual accounts 2023787,2 k €↑
- 2022Annual accounts 2022101,2 k €↓
- 2021Annual accounts 2021331,8 k €↑
- 2020Annual accounts 2020-1 M €↓
- 2019Annual accounts 20191,3 M €↑
- 2018Annual accounts 20181,1 M €↑
- 2017Annual accounts 2017423,7 k €↑
- 2016Annual accounts 2016-152,3 k €↑
- 2015Annual accounts 2015-202,5 k €↓
- 2014Annual accounts 2014444,5 k €↓
- 2013Annual accounts 2013643 k €↓
- 2012Annual accounts 2012701,6 k €↓
- 2011Annual accounts 2011873,6 k €↓
- 2010Annual accounts 20101 M €↓
- 2009Annual accounts 20092,2 M €↓
- 2008Annual accounts 20082,6 M €↑
- 2007Annual accounts 20071,6 M €
- 19/07/1965IncorporationPublic limited company