ACTIVE

AML Groupe

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-110 k €

-174.5% YoY

Revenue

1,7 M €

Equity

288 k €

-27.6% YoY

Workforce

10 550,0 ETP

+167360.3% YoY

What does AML Groupe do?

AML Groupe is a Public limited company incorporated in 1952. Its registered office is in Wavre. It employs on average 10 550,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.131.901

Incorporation

01/01/1952

Legal form

Public limited company

Registered office

Avenue Nobel 6
1300 Wavre · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

10 550,0 ETP

Joint committees (2)

Signals

Solid equityGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,7 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-49 k €	-2002%	-2,3 k €	-107%	33,3 k €	-56.4%	76,4 k €	-42.4%	132,5 k €	+293%	-68,8 k €	-200%	69 k €	+53.3%	45 k €	-31.1%	65,3 k €	+129%	28,5 k €	+238%	-20,7 k €	-5.5%	-19,6 k €	+62.3%	-52,1 k €	-145%	114,5 k €	+20446%	557,1 €	+111%	-4,9 k €	-111%	44,8 k €	+127%	19,7 k €	-75.5%	80,6 k €
Operating result	-91,5 k €	-253%	-25,9 k €	-253%	16,9 k €	-68.9%	54,3 k €	-57.7%	128,4 k €	+261%	-79,9 k €	-331%	34,6 k €	+206%	-32,5 k €	-4.4%	-31,2 k €	-589%	6,4 k €	+113%	-50,1 k €	-29.2%	-38,8 k €	+46.3%	-72,2 k €	-187%	82,6 k €	+544%	-18,6 k €	+43.8%	-33,1 k €	-555%	7,3 k €	+137%	-19,5 k €	-171%	27,5 k €
Net result	-110 k €	-174%	-40,1 k €	-672%	7 k €	-84.4%	44,8 k €	-63.9%	123,9 k €	+244%	-86 k €	-440%	25,3 k €	+164%	-39,4 k €	-26.6%	-31,1 k €	-11787%	266,2 €	+100%	-54,7 k €	-22.8%	-44,5 k €	+42.4%	-77,2 k €	-194%	82,4 k €	+468%	-22,4 k €	+43.4%	-39,6 k €	-907%	4,9 k €	+122%	-22,6 k €	-198%	23 k €
Balance sheet
Equity	288 k €	-27.6%	398 k €	-9.2%	438,1 k €	+1.6%	431,1 k €	+11.6%	386,3 k €	+47.2%	262,4 k €	-24.7%	348,4 k €	+7.8%	323,1 k €	-10.9%	362,5 k €	-7.9%	393,6 k €	+0.1%	393,3 k €	-12.2%	448 k €	-9.0%	492,5 k €	-13.6%	569,8 k €	+16.9%	487,4 k €	-4.4%	509,8 k €	-7.2%	549,4 k €	+0.3%	547,7 k €	-4.5%	573,6 k €
Total assets	885,8 k €	+4.2%	850,4 k €	+2.6%	828,5 k €	-4.2%	864,9 k €	+6.2%	814,1 k €	+45.6%	559,2 k €	-22.0%	716,8 k €	+17.3%	611,1 k €	-6.3%	651,9 k €	-27.4%	898,4 k €	+4.6%	858,7 k €	+20.5%	712,4 k €	+6.5%	668,7 k €	-18.3%	818,8 k €	+15.4%	709,5 k €	+1.0%	702,2 k €	-21.0%	889 k €	+8.6%	818,4 k €	-10.3%	912,5 k €
Cash	53,6 k €	+3.8%	51,6 k €	-71.0%	178 k €	+2.0%	174,4 k €	+61.1%	108,3 k €	+61.1%	67,2 k €	-58.0%	159,9 k €	+217%	50,4 k €	-41.8%	86,6 k €	+47.2%	58,8 k €	-17.6%	71,4 k €	+139%	29,9 k €	-59.2%	73,3 k €	+338%	16,7 k €	-57.7%	39,5 k €	+133%	17 k €	-34.6%	25,9 k €	+24.7%	20,8 k €	+21.0%	17,2 k €
Debts	597,8 k €	+32.2%	452,1 k €	+15.8%	390,3 k €	-10.0%	433,8 k €	+1.4%	427,8 k €	+44.4%	296,3 k €	-19.5%	368,2 k €	+29.2%	284,9 k €	+0.2%	284,5 k €	-43.6%	504,5 k €	+8.5%	464,8 k €	+75.8%	264,4 k €	+50.1%	176,2 k €	-28.0%	244,8 k €	+10.2%	222,1 k €	+15.4%	192,5 k €	-43.0%	337,8 k €	+25.4%	269,3 k €	-14.3%	314 k €
Other
Workforce	10 550,0 ETP	+167360%	6,3 ETP	+8.6%	5,8 ETP	-4.9%	6,1 ETP	-6.2%	6,5 ETP	+1.6%	6,4 ETP	-1.5%	6,5 ETP	+3.2%	6,3 ETP	-3.1%	6,5 ETP	+8.3%	6,0 ETP	+11.1%	5,4 ETP	-8.5%	5,9 ETP	0.0%	5,9 ETP	0.0%	5,9 ETP	-4.8%	6,2 ETP	-3.1%	6,4 ETP	0.0%	6,4 ETP	+6.7%	6,0 ETP	-3.2%	6,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 27 ended

Active mandates

NIALCO

Mandate · 0438.388.431

Active

Ended mandates

NIALCO

Director · since 18 septembre 2023 · 0438.388.431

Represented by Olivier BAUCHAU

Ended

Pascale BOON

Director · since 24 juin 2023 · until 18 septembre 2023

Ended

Faraco Luxembourg SA

Director · since 14 septembre 2019 · until 18 septembre 2023

Represented by Julien Auvity

Ended

Faraco Luxembourg SA

Director · since 14 septembre 2019 · until 30 juin 2025

Represented by François Dupont

Ended

At this address

Other companies at this address

Company	CBE no.
NIALCO● Active	0438.388.431
RM ENGINEERING● Bankrupt	0599.958.757

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/06/2026	03/07/2024	03/07/2023	23/08/2022	26/07/2021	26/08/2020
General meeting	19/05/2026	21/05/2024	24/06/2023	02/07/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	19/05/2026	14/06/2026	French	PDF
Abridged model	31/12/2023	21/05/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	02/07/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	14/09/2019	17/09/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	24/05/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	02/07/2009	French	PDF
Abridged modelCorrection	31/12/2007	03/06/2008	10/09/2008	French	PDF
Abridged model	31/12/2007	03/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 27 ended

Active mandates

NIALCO

Mandate · 0438.388.431

Active

Ended mandates

NIALCO

Director · since 18 septembre 2023 · 0438.388.431

Represented by Olivier BAUCHAU

Ended

Pascale BOON

Director · since 24 juin 2023 · until 18 septembre 2023

Ended

Faraco Luxembourg SA

Director · since 14 septembre 2019 · until 18 septembre 2023

Represented by Julien Auvity

Ended

Faraco Luxembourg SA

Director · since 14 septembre 2019 · until 30 juin 2025

Represented by François Dupont

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates10/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring01/04/2025
DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/01/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares21/03/2024
CAPITAL, ACTIONS - DIVERS
PDF
Mandates09/10/2023
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-110 k €↓
2023
Annual accounts 2023-40,1 k €↓
2022
Annual accounts 20227 k €↓
2021
Annual accounts 202144,8 k €↓
2020
Annual accounts 2020123,9 k €↑
2019
Annual accounts 2019-86 k €↓
2018
Annual accounts 201825,3 k €↑
2017
Annual accounts 2017-39,4 k €↓
2016
Annual accounts 2016-31,1 k €↓
2015
Annual accounts 2015266,2 €↑
2014
Annual accounts 2014-54,7 k €↓
2013
Annual accounts 2013-44,5 k €↑
2012
Annual accounts 2012-77,2 k €↓
2011
Annual accounts 201182,4 k €↑
2010
Annual accounts 2010-22,4 k €↑
2009
Annual accounts 2009-39,6 k €↓
2008
Annual accounts 20084,9 k €↑
2007
Annual accounts 2007-22,6 k €↓
2006
Annual accounts 200623 k €
01/01/1952
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AML Groupe

Overview

What does AML Groupe do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline