Corimoc
0403.343.519 · rovalta.com · 22/09/2026
ACTIVE
Corimoc
Financial year 2025 · closed on 31/12/2025
Net result
-26,5 k €
+57.2% YoY
Gross margin
11,3 k €
+167.1% YoY
Equity
2,3 M €
-1.6% YoY
Overview
What does Corimoc do?
Corimoc is a Public limited company incorporated in 1949. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.343.519
Incorporation
05/01/1949
Legal form
Public limited company
Registered office
Avenue Van Volxem 306 box 31
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
71 418,99 €
Latest accounts
31/12/2025
Joint committees (1)
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 11,3 k € | +167% | -16,9 k € | -106% | 292,4 k € | +3008% | -10,1 k € | +72.6% | -36,7 k € | -139% | 94,9 k € | -13.9% | 110,2 k € | -3.0% | 113,6 k € | -6.5% | 121,5 k € | +2.0% | 119,1 k € | +261% | 33 k € | +285% | 8,6 k € | -88.4% | 74,1 k € | -1.8% | 75,4 k € | +854% | 7,9 k € | -90.7% | 84,6 k € | -17.0% | 102 k € | +7.6% | 94,8 k € | -13.9% | 110 k € | +36.8% | 80,4 k € |
| EBITDA | -1,8 k € | +94.0% | -30,3 k € | -111% | 277,7 k € | +1353% | -22,2 k € | +72.8% | -81,4 k € | -220% | 67,7 k € | -18.7% | 83,2 k € | -4.5% | 87,2 k € | -9.0% | 95,8 k € | +21.1% | 79,1 k € | +602% | 11,3 k € | +183% | -13,5 k € | -128% | 49 k € | -3.2% | 50,7 k € | +335% | -21,6 k € | -141% | 53,1 k € | -28.9% | 74,8 k € | +8.7% | 68,8 k € | +48.7% | 46,3 k € | +159% | 17,9 k € |
| Operating result | -59,2 k € | +31.8% | -86,9 k € | -140% | 218,4 k € | +368% | -81,4 k € | +41.5% | -139 k € | -3978% | 3,6 k € | -63.5% | 9,8 k € | -51.8% | 20,3 k € | -14.9% | 23,9 k € | +136% | 10,1 k € | +120% | -50,9 k € | +26.3% | -69,1 k € | -85.3% | -37,3 k € | -25.9% | -29,6 k € | +66.2% | -87,7 k € | -358% | -19,1 k € | +10.6% | -21,4 k € | -38.3% | -15,5 k € | +74.1% | -59,8 k € | +37.4% | -95,4 k € |
| Net result | -26,5 k € | +57.2% | -62 k € | -137% | 168,6 k € | +289% | -89,4 k € | -109% | 997,8 k € | +11799% | 8,4 k € | -77.6% | 37,4 k € | +586% | -7,7 k € | -116% | 49,6 k € | +363% | 10,7 k € | +144% | -24,2 k € | -103% | 847,6 k € | +36805% | -2,3 k € | -145% | 5,1 k € | -98.6% | 358,9 k € | +6.9% | 335,8 k € | +12816% | -2,6 k € | +91.5% | -31,1 k € | +43.9% | -55,4 k € | +35.9% | -86,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | -1.6% | 2,4 M € | -3.2% | 2,5 M € | +4.0% | 2,4 M € | -8.7% | 2,6 M € | +55.8% | 1,7 M € | +0.0% | 1,7 M € | +2.3% | 1,6 M € | -2.8% | 1,7 M € | +3.1% | 1,6 M € | -17.1% | 1,9 M € | -3.7% | 2 M € | +50.4% | 1,3 M € | -13.1% | 1,5 M € | -1.9% | 1,6 M € | +25.3% | 1,3 M € | +30.7% | 962,8 k € | -0.3% | 965,4 k € | -3.1% | 996,5 k € | -6.7% | 1,1 M € |
| Total assets | 2,6 M € | -2.8% | 2,7 M € | -4.7% | 2,8 M € | +2.0% | 2,8 M € | -8.4% | 3 M € | +55.4% | 1,9 M € | -1.1% | 2 M € | +0.1% | 2 M € | -3.0% | 2 M € | +1.5% | 2 M € | -28.8% | 2,8 M € | -7.2% | 3 M € | +49.8% | 2 M € | -3.5% | 2,1 M € | -8.0% | 2,3 M € | +30.5% | 1,7 M € | +21.6% | 1,4 M € | +16.2% | 1,2 M € | -9.4% | 1,4 M € | -10.2% | 1,5 M € |
| Cash | 282,4 k € | -32.3% | 416,9 k € | -48.7% | 813,4 k € | -4.2% | 849,4 k € | -33.1% | 1,3 M € | +818% | 138,2 k € | -47.4% | 262,7 k € | +27.7% | 205,7 k € | +33.8% | 153,7 k € | +24.6% | 123,4 k € | -83.1% | 729,6 k € | +36.0% | 536,5 k € | +240% | 157,7 k € | -70.7% | 537,7 k € | -52.5% | 1,1 M € | +63.4% | 693,5 k € | +8835% | 7,8 k € | -29.6% | 11 k € | -23.4% | 14,4 k € | +1.4% | 14,2 k € |
| Debts | 33,7 k € | -46.8% | 63,4 k € | -43.1% | 111,5 k € | -48.9% | 218,2 k € | -10.5% | 243,9 k € | +198% | 81,8 k € | -15.3% | 96,5 k € | -19.9% | 120,6 k € | -5.0% | 126,9 k € | -5.4% | 134,1 k € | -77.5% | 595,8 k € | -18.3% | 729,2 k € | +102% | 361,1 k € | +74.7% | 206,7 k € | -41.7% | 354,5 k € | -1.9% | 361,6 k € | +19.5% | 302,5 k € | +157% | 117,8 k € | -28.1% | 163,9 k € | -29.4% | 232,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Georgia LAMBILLOTTE
ActiveMartine CORTVRIENDT
ActiveSandra LAMBILLOTTE
ActiveEnded mandates
Georgia LAMBILLOTTE
EndedMartine CORTVRIENDT
EndedSandra LAMBILLOTTE
EndedGeorgia LAMBILLOTTE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Les Ventes Damien Voglaire● Active | 0659.874.568 |
MOKILI LOGISTIK● Active | 1037.338.883 |
OrthoEvolution● Active | 0760.985.091 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/05/2026 | 30/04/2025 | 26/09/2024 | 08/05/2023 | 26/04/2022 | 27/04/2021 |
| General meeting | 17/04/2026 | 18/04/2025 | 19/04/2024 | 21/04/2023 | 15/04/2022 | 16/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/04/2026 | 20/05/2026 | French | |
| Abridged model | 31/12/2024 | 18/04/2025 | 30/04/2025 | French | |
| Abridged modelCorrection | 31/12/2023 | 19/04/2024 | 26/09/2024 | French | |
| Abridged model | 31/12/2023 | 19/04/2024 | 25/04/2024 | French | |
| Abridged model | 31/12/2022 | 21/04/2023 | 08/05/2023 | French | |
| Abridged model | 31/12/2021 | 15/04/2022 | 26/04/2022 | French | |
| Abridged model | 31/12/2020 | 16/04/2021 | 27/04/2021 | French | |
| Abridged model | 31/12/2019 | 17/04/2020 | 18/05/2020 | French | |
| Abridged model | 31/12/2018 | 19/04/2019 | 22/05/2019 | French | |
| Abridged model | 31/12/2017 | 20/04/2018 | 14/05/2018 | French | |
| Abridged model | 31/12/2016 | 21/04/2017 | 10/05/2017 | French | |
| Abridged model | 31/12/2015 | 15/04/2016 | 10/05/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 17/04/2015 | 09/10/2015 | French | |
| Abridged model | 31/12/2014 | 17/04/2015 | 13/05/2015 | French | |
| Abridged model | 31/12/2013 | 18/04/2014 | 16/05/2014 | French | |
| Abridged model | 31/12/2012 | 20/04/2013 | 03/06/2013 | French | |
| Abridged model | 31/12/2011 | 20/04/2012 | 27/04/2012 | French | |
| Abridged model | 31/12/2010 | 19/05/2011 | 20/06/2011 | French | |
| Abridged model | 31/12/2009 | 16/04/2010 | 25/05/2010 | French | |
| Abridged model | 31/12/2008 | 17/04/2009 | 07/05/2009 | French | |
| Abridged model | 31/12/2007 | 18/04/2008 | 30/05/2008 | French | |
| Abridged model | 31/12/2006 | 20/04/2007 | 22/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Georgia LAMBILLOTTE
ActiveMartine CORTVRIENDT
ActiveSandra LAMBILLOTTE
ActiveEnded mandates
Georgia LAMBILLOTTE
EndedMartine CORTVRIENDT
EndedSandra LAMBILLOTTE
EndedGeorgia LAMBILLOTTE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates05/06/2019DEMISSIONS, NOMINATIONS
- Capital / shares01/07/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office16/10/2015SIEGE SOCIAL
- Mandates17/06/2013DEMISSIONS, NOMINATIONS
- Registered office20/08/2010SIEGE SOCIAL
- Mandates22/06/2007DEMISSIONS, NOMINATIONS
- Registered office01/03/2004SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-26,5 k €↑
- 2024Annual accounts 2024-62 k €↓
- 2023Annual accounts 2023168,6 k €↑
- 2022Annual accounts 2022-89,4 k €↓
- 2021Annual accounts 2021997,8 k €↑
- 2020Annual accounts 20208,4 k €↓
- 2019Annual accounts 201937,4 k €↑
- 2018Annual accounts 2018-7,7 k €↓
- 2017Annual accounts 201749,6 k €↑
- 2016Annual accounts 201610,7 k €↑
- 2015Annual accounts 2015-24,2 k €↓
- 2014Annual accounts 2014847,6 k €↑
- 2013Annual accounts 2013-2,3 k €↓
- 2012Annual accounts 20125,1 k €↓
- 2011Annual accounts 2011358,9 k €↑
- 2010Annual accounts 2010335,8 k €↑
- 2009Annual accounts 2009-2,6 k €↑
- 2008Annual accounts 2008-31,1 k €↑
- 2007Annual accounts 2007-55,4 k €↑
- 2006Annual accounts 2006-86,4 k €
- 05/01/1949IncorporationPublic limited company