ACTIVE

Elimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-53,6 k €

-173.6% YoY

Gross margin

615,6 k €

-28.4% YoY

Equity

409,1 k €

-11.6% YoY

What does Elimo do?

Elimo is a Public limited company incorporated in 1943. Its main activity is: Real estate agencies. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.347.675

Incorporation

31/12/1943

Legal form

Public limited company

Registered office

Avenue Louise 65 box 11
1050 Bruxelles · BruxellesSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	615,6 k €	-28.4%	860,1 k €	-0.6%	865,4 k €	-1.4%	877,5 k €	-4.6%	920,2 k €	+13.7%	809,7 k €	+3.8%	780,2 k €	+7.0%	729 k €	-4.9%	766,4 k €	+74.6%	439 k €	-53.2%	937,8 k €	-1.2%	949,6 k €	+122%	428,2 k €	+364%	-162,4 k €	-409%	52,6 k €	-74.5%	206,2 k €	-27.3%	283,5 k €	+7.3%	264,3 k €	+0.8%	262,3 k €	-13.8%	304,2 k €
EBITDA	474,9 k €	-32.7%	705,8 k €	-1.7%	717,7 k €	+8.9%	658,8 k €	-17.0%	793,9 k €	+13.0%	702,6 k €	+12.1%	626,7 k €	+168%	233,5 k €	-64.6%	659 k €	+75.2%	376,1 k €	-56.8%	871,4 k €	-3.8%	906,1 k €	+142%	374 k €	+275%	-213,1 k €	-3669%	6 k €	-96.5%	172,4 k €	-27.5%	237,6 k €	+5.2%	225,9 k €	+0.6%	224,6 k €	-14.5%	262,6 k €
Operating result	25,4 k €	-90.4%	263,6 k €	+0.4%	262,6 k €	+29.2%	203,3 k €	-39.9%	338 k €	+37.4%	246 k €	+37.6%	178,9 k €	+0.7%	177,7 k €	-21.0%	225,1 k €	+646%	-41,2 k €	-168%	60,3 k €	-86.0%	431,4 k €	+329%	-188,1 k €	+68.1%	-589,5 k €	-289%	-151,6 k €	-400%	50,6 k €	-56.3%	115,8 k €	-40.1%	193,3 k €	+1.0%	191,4 k €	-17.3%	231,5 k €
Net result	-53,6 k €	-174%	72,8 k €	-14.4%	85 k €	-21.5%	108,3 k €	-54.3%	236,7 k €	+21.3%	195,1 k €	+55.7%	125,3 k €	+319%	-57,1 k €	-271%	33,4 k €	+115%	-228,3 k €	-226%	180,9 k €	-9.1%	199 k €	+239%	-143,2 k €	+77.9%	-646,6 k €	-347%	-144,7 k €	-380%	51,8 k €	-44.1%	92,6 k €	-35.7%	144 k €	+0.8%	142,9 k €	+0.9%	141,6 k €
Balance sheet
Equity	409,1 k €	-11.6%	462,7 k €	+14.3%	404,9 k €	-13.8%	469,9 k €	-11.6%	531,7 k €	+22.2%	435 k €	+20.9%	359,9 k €	+53.4%	234,6 k €	-19.6%	291,7 k €	+12.9%	258,3 k €	-46.9%	486,6 k €	+59.2%	305,7 k €	+187%	106,7 k €	-57.3%	249,8 k €	-72.1%	896,4 k €	-13.9%	1 M €	+5.2%	989,3 k €	+10.3%	896,7 k €	+19.1%	752,7 k €	+23.4%	609,8 k €
Total assets	2,9 M €	-14.8%	3,4 M €	-10.4%	3,8 M €	-14.4%	4,4 M €	-12.3%	5 M €	-4.5%	5,2 M €	-3.2%	5,4 M €	-5.1%	5,7 M €	-5.7%	6,1 M €	-3.9%	6,3 M €	-6.7%	6,8 M €	-5.6%	7,2 M €	-4.1%	7,5 M €	+35.0%	5,5 M €	+322%	1,3 M €	+19.2%	1,1 M €	+5.6%	1 M €	+8.4%	959,2 k €	+24.1%	773,2 k €	+18.4%	653,3 k €
Cash	31,6 k €	-74.9%	125,6 k €	-13.4%	145,1 k €	-49.6%	287,7 k €	-36.0%	449,5 k €	+64.9%	272,6 k €	+500%	45,5 k €	+53.7%	29,6 k €	-26.0%	40 k €	-8.0%	43,5 k €	-70.4%	146,7 k €	+143%	60,4 k €	+48.2%	40,8 k €	-94.8%	781,1 k €	+365%	168 k €	-23.1%	218,5 k €	+45.9%	149,7 k €	-3.5%	155,2 k €	-1.7%	157,8 k €	+12.2%	140,6 k €
Debts	2,5 M €	-15.3%	2,9 M €	-13.3%	3,4 M €	-14.5%	3,9 M €	-11.8%	4,4 M €	-7.4%	4,8 M €	-3.9%	5 M €	-8.6%	5,5 M €	-5.2%	5,8 M €	-4.4%	6 M €	-3.8%	6,3 M €	-8.4%	6,8 M €	-6.9%	7,3 M €	+39.3%	5,3 M €	+1211%	402 k €	+655%	53,2 k €	+14.4%	46,5 k €	-16.3%	55,6 k €	+170%	20,6 k €	-51.0%	41,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

ADVIES MIA DEVOS

Administratrice-déléguée · since 05 mai 2023 · until 05 mai 2026 · 0478.677.776

Represented by Maria DEVOS

Active

ARBO SRL

Director · since 05 mai 2023 · until 05 mai 2026

Represented by Giacomo FANTONI

Active

Ended mandates

ADVIES MIA DEVOS

Administratrice-déléguée · since 05 mai 2023 · until 05 mai 2026 · 0478.677.776

Represented by Maria DEVOS

Ended

ARBO SRL

Administratrice · since 05 mai 2023 · until 05 mai 2026

Represented by Giacono FANTONI

Ended

ARBO SRL

Administratrice · since 31 août 2018 · until 05 juin 2022

Represented by Giacono FANTONI

Ended

ARBO SRL

Director · since 31 août 2018 · until 31 mai 2020

Represented by Giacono FANTONI

Ended

At this address

Other companies at this address

Company	CBE no.
225 Mezz HoldCo● Active	0746.605.436
225 Senior HoldCo● Active	0746.605.535
AAHR SRL● Active	0794.230.555
Aalst Groeneweg Business Centre● Active	0635.489.461
ABL GROUP● Active	0751.628.551
ACCURACY FINANCE● Active	0642.608.568
AFRIREGISTER.EU● Active	0651.981.540
AGAD Technology● Active	0788.823.103
AGROKTIMA● Active	0452.099.875
AISMA PMP SERVICES● Active	0797.614.667
ALARM MASTERS SA/NV● Active	0502.903.230
Alliance for AI, IoT and Edge Continuum Innovation● Active	0663.895.516
ALPHA LOGICA● Active	0456.386.384
Alta Signa Europe● Active	0737.925.817
AMERICAN ENERGY MARKETING● Bankrupt	0430.558.650
ANSUL● Active	0441.557.163
ANSUL BELGIUM● Active	0860.511.744
ANTWERP BUSINESS CENTER● Active	0438.584.906
Antwerp Campus West Blancefloerlaan Centre● Active	0720.755.530
Antwerp City Centre● Active	0597.671.834

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/09/2025	14/08/2024	14/06/2023	20/06/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	06/05/2024	05/05/2023	05/06/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	23/09/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	05/05/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	05/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	30/07/2021	French	PDF
Abridged modelCorrection	31/12/2019	16/10/2020	25/11/2020	French	PDF
Abridged model	31/12/2019	20/07/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

ADVIES MIA DEVOS

Administratrice-déléguée · since 05 mai 2023 · until 05 mai 2026 · 0478.677.776

Represented by Maria DEVOS

Active

ARBO SRL

Director · since 05 mai 2023 · until 05 mai 2026

Represented by Giacomo FANTONI

Active

Ended mandates

ADVIES MIA DEVOS

Administratrice-déléguée · since 05 mai 2023 · until 05 mai 2026 · 0478.677.776

Represented by Maria DEVOS

Ended

ARBO SRL

Administratrice · since 05 mai 2023 · until 05 mai 2026

Represented by Giacono FANTONI

Ended

ARBO SRL

Administratrice · since 31 août 2018 · until 05 juin 2022

Represented by Giacono FANTONI

Ended

ARBO SRL

Director · since 31 août 2018 · until 31 mai 2020

Represented by Giacono FANTONI

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office07/12/2020
SIEGE SOCIAL
PDF
Mandates23/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office07/11/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-53,6 k €↓
2024
Annual accounts 202472,8 k €↓
2023
Annual accounts 202385 k €↓
2022
Annual accounts 2022108,3 k €↓
2021
Annual accounts 2021236,7 k €↑
2020
Annual accounts 2020195,1 k €↑
2019
Annual accounts 2019125,3 k €↑
2018
Annual accounts 2018-57,1 k €↓
2017
Annual accounts 201733,4 k €↑
2016
Annual accounts 2016-228,3 k €↓
2015
Annual accounts 2015180,9 k €↓
2014
Annual accounts 2014199 k €↑
2013
Annual accounts 2013-143,2 k €↑
2012
Annual accounts 2012-646,6 k €↓
2011
Annual accounts 2011-144,7 k €↓
2010
Annual accounts 201051,8 k €↓
2009
Annual accounts 200992,6 k €↓
2008
Annual accounts 2008144 k €↑
2007
Annual accounts 2007142,9 k €↑
2006
Annual accounts 2006141,6 k €
31/12/1943
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Elimo

Overview

What does Elimo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline