Garage Maes
0403.453.880 · rovalta.com · 24/09/2026
NORMAL SITUATION
Garage Maes
Company — Normal situation.
Financial year 2022 · Closed on 31/03/2022
Net result
-363,4 k €
-255,1 %over 1 yearRevenue
89,7 k €
-63,2 %over 1 yearEquity
2,8 M €
+434,6 %over 1 yearOverview
Identity
Source · BCE/KBOGarage Maes is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0403.453.880
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/03/2022
Signals
Solid equityPositive EBITDA
Financials
Source · NBB, 46 filingsTrend over 15 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 89,7 k € | -63.2% | 243,5 k € | – | – | – | |||
| EBITDA | 16,6 k € | -57.4% | 38,9 k € | -61.5% | 101,1 k € | -44.5% | 182,1 k € | -2.6% | 186,9 k € |
| Operating result | -55,9 k € | +37.5% | -89,3 k € | -669% | -11,6 k € | -117% | 69,8 k € | -10.7% | 78,1 k € |
| Net result | -363,4 k € | -255% | -102,3 k € | -444% | -18,8 k € | -128% | 66,2 k € | -9.9% | 73,5 k € |
| Balance sheet | |||||||||
| Equity | 2,8 M € | +435% | 518,3 k € | -28.7% | 726,6 k € | +9.9% | 661 k € | +11.1% | 594,8 k € |
| Total assets | 4,5 M € | +143% | 1,9 M € | -12.4% | 2,1 M € | -6.5% | 2,3 M € | -3.2% | 2,3 M € |
| Cash | 6 k € | -84.9% | 39,6 k € | -0.6% | 39,8 k € | -53.4% | 85,5 k € | +115% | 39,8 k € |
| Debts | 1,6 M € | +49.8% | 1,1 M € | -5.5% | 1,2 M € | -9.4% | 1,3 M € | -7.6% | 1,4 M € |
Board of directors
Source · NBB, accounts to 31/03/20224 active · 20 ended
Active mandates
Alexis François-Poncet
ActiveFrançois-Pierre Hellmann
ActiveRaphaël Delplanque
ActiveXavier Azan
ActiveEnded mandates
Alexis François-Poncet
EndedFrançois-Pierre Hellmann
EndedRaphaël Delplanque
EndedXavier Azan
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/03/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/11/2022 | 05/08/2022 | 25/06/2021 | 05/02/2021 | 02/07/2019 | 10/07/2018 |
| General meeting | 30/09/2022 | 21/06/2022 | 27/05/2021 | 13/10/2020 | 03/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 46 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2022 | 30/09/2022 | 22/11/2022 | French | |
| Abridged model | 31/12/2021 | 21/06/2022 | 05/08/2022 | French | |
| Abridged model | 31/12/2020 | 27/05/2021 | 25/06/2021 | French | |
| Abridged model | 31/12/2019 | 13/10/2020 | 05/02/2021 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 02/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/06/2018 | 10/07/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 15/06/2013 | 16/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 12/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 01/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 19/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 23/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 15/06/2005 | 28/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 15/06/2004 | 09/09/2004 | Dutch | |
| Abridged model | 31/12/2002 | 14/07/2003 | 06/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 15/06/2002 | 22/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 15/06/2001 | 10/08/2001 | Dutch | |
| Abridged model | 31/12/1999 | 15/06/2000 | 25/08/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20224 active · 20 ended
Active mandates
Alexis François-Poncet
ActiveFrançois-Pierre Hellmann
ActiveRaphaël Delplanque
ActiveXavier Azan
ActiveEnded mandates
Alexis François-Poncet
EndedFrançois-Pierre Hellmann
EndedRaphaël Delplanque
EndedXavier Azan
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution15/04/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring31/01/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office10/05/2021SIEGE SOCIAL
- Mandates06/08/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates03/07/2020DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates13/11/2015DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-363,4 k €↓
- 2021Annual accounts 2021-102,3 k €↓
- 2018Annual accounts 2018-18,8 k €↓
- 2017Annual accounts 201766,2 k €↓
- 2016Annual accounts 201673,5 k €↑
- 2015Annual accounts 201565,6 k €↑
- 2014Annual accounts 2014-59,2 k €↓
- 2013Annual accounts 2013138,6 k €↓
- 2012Annual accounts 2012145,7 k €↓
- 2011Annual accounts 2011210,2 k €↑
- 2010Annual accounts 2010138,6 €↑
- 2009Annual accounts 2009-2,1 k €↓
- 2008Annual accounts 20083,6 k €↑
- 2007Annual accounts 20072,5 k €↓
- 2006Annual accounts 20063,3 k €