NORMAL SITUATION

DPG Media Services

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
71,1 M €
-38.8% YoY
Revenue
177,3 M €
+5.2% YoY
Equity
720,9 M €
+10.9% YoY
Workforce
213,3 ETP
+13.8% YoY

Company — Normal situation.

What does DPG Media Services do?

DPG Media Services is a company registered in Belgium. It employs on average 213,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.506.340
Legal form
Public limited company
Contributed capital
314 000 000,00 €
Latest accounts
31/12/2025
Average workforce
213,3 ETP
Joint committees (4)
  • 130
  • 13000
  • 200
  • 20000
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212014
Income statement
Revenue177,3 M €168,6 M €155,2 M €150,2 M €156,6 M €236,7 M €
EBITDA57,8 M €47,8 M €42,9 M €23 M €31,5 M €21,8 M €
Operating result39,3 M €28,5 M €22 M €20,1 M €979,6 k €12,8 M €
Net result71,1 M €116,3 M €83 M €96,3 M €36,3 M €-2,2 M €
Balance sheet
Equity720,9 M €649,7 M €573,5 M €530,5 M €504,1 M €60,6 M €
Total assets1,1 Md €927,8 M €882,5 M €885 M €923,5 M €564,9 M €
Cash635,1 k €11,2 k €21,3 k €520,4 k €512,8 k €262,2 M €
Debts340,7 M €267,6 M €304,8 M €350,4 M €399,7 M €461,9 M €
Other
Workforce213,3 ETP187,5 ETP181,2 ETP218,6 ETP247,4 ETP788,3 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

Christian Van Thillo

Managing director · since 28 avril 2023 · until 27 avril 2029

Active
Christophe Convent

Director · since 28 avril 2023 · until 27 avril 2029

Active
Erik Roddenhof

Director · since 28 avril 2023 · until 27 avril 2029

Active
Ludwig Criel

Chairman of the board of directors · since 28 avril 2023 · until 27 avril 2029

Active
Piet Vroman

Director · since 28 avril 2023 · until 27 avril 2029

Active

Ended mandates

Piet Vroman

Director · since 22 avril 2022 · until 28 avril 2023

Ended
Christian Van Thillo

Managing director · since 28 avril 2017 · until 28 avril 2023

Ended
Christophe Convent

Director · since 28 avril 2017 · until 28 avril 2023

Ended
Ludo Van Thillo

Chairman of the board of directors · since 28 avril 2017 · until 28 avril 2023

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202620/05/202516/05/202426/05/202311/05/202225/05/2021
General meeting24/04/202625/04/202526/04/202428/04/202322/04/202223/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

51 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/04/202613/05/2026DutchPDF
Full model31/12/202425/04/202520/05/2025DutchPDF
Full model31/12/202326/04/202416/05/2024DutchPDF
Full model31/12/202228/04/202326/05/2023DutchPDF
Full model31/12/202122/04/202211/05/2022DutchPDF
Full model31/12/202023/04/202125/05/2021DutchPDF
Full model31/12/201924/04/202022/05/2020DutchPDF
Full model31/12/201826/04/201921/05/2019DutchPDF
Full model31/12/201727/04/201825/05/2018DutchPDF
Full model31/12/201628/04/201716/05/2017DutchPDF
Full model31/12/201522/04/201623/05/2016DutchPDF
Full model31/12/201424/04/201515/05/2015DutchPDF
Full model31/12/201325/04/201420/05/2014DutchPDF
Full model31/12/201226/04/201308/05/2013DutchPDF
Full model31/12/201127/04/201223/05/2012DutchPDF
Full model31/12/201022/04/201109/05/2011DutchPDF
Full model31/12/200923/04/201020/05/2010DutchPDF
Full model31/12/200824/04/200920/05/2009DutchPDF
Full model31/12/200725/04/200813/05/2008DutchPDF
Full model31/12/200627/04/200724/05/2007DutchPDF
Full model31/12/200528/04/200630/05/2006DutchPDF
Full model31/12/200422/04/200519/05/2005DutchPDF
Full model31/12/200323/04/200417/06/2004DutchPDF
Full model31/12/200225/04/200316/07/2003DutchPDF

View all 51 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

Christian Van Thillo

Managing director · since 28 avril 2023 · until 27 avril 2029

Active
Christophe Convent

Director · since 28 avril 2023 · until 27 avril 2029

Active
Erik Roddenhof

Director · since 28 avril 2023 · until 27 avril 2029

Active
Ludwig Criel

Chairman of the board of directors · since 28 avril 2023 · until 27 avril 2029

Active
Piet Vroman

Director · since 28 avril 2023 · until 27 avril 2029

Active

Ended mandates

Piet Vroman

Director · since 22 avril 2022 · until 28 avril 2023

Ended
Christian Van Thillo

Managing director · since 28 avril 2017 · until 28 avril 2023

Ended
Christophe Convent

Director · since 28 avril 2017 · until 28 avril 2023

Ended
Ludo Van Thillo

Chairman of the board of directors · since 28 avril 2017 · until 28 avril 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution23/01/2026
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates29/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571,1 M €↓
  2. 2024
    Annual accounts 2024116,3 M €↑
  3. 2023
    Annual accounts 202383 M €↓
  4. 2022
    Annual accounts 202296,3 M €↑
  5. 2021
    Annual accounts 202136,3 M €↑
  6. 2014
    Annual accounts 2014-2,2 M €