Pagerbel
0403.526.334 · rovalta.com · 23/09/2026
NORMAL SITUATION
Pagerbel
Financial year 2022 · closed on 31/12/2022
Net result
12,5 k €
+192.2% YoY
Gross margin
32,2 k €
+397.3% YoY
Equity
32,4 k €
+62.8% YoY
Company — Normal situation.
Overview
What does Pagerbel do?
Pagerbel is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.526.334
Legal form
Public limited company
Contributed capital
38 373,61 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 32,2 k € | +397% | -10,8 k € | +51.5% | -22,3 k € | -2866% | 806 € | -94.3% | 14 k € | +251% | -9,3 k € | -123% | 41,1 k € | +596% | -8,3 k € | -132% | -3,6 k € | +78.6% | -16,7 k € | +4.3% | -17,4 k € | -235% | -5,2 k € | -312% | 2,4 k € | -96.7% | 73,6 k € | -70.2% | 247,2 k € | -9.4% | 273 k € | +111% | 129,6 k € |
| EBITDA | -91,9 k € | -750% | -10,8 k € | +51.5% | -22,3 k € | -3236% | 710,8 € | -90.7% | 7,6 k € | +166% | -11,6 k € | -128% | 40,8 k € | +489% | -10,5 k € | +46.7% | -19,7 k € | -6.6% | -18,5 k € | +4.8% | -19,4 k € | -204% | -6,4 k € | -668% | 1,1 k € | -98.2% | 62,2 k € | -68.7% | 199,1 k € | -23.8% | 261,3 k € | +146% | 106,1 k € |
| Operating result | 13,1 k € | +221% | -10,8 k € | -803% | 1,5 k € | +117% | 710,8 € | -90.7% | 7,6 k € | +166% | -11,6 k € | -128% | 40,8 k € | +489% | -10,5 k € | +90.9% | -115,8 k € | -466% | -20,4 k € | -25.8% | -16,2 k € | -147% | -6,6 k € | -793% | 948,8 € | -97.3% | 35,6 k € | -81.9% | 196,9 k € | -25.1% | 262,8 k € | +232% | 79 k € |
| Net result | 12,5 k € | +192% | -13,6 k € | -267% | -3,7 k € | -213% | -1,2 k € | -120% | 5,8 k € | +143% | -13,5 k € | -138% | 35,9 k € | +337% | -15,1 k € | +85.0% | -100,5 k € | -292% | -25,7 k € | -475% | -4,5 k € | -398% | -894,7 € | +82.5% | -5,1 k € | +33.6% | -7,7 k € | -120% | 38 k € | -67.2% | 116,1 k € | +68.6% | 68,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 32,4 k € | +62.8% | 19,9 k € | -40.5% | 33,4 k € | -55.7% | 75,5 k € | -1.5% | 76,7 k € | +8.1% | 70,9 k € | -16.0% | 84,4 k € | +73.9% | 48,5 k € | -23.7% | 63,7 k € | -81.3% | 340,9 k € | -7.0% | 366,6 k € | -1.2% | 371,1 k € | -0.2% | 372 k € | -1.4% | 377,1 k € | -2.0% | 384,8 k € | +11.0% | 346,8 k € | +50.3% | 230,6 k € |
| Total assets | 33,1 k € | +23.7% | 26,8 k € | -66.3% | 79,5 k € | -34.6% | 121,5 k € | +48.1% | 82 k € | -62.3% | 217,7 k € | -37.3% | 347,2 k € | +46.1% | 237,7 k € | +2.9% | 231,1 k € | -56.3% | 528,4 k € | -27.5% | 729,2 k € | +20.1% | 607,2 k € | -3.7% | 630,2 k € | -18.7% | 774,8 k € | -50.6% | 1,6 M € | +8.7% | 1,4 M € | +31.3% | 1,1 M € |
| Cash | 7,5 k € | +9.6% | 6,8 k € | -78.4% | 31,8 k € | -39.4% | 52,4 k € | +29.7% | 40,4 k € | -54.7% | 89,2 k € | -68.9% | 286,5 k € | +39.0% | 206,1 k € | +42.3% | 144,8 k € | -20.8% | 182,9 k € | -44.3% | 328,2 k € | -1.1% | 331,8 k € | -6.7% | 355,6 k € | +202% | 117,8 k € | -84.3% | 748,1 k € | +123% | 335,7 k € | +101% | 167,2 k € |
| Debts | 479,7 € | -93.0% | 6,9 k € | -85.1% | 46 k € | +0.1% | 46 k € | +763% | 5,3 k € | -96.4% | 146,8 k € | -44.2% | 262,8 k € | +39.0% | 189,2 k € | +13.0% | 167,4 k € | -3.3% | 173,1 k € | -50.2% | 347,3 k € | +61.0% | 215,7 k € | -8.8% | 236,7 k € | -36.5% | 372,9 k € | -68.5% | 1,2 M € | +7.9% | 1,1 M € | +26.7% | 864,4 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | +233% | 0,3 ETP | – | ||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 12 ended
Active mandates
Elisabeth Sadaune
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2023 | 31/08/2022 | 06/08/2021 | 07/12/2020 | 28/08/2019 | 31/08/2018 |
| General meeting | 19/06/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
48 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 19/06/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 06/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 07/12/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/03/2012 | 20/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/03/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 17/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 13/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/05/2008 | 02/06/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 19/06/2007 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 30/08/2006 | French | |
| Abridged model | 31/12/2004 | 24/06/2005 | 29/07/2005 | French | |
| Abridged model | 31/12/2003 | 24/05/2004 | 06/07/2004 | French | |
| Abridged model | 31/12/2002 | 23/05/2003 | 15/07/2003 | French | |
| Abridged model | 31/12/2001 | 24/05/2002 | 19/06/2002 | French | |
| Abridged model | 31/12/2000 | 25/05/2001 | 21/06/2001 | French | |
| Abridged model | 31/12/1999 | 26/05/2000 | 03/07/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 12 ended
Active mandates
Elisabeth Sadaune
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution05/01/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates20/06/2022SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates03/07/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Dissolution01/09/2015RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Registered office05/01/2012SIEGE SOCIAL
- Mandates26/08/2009DEMISSIONS, NOMINATIONS
- Capital / shares24/01/2007CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/10/2003DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202212,5 k €↑
- 2021Annual accounts 2021-13,6 k €↓
- 2020Annual accounts 2020-3,7 k €↓
- 2019Annual accounts 2019-1,2 k €↓
- 2018Annual accounts 20185,8 k €↑
- 2017Annual accounts 2017-13,5 k €↓
- 2016Annual accounts 201635,9 k €↑
- 2015Annual accounts 2015-15,1 k €↑
- 2014Annual accounts 2014-100,5 k €↓
- 2013Annual accounts 2013-25,7 k €↓
- 2012Annual accounts 2012-4,5 k €↓
- 2011Annual accounts 2011-894,7 €↑
- 2010Annual accounts 2010-5,1 k €↑
- 2009Annual accounts 2009-7,7 k €↓
- 2008Annual accounts 200838 k €↓
- 2007Annual accounts 2007116,1 k €↑
- 2006Annual accounts 200668,9 k €