ACTIVE

Metagam

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 k €

-77.2% YoY

Gross margin

120,4 k €

-9.5% YoY

Equity

278,9 k €

-7.1% YoY

What does Metagam do?

Metagam is a Private limited company incorporated in 1968. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.650.355

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Nijverheidsstraat 9
2530 Boechout · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (3)

111
11102
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	120,4 k €	-9.5%	133 k €	-0.6%	133,8 k €	+21.7%	109,9 k €	-4.3%	114,8 k €	-6.1%	122,3 k €	-28.9%	172 k €	+27.7%	134,7 k €	+19.2%	113,1 k €	+54.2%	73,3 k €	-31.9%	107,7 k €	-24.5%	142,6 k €	-21.3%	181,3 k €	-5.4%	191,7 k €	+4.0%	184,3 k €	-2.7%	189,4 k €	-19.3%	234,6 k €	+34.8%	174 k €	-20.3%	218,2 k €	+110%	103,7 k €
EBITDA	4,2 k €	-65.4%	12 k €	-43.8%	21,4 k €	+65.5%	12,9 k €	-43.7%	23 k €	+23.3%	18,7 k €	-74.5%	73,1 k €	+30.3%	56,1 k €	+32.2%	42,4 k €	+49.0%	28,5 k €	-28.3%	39,7 k €	+38.4%	28,7 k €	-51.6%	59,3 k €	+60.6%	36,9 k €	+9.3%	33,8 k €	-24.9%	45 k €	-48.2%	86,8 k €	+67.9%	51,7 k €	-56.0%	117,6 k €	+319%	28 k €
Operating result	2 k €	-79.9%	9,8 k €	-30.1%	14 k €	+335%	3,2 k €	-45.9%	5,9 k €	+201%	-5,9 k €	-117%	34,8 k €	+113%	16,3 k €	+195%	5,5 k €	+452%	-1,6 k €	-116%	9,8 k €	+707%	1,2 k €	-95.8%	29,1 k €	+651%	3,9 k €	+1050%	336,9 €	-81.8%	1,8 k €	-95.5%	41,2 k €	+57.2%	26,2 k €	-74.1%	101,4 k €	+686%	12,9 k €
Net result	1,5 k €	-77.2%	6,6 k €	-35.3%	10,2 k €	+268%	2,8 k €	-52.2%	5,8 k €	+193%	-6,3 k €	-127%	22,8 k €	+55.7%	14,7 k €	+161%	5,6 k €	-35.1%	8,7 k €	-47.5%	16,5 k €	+225%	-13,1 k €	-171%	18,5 k €	+329%	-8,1 k €	+20.9%	-10,2 k €	-642%	1,9 k €	-94.6%	34,6 k €	+51.1%	22,9 k €	-76.6%	97,7 k €	+856%	10,2 k €
Balance sheet
Equity	278,9 k €	-7.1%	300,2 k €	-2.4%	307,6 k €	+3.4%	297,4 k €	-5.0%	313,1 k €	+1.9%	307,3 k €	-2.0%	313,5 k €	+7.9%	290,7 k €	+5.3%	276 k €	+2.1%	270,4 k €	+3.3%	261,7 k €	+6.7%	245,3 k €	-5.1%	258,4 k €	+7.7%	239,9 k €	-3.3%	248 k €	-3.9%	258,2 k €	+0.7%	256,3 k €	+15.6%	221,7 k €	+11.5%	198,9 k €	+96.7%	101,1 k €
Total assets	366,1 k €	-12.2%	417 k €	-3.0%	429,7 k €	+3.3%	416,1 k €	+19.9%	346,9 k €	-5.8%	368,1 k €	-11.7%	416,9 k €	+14.5%	364,1 k €	-0.5%	365,7 k €	-24.8%	486,1 k €	-4.2%	507,5 k €	-2.4%	519,9 k €	-1.9%	530,1 k €	-0.2%	531,2 k €	+0.3%	529,5 k €	+2.2%	517,9 k €	-29.4%	733,7 k €	+72.0%	426,6 k €	+9.4%	390 k €	+36.1%	286,6 k €
Cash	192,7 k €	+19.3%	161,6 k €	-48.1%	311,3 k €	+24.0%	251 k €	+37.5%	182,6 k €	+9.5%	166,8 k €	-15.7%	197,9 k €	+61.9%	122,2 k €	-8.6%	133,7 k €	-38.4%	217,1 k €	+26.1%	172,2 k €	-13.8%	199,7 k €	+38.0%	144,7 k €	+13.0%	128 k €	+320%	30,5 k €	-74.0%	117,3 k €	-28.5%	164,1 k €	+49.2%	110 k €	-22.2%	141,3 k €	+42.9%	98,9 k €
Debts	87,2 k €	-23.4%	113,7 k €	-6.8%	122,1 k €	+2.8%	118,7 k €	+251%	33,8 k €	-44.4%	60,9 k €	-41.1%	103,3 k €	+40.8%	73,4 k €	-3.2%	75,8 k €	-62.4%	201,8 k €	-17.9%	245,8 k €	-10.5%	274,6 k €	+1.1%	271,7 k €	-6.7%	291,3 k €	+3.5%	281,5 k €	+9.9%	256,2 k €	-45.9%	473,4 k €	+135%	201,3 k €	+9.5%	183,8 k €	+1.7%	180,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	-28.6%	2,8 ETP	-30.0%	4,0 ETP	+33.3%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+8.1%	3,7 ETP	+19.4%	3,1 ETP	+55.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

LUC GUYOT

Manager

Active

Ended mandates

Luc GUYOT

Manager · since 01 avril 2006

Ended

Luc Guyot

Director

Ended

Roger GUYOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GUYMO● Active	0442.658.807

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	29/07/2025	30/07/2024	22/08/2023	19/07/2022	23/07/2021
General meeting	24/06/2026	24/06/2025	24/06/2024	24/06/2023	24/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/06/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	24/06/2025	29/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	22/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	19/07/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	24/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	24/06/2012	09/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

LUC GUYOT

Manager

Active

Ended mandates

Luc GUYOT

Manager · since 01 avril 2006

Ended

Luc Guyot

Director

Ended

Roger GUYOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 k €↓
2024
Annual accounts 20246,6 k €↓
2023
Annual accounts 202310,2 k €↑
2022
Annual accounts 20222,8 k €↓
2021
Annual accounts 20215,8 k €↑
2020
Annual accounts 2020-6,3 k €↓
2019
Annual accounts 201922,8 k €↑
2018
Annual accounts 201814,7 k €↑
2017
Annual accounts 20175,6 k €↓
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 201516,5 k €↑
2014
Annual accounts 2014-13,1 k €↓
2013
Annual accounts 201318,5 k €↑
2012
Annual accounts 2012-8,1 k €↑
2011
Annual accounts 2011-10,2 k €↓
2010
Annual accounts 20101,9 k €↓
2009
Annual accounts 200934,6 k €↑
2008
Annual accounts 200822,9 k €↓
2007
Annual accounts 200797,7 k €↑
2006
Annual accounts 200610,2 k €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Metagam

Overview

What does Metagam do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline