ACTIVE

Allmetal

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

92,5 k €

-67.8% YoY

Gross margin

367,5 k €

-40.5% YoY

Equity

507,9 k €

+4.8% YoY

Workforce

4,1 ETP

-12.8% YoY

What does Allmetal do?

Allmetal is a Public limited company incorporated in 1968. Its registered office is in Willebroek. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.661.144

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Ringlaan 99
2830 Willebroek · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Joint committees (5)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	367,5 k €	-40.5%	617,6 k €	+15.1%	536,6 k €	+10.7%	484,9 k €	+29.8%	373,5 k €	-7.4%	403,5 k €	+8.5%	371,9 k €	+31.6%	282,7 k €	-40.3%	473,6 k €	+19.3%	397,1 k €	+23.3%	321,9 k €	-40.3%	539,4 k €	-13.8%	625,5 k €	+10.5%	565,9 k €	-5.8%	601 k €	-0.1%	601,6 k €	-28.4%	840,3 k €	+18.7%	708,2 k €	+34.8%	525,2 k €	+2.8%	510,7 k €
EBITDA	175,7 k €	-52.2%	367,6 k €	+81.9%	202,1 k €	-24.1%	266,3 k €	+68.1%	158,5 k €	-11.4%	178,9 k €	+13.7%	157,4 k €	+3371%	4,5 k €	-94.4%	81,4 k €	+346%	18,3 k €	+134%	-53,6 k €	-134%	159,4 k €	+22.6%	130 k €	+27.1%	102,2 k €	+71.5%	59,6 k €	+403%	-19,7 k €	-107%	272,8 k €	+25.6%	217,2 k €	+80.4%	120,4 k €	-0.5%	121 k €
Operating result	120,1 k €	-64.6%	339,2 k €	+73.6%	195,3 k €	-24.5%	258,8 k €	+66.2%	155,7 k €	-7.5%	168,3 k €	+17.1%	143,8 k €	+4051%	-3,6 k €	-105%	71,2 k €	+732%	8,6 k €	+109%	-93,8 k €	-172%	129,4 k €	+32.7%	97,5 k €	+56.0%	62,5 k €	+233%	18,7 k €	+135%	-54,1 k €	-123%	233,9 k €	+29.5%	180,6 k €	+105%	88 k €	-4.1%	91,7 k €
Net result	92,5 k €	-67.8%	287,3 k €	+69.8%	169,2 k €	-26.3%	229,5 k €	+64.8%	139,3 k €	-7.2%	150,1 k €	+13.7%	131,9 k €	+811%	-18,6 k €	-126%	72,3 k €	+2804%	2,5 k €	+103%	-74,7 k €	-159%	127,6 k €	+89.8%	67,2 k €	-12.9%	77,1 k €	+160%	29,6 k €	+186%	-34,6 k €	-121%	165,7 k €	-20.2%	207,5 k €	+159%	80,2 k €	-14.8%	94,1 k €
Balance sheet
Equity	507,9 k €	+4.8%	484,7 k €	0.0%	484,7 k €	0.0%	484,7 k €	0.0%	484,7 k €	0.0%	484,7 k €	0.0%	484,7 k €	+4.0%	466,2 k €	-3.8%	484,7 k €	0.0%	484,7 k €	+0.5%	482,3 k €	-13.4%	557 k €	0.0%	557 k €	+6.4%	523,2 k €	-12.2%	596,1 k €	+5.2%	566,4 k €	-5.8%	601 k €	+21.3%	495,4 k €	+27.7%	387,9 k €	+5.5%	367,7 k €
Total assets	1,3 M €	-3.5%	1,4 M €	+23.2%	1,1 M €	-20.7%	1,4 M €	+11.8%	1,3 M €	-4.6%	1,3 M €	+0.6%	1,3 M €	+3.2%	1,3 M €	-16.8%	1,5 M €	-6.1%	1,6 M €	+9.4%	1,5 M €	-15.0%	1,8 M €	+0.6%	1,8 M €	+9.7%	1,6 M €	-10.7%	1,8 M €	+12.2%	1,6 M €	-13.2%	1,8 M €	+19.9%	1,5 M €	+13.2%	1,4 M €	+25.0%	1,1 M €
Cash	25,5 k €	+56.2%	16,3 k €	-62.5%	43,5 k €	+3.8%	41,9 k €	+81.9%	23 k €	-37.6%	36,9 k €	+302%	9,2 k €	-79.3%	44,2 k €	+75.7%	25,2 k €		–		19,5 k €	-36.3%	30,5 k €	+181%	10,9 k €	-86.6%	81,2 k €	+53.2%	53 k €	+50.9%	35,1 k €	+28.9%	27,3 k €	-4.3%	28,5 k €	+45.3%	19,6 k €	+2.8%	19,1 k €
Debts	837,3 k €	-7.9%	909,4 k €	+40.6%	646,7 k €	-31.3%	941,3 k €	+19.1%	790,3 k €	-7.2%	851,4 k €	+0.9%	843,7 k €	+2.7%	821,4 k €	-22.7%	1,1 M €	-8.6%	1,2 M €	+13.7%	1 M €	-15.7%	1,2 M €	+0.9%	1,2 M €	+11.3%	1,1 M €	-9.7%	1,2 M €	+15.7%	1 M €	-16.8%	1,2 M €	+19.2%	1 M €	+7.4%	969,9 k €	+34.9%	718,7 k €
Other
Workforce	4,1 ETP	-12.8%	4,7 ETP	-13.0%	5,4 ETP	-22.9%	7,0 ETP	+7.7%	6,5 ETP	-7.1%	7,0 ETP	-7.9%	7,6 ETP	+2.7%	7,4 ETP	-19.6%	9,2 ETP	+29.6%	7,1 ETP	-11.3%	8,0 ETP	-9.1%	8,8 ETP	-15.4%	10,4 ETP	+8.3%	9,6 ETP	-14.3%	11,2 ETP	-15.2%	13,2 ETP	+0.8%	13,1 ETP	+13.9%	11,5 ETP	+30.7%	8,8 ETP	+3.5%	8,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

B-Inventive

Director · since 14 novembre 2024 · 0805.074.759

Represented by Pieter-Jan Heantjens

Active

HB PROJECTS

Managing director · since 06 mars 2014 · 0471.419.208

Represented by Frank Haentjens

Active

Ended mandates

HB PROJECTS

Managing director · since 14 novembre 2024 · 0471.419.208

Represented by Frank Haentjens

Ended

Pieter-Jan Haentjens

Director · since 27 octobre 2023

Ended

HB PROJECTS

Managing director · since 07 septembre 2020 · 0471.419.208

Represented by Frank Haentjens

Ended

IMMO-HB

Director · since 07 septembre 2020 · 0457.468.925

Represented by Frank Haentjens

Ended

At this address

Other companies at this address

Company	CBE no.
HB PROJECTS● Active	0471.419.208
IMMO-HB● Active	0457.468.925

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	11/08/2025	18/06/2024	30/08/2023	21/06/2022	07/06/2021
General meeting	06/07/2026	30/06/2025	31/05/2024	30/06/2023	27/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/07/2026	20/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	11/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	19/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/12/2018	19/08/2019	29/08/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	09/10/2018	26/10/2018	Dutch	PDF
Abridged model	31/12/2017	10/07/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/07/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/06/2014	Dutch	PDF
Abridged model	30/11/2012	06/05/2013	30/05/2013	Dutch	PDF
Abridged model	30/11/2011	30/04/2012	30/05/2012	Dutch	PDF
Abridged model	30/11/2010	30/04/2011	27/05/2011	Dutch	PDF
Abridged model	30/11/2009	31/05/2010	29/06/2010	Dutch	PDF
Abridged model	30/11/2008	31/05/2009	30/06/2009	Dutch	PDF
Abridged model	30/11/2007	21/04/2008	16/05/2008	Dutch	PDF
Abridged model	30/11/2006	31/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

B-Inventive

Director · since 14 novembre 2024 · 0805.074.759

Represented by Pieter-Jan Heantjens

Active

HB PROJECTS

Managing director · since 06 mars 2014 · 0471.419.208

Represented by Frank Haentjens

Active

Ended mandates

HB PROJECTS

Managing director · since 14 novembre 2024 · 0471.419.208

Represented by Frank Haentjens

Ended

Pieter-Jan Haentjens

Director · since 27 octobre 2023

Ended

HB PROJECTS

Managing director · since 07 septembre 2020 · 0471.419.208

Represented by Frank Haentjens

Ended

IMMO-HB

Director · since 07 septembre 2020 · 0457.468.925

Represented by Frank Haentjens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other12/12/2013
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/07/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202592,5 k €↓
2024
Annual accounts 2024287,3 k €↑
2023
Annual accounts 2023169,2 k €↓
2022
Annual accounts 2022229,5 k €↑
2021
Annual accounts 2021139,3 k €↓
2020
Annual accounts 2020150,1 k €↑
2019
Annual accounts 2019131,9 k €↑
2018
Annual accounts 2018-18,6 k €↓
2017
Annual accounts 201772,3 k €↑
2016
Annual accounts 20162,5 k €↑
2015
Annual accounts 2015-74,7 k €↓
2014
Annual accounts 2014127,6 k €↑
2013
Annual accounts 201367,2 k €↓
2012
Annual accounts 201277,1 k €↑
2011
Annual accounts 201129,6 k €↑
2010
Annual accounts 2010-34,6 k €↓
2009
Annual accounts 2009165,7 k €↓
2008
Annual accounts 2008207,5 k €↑
2007
Annual accounts 200780,2 k €↓
2006
Annual accounts 200694,1 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Allmetal

Overview

What does Allmetal do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline