ACTIVE

E. Van Ranst, Zonen

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

224,6 k €

+27.5% YoY

Gross margin

1,1 M €

+11.5% YoY

Equity

1,8 M €

+14.4% YoY

Workforce

9,6 ETP

-12.7% YoY

What does E. Van Ranst, Zonen do?

E. Van Ranst, Zonen is a Private limited company incorporated in 1968. Its main activity is: Manufacture of jewellery and related articles. Its registered office is in Schoten. It employs on average 9,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.750.721

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Brechtsebaan 3
2900 Schoten · FlandreSee on map

Contributed capital

216 000,00 €

Latest accounts

31/05/2025

Average workforce

9,6 ETP

Activities (NACE)

32124Manufacture of jewellery and related articles· main 32124Manufacture of jewellery and related articles 36224Water collection, treatment and supply 46480Wholesale of watches and jewellery 46480Wholesale of watches and jewellery 51474Air transport

Joint committees (3)

14903
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+11.5%	1 M €	-5.4%	1,1 M €	+2.8%	1 M €	+20.7%	863 k €	+9.9%	785 k €	-4.4%	821,1 k €	+12.2%	732 k €	-2.7%	752,1 k €	+14.5%	656,8 k €	-19.4%	814,5 k €	-4.8%	855,7 k €	+0.9%	847,9 k €	+12.1%	756,1 k €	-5.9%	803,7 k €	-9.6%	888,7 k €	+4.8%	848,1 k €
EBITDA	403,6 k €	+16.4%	346,7 k €	-19.4%	430 k €	+7.9%	398,5 k €	+128%	174,6 k €	+271%	47 k €	-65.5%	136,2 k €	+102%	67,3 k €	+10.1%	61,2 k €	+49.2%	41 k €	-79.7%	201,8 k €	-24.0%	265,6 k €	+5.0%	253 k €	+26.3%	200,3 k €	-25.3%	268 k €	-13.8%	310,8 k €	-11.4%	350,9 k €
Operating result	321,5 k €	+18.9%	270,4 k €	-28.8%	380 k €	+3.1%	368,6 k €	+163%	140,4 k €	+6672%	2,1 k €	-97.9%	96,9 k €	+164%	36,7 k €	+27.3%	28,9 k €	+1349%	-2,3 k €	-102%	128,5 k €	-34.7%	196,6 k €	+20.9%	162,6 k €	+97.4%	82,4 k €	-11.9%	93,5 k €	-7.8%	101,4 k €	-35.5%	157,3 k €
Net result	224,6 k €	+27.5%	176,1 k €	-36.3%	276,4 k €	+15.6%	239,1 k €	+187%	83,4 k €	+700%	-13,9 k €	-125%	56,5 k €	+466%	10 k €	-30.9%	14,5 k €	+178%	-18,5 k €	-123%	81,2 k €	-34.9%	124,7 k €	+23.2%	101,2 k €	+58.7%	63,8 k €	-16.6%	76,5 k €	+0.3%	76,2 k €	-30.5%	109,8 k €
Balance sheet
Equity	1,8 M €	+14.4%	1,6 M €	+12.7%	1,4 M €	-13.9%	1,6 M €	+38.1%	1,2 M €	+7.7%	1,1 M €	-32.2%	1,6 M €	+3.7%	1,5 M €	+0.7%	1,5 M €	+1.0%	1,5 M €	-7.9%	1,6 M €	+5.2%	1,6 M €	+8.7%	1,4 M €	+7.5%	1,3 M €	+4.8%	1,3 M €	+6.2%	1,2 M €	+6.6%	1,1 M €
Total assets	2,2 M €	-4.6%	2,3 M €	+1.4%	2,3 M €	+8.2%	2,1 M €	+21.4%	1,7 M €	-9.4%	1,9 M €	+1.5%	1,9 M €	+8.7%	1,7 M €	-0.6%	1,7 M €	-2.3%	1,8 M €	-6.8%	1,9 M €	-3.9%	2 M €	+7.4%	1,9 M €	+6.3%	1,8 M €	+25.8%	1,4 M €	+0.5%	1,4 M €	+3.8%	1,3 M €
Cash	365,1 k €	+39.1%	262,4 k €	-3.5%	271,9 k €	+65.1%	164,6 k €	+7.1%	153,7 k €	-33.1%	229,6 k €	+8.3%	212 k €	+38.9%	152,6 k €	-35.1%	235 k €	+5.9%	222 k €	-29.3%	314,2 k €	-7.3%	339 k €	+21.1%	280 k €	-7.0%	301,1 k €	-50.8%	611,8 k €	+56.3%	391,4 k €	-7.3%	422,1 k €
Debts	424,8 k €	-43.7%	754,8 k €	-15.8%	897 k €	+79.7%	499,2 k €	-13.1%	574,5 k €	-31.4%	837,9 k €	+188%	291,3 k €	+47.5%	197,5 k €	-8.6%	216,1 k €	-21.5%	275,4 k €	-0.1%	275,8 k €	-36.4%	433,9 k €	+3.6%	418,8 k €	+3.0%	406,6 k €	+277%	107,8 k €	-38.0%	173,9 k €	-15.1%	204,9 k €
Other
Workforce	9,6 ETP	-12.7%	11,0 ETP	0.0%	11,0 ETP	-15.4%	13,0 ETP	-11.6%	14,7 ETP	-1.3%	14,9 ETP	+2.8%	14,5 ETP	0.0%	14,5 ETP	-0.7%	14,6 ETP	+6.6%	13,7 ETP	+2.2%	13,4 ETP	0.0%	13,4 ETP	-8.2%	14,6 ETP	+10.6%	13,2 ETP	-10.8%	14,8 ETP	-2.0%	15,1 ETP	+13.5%	13,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 9 ended

Active mandates

Karl Van Ranst

Director · since 14 mars 2023

Active

Luc Van Ranst

Director · since 14 mars 2023

Active

Ended mandates

Karl Van Ranst

Manager · since 01 janvier 2001

Ended

Luc Van Ranst

Manager · since 01 janvier 2001

Ended

Daisy Van Ranst

Manager

Ended

Jozef Jespers

Manager · until 15 mars 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2025	31/10/2024	09/11/2023	07/12/2022	18/10/2021	02/12/2020
General meeting	17/07/2025	01/10/2024	03/10/2023	18/11/2022	05/10/2021	06/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/05/2025	17/07/2025	14/08/2025	Dutch	PDF
Abridged model	31/05/2024	01/10/2024	31/10/2024	Dutch	PDF
Abridged model	31/05/2023	03/10/2023	09/11/2023	Dutch	PDF
Abridged model	31/05/2022	18/11/2022	07/12/2022	Dutch	PDF
Abridged model	31/05/2021	05/10/2021	18/10/2021	Dutch	PDF
Abridged model	31/05/2020	06/10/2020	02/12/2020	Dutch	PDF
Abridged model	31/05/2019	01/10/2019	04/12/2019	Dutch	PDF
Abridged model	31/05/2018	02/10/2018	06/11/2018	Dutch	PDF
Abridged model	31/05/2017	03/10/2017	19/10/2017	Dutch	PDF
Abridged model	31/05/2016	04/10/2016	14/10/2016	Dutch	PDF
Abridged model	31/05/2015	06/10/2015	23/11/2015	Dutch	PDF
Abridged model	31/05/2014	19/11/2014	09/01/2015	Dutch	PDF
Abridged model	31/05/2013	22/10/2013	18/11/2013	Dutch	PDF
Abridged model	31/05/2012	02/10/2012	30/10/2012	Dutch	PDF
Abridged model	31/05/2011	04/10/2011	12/10/2011	Dutch	PDF
Abridged model	31/05/2010	05/10/2010	05/10/2010	Dutch	PDF
Abridged model	31/05/2009	06/10/2009	26/10/2009	Dutch	PDF
Abridged model	31/05/2008	28/10/2008	25/11/2008	Dutch	PDF
Abridged model	31/05/2007	02/10/2007	16/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 9 ended

Active mandates

Karl Van Ranst

Director · since 14 mars 2023

Active

Luc Van Ranst

Director · since 14 mars 2023

Active

Ended mandates

Karl Van Ranst

Manager · since 01 janvier 2001

Ended

Luc Van Ranst

Manager · since 01 janvier 2001

Ended

Daisy Van Ranst

Manager

Ended

Jozef Jespers

Manager · until 15 mars 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/06/2018
KAPITAAL - AANDELEN
PDF
Restructuring09/01/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/10/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares20/03/2014
KAPITAAL - AANDELEN
PDF
Mandates28/04/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025224,6 k €↑
2024
Annual accounts 2024176,1 k €↓
2023
Annual accounts 2023276,4 k €↑
2022
Annual accounts 2022239,1 k €↑
2019
Annual accounts 201983,4 k €↑
2018
Annual accounts 2018-13,9 k €↓
2017
Annual accounts 201756,5 k €↑
2016
Annual accounts 201610 k €↓
2015
Annual accounts 201514,5 k €↑
2014
Annual accounts 2014-18,5 k €↓
2013
Annual accounts 201381,2 k €↓
2012
Annual accounts 2012124,7 k €↑
2011
Annual accounts 2011101,2 k €↑
2010
Annual accounts 201063,8 k €↓
2009
Annual accounts 200976,5 k €↑
2008
Annual accounts 200876,2 k €↓
2007
Annual accounts 2007109,8 k €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E. Van Ranst, Zonen

Overview

What does E. Van Ranst, Zonen do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline