ACTIVE

Unda

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

61,9 k €

+315.7% YoY

Gross margin

53,9 k €

+221.8% YoY

Equity

486,8 k €

+14.6% YoY

Workforce

0,0 ETP

What does Unda do?

Unda is a Public limited company incorporated in 1951. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Aywaille.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.987.182

Incorporation

17/10/1951

Legal form

Public limited company

Registered office

Rue de Lorcé 45
4920 Aywaille · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

21201Manufacture of pharmaceutical preparations· main 21201Manufacture of pharmaceutical preparations 24421Aluminium production

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	53,9 k €	+222%	-44,3 k €	+35.0%	-68,1 k €	+79.6%	-333 k €	+9.2%	-366,8 k €		–		–		–		–		–		–		–
EBITDA	53,9 k €	+220%	-44,8 k €	+47.6%	-85,5 k €	+78.6%	-399 k €	+27.5%	-550,5 k €	-5880%	-9,2 k €	+99.7%	-3,2 M €	-13.8%	-2,9 M €	-30.9%	-2,2 M €	-130%	-948 k €	-404%	-188,2 k €	-113%	1,5 M €
Operating result	53,9 k €	+220%	-44,8 k €	-126%	171,3 k €	+374%	-62,4 k €	-1189%	5,7 k €	+162%	-9,2 k €	+99.8%	-5,5 M €	-389%	-1,1 M €	+52.9%	-2,4 M €	-167%	-902,6 k €	+68.6%	-2,9 M €	-347%	1,2 M €
Net result	61,9 k €	+316%	-28,7 k €	-115%	186,2 k €	+404%	-61,2 k €	-1961%	3,3 k €	+117%	-19,2 k €	+99.7%	-5,6 M €	-382%	-1,2 M €	+52.2%	-2,4 M €	-132%	-1 M €	+62.3%	-2,8 M €	-150%	5,5 M €
Balance sheet
Equity	486,8 k €	+14.6%	424,9 k €	-6.3%	453,6 k €	+69.6%	267,4 k €	-18.6%	328,6 k €	+1.0%	325,4 k €	+108%	-3,9 M €	-327%	1,7 M €	+395%	342,5 k €	-87.6%	2,8 M €	-27.4%	3,8 M €	-42.1%	6,6 M €
Total assets	517,6 k €	+9.4%	473 k €	-1.8%	481,8 k €	-16.3%	576 k €	-46.3%	1,1 M €	-34.8%	1,6 M €	+18.5%	1,4 M €	-71.8%	4,9 M €	+1.9%	4,8 M €	+8.3%	4,5 M €	-33.1%	6,7 M €	-37.8%	10,7 M €
Cash	–		–		0 €	-100%	840 €	0.0%	840 €		–		41 €	-90.6%	436 €	-2.7%	448 €	-56.4%	1 k €	+3.7%	991,4 €	-99.1%	105,8 k €
Debts	30,8 k €	-35.9%	48,1 k €	+70.4%	28,2 k €	-45.4%	51,7 k €	-63.6%	142,2 k €	-12.7%	163 k €	-95.6%	3,7 M €	+26.2%	2,9 M €	-28.4%	4,1 M €	+254%	1,1 M €	-41.2%	2 M €	-40.9%	3,3 M €
Other
Workforce	0,0 ETP		–		0,5 ETP	-50.0%	1,0 ETP	-9.1%	1,1 ETP		–		37,3 ETP	-22.8%	48,3 ETP	-4.4%	50,5 ETP	+2.2%	49,4 ETP	+0.8%	49,0 ETP	-5.4%	51,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Frédéric Riou

Director · since 20 mai 2025 · until 20 mai 2031

Active

Boiron SA

Chairman of the board of directors · since 01 janvier 2025

Represented by Pascal Houdoyer

Active

Jean-Christophe Bayssat

Director · since 16 mai 2023 · until 20 mai 2025

Active

Patrice Varraut

Director · since 13 septembre 2021 · until 20 mai 2031

Active

Ended mandates

Jean-Christophe Bayssat

Director · since 16 mai 2023 · until 15 mai 2029

Ended

Patrice Varraut

Director · since 13 septembre 2021

Ended

Jean-Christophe Bayssat

Director · since 15 mars 2019 · until 16 mai 2023

Ended

Bertrand Duquesne

Director · since 06 juin 2017 · until 13 septembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
San'Up● Bankrupt	0693.818.729

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	24/06/2025	13/06/2024	26/06/2023	18/07/2022	16/07/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	30/06/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Full model	31/12/2020	31/05/2021	16/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	16/07/2020	French	PDF
Full model	31/12/2018	28/06/2019	08/08/2019	French	PDF
Full model	31/12/2017	15/05/2018	13/06/2018	French	PDF
Full model	31/12/2016	16/05/2017	31/05/2017	French	PDF
Full model	31/12/2015	18/05/2016	08/06/2016	French	PDF
Full model	31/12/2014	19/05/2015	04/06/2015	French	PDF
Full model	31/12/2013	20/05/2014	07/08/2014	French	PDF
Full model	31/12/2012	21/05/2013	29/07/2013	French	PDF
Full model	31/12/2011	15/05/2012	13/07/2012	French	PDF
Full model	31/12/2010	17/05/2011	16/06/2011	French	PDF
Full model	31/12/2009	18/05/2010	03/06/2010	French	PDF
Full model	31/12/2008	19/05/2009	27/07/2009	French	PDF
Full model	31/12/2007	20/05/2008	08/08/2008	French	PDF
Full model	31/12/2006	15/05/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Frédéric Riou

Director · since 20 mai 2025 · until 20 mai 2031

Active

Boiron SA

Chairman of the board of directors · since 01 janvier 2025

Represented by Pascal Houdoyer

Active

Jean-Christophe Bayssat

Director · since 16 mai 2023 · until 20 mai 2025

Active

Patrice Varraut

Director · since 13 septembre 2021 · until 20 mai 2031

Active

Ended mandates

Jean-Christophe Bayssat

Director · since 16 mai 2023 · until 15 mai 2029

Ended

Patrice Varraut

Director · since 13 septembre 2021

Ended

Jean-Christophe Bayssat

Director · since 15 mars 2019 · until 16 mai 2023

Ended

Bertrand Duquesne

Director · since 06 juin 2017 · until 13 septembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/06/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/12/2020
CAPITAL, ACTIONS
PDF
Mandates08/12/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates13/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,9 k €↑
2024
Annual accounts 2024-28,7 k €↓
2023
Annual accounts 2023186,2 k €↑
2022
Annual accounts 2022-61,2 k €↓
2021
Annual accounts 20213,3 k €↑
2020
Annual accounts 2020-19,2 k €↑
2019
Annual accounts 2019-5,6 M €↓
2018
Annual accounts 2018-1,2 M €↑
2017
Annual accounts 2017-2,4 M €↓
2016
Annual accounts 2016-1 M €↑
2015
Annual accounts 2015-2,8 M €↓
2014
Annual accounts 20145,5 M €
17/10/1951
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Unda

Overview

What does Unda do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline