ACTIVE

Duroc

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,9 k €

-102.1% YoY

Gross margin

2 M €

Equity

1,8 M €

-0.2% YoY

Workforce

26,2 ETP

-2.2% YoY

What does Duroc do?

Duroc is a Public limited company incorporated in 1933. Its registered office is in Antwerpen. It employs on average 26,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.998.664

Incorporation

22/04/1933

Legal form

Public limited company

Registered office

Moerelei 149
2610 Antwerpen · FlandreSee on map

Contributed capital

282 092,96 €

Latest accounts

31/12/2025

Average workforce

26,2 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	292 k €	-30.9%	422,7 k €	-63.7%	1,2 M €	+53.2%	760,4 k €	-16.5%	910,9 k €	+3.8%	877,9 k €	+10.0%	798 k €	+29.5%	616,1 k €	+388%	126,1 k €	-50.3%	253,6 k €	+260%	-158,8 k €	-126%	603,8 k €	+92.3%	313,9 k €	-51.2%	643,8 k €	+18.5%	543,2 k €	+74.4%	311,5 k €	-39.6%	515,9 k €	-20.6%	649,6 k €	-5.4%	686,5 k €
Operating result	68,7 k €	-72.1%	246,1 k €	-76.1%	1 M €	+67.2%	615,3 k €	-21.7%	786,2 k €	+10.3%	712,8 k €	+0.5%	709,1 k €	+34.6%	527 k €	+1401%	35,1 k €	-77.7%	157,3 k €	+163%	-250,1 k €	-150%	497 k €	+151%	197,8 k €	-62.1%	522,4 k €	+44.3%	362 k €	+405%	71,7 k €	-37.0%	113,9 k €	+36.8%	83,3 k €	-31.8%	122 k €
Net result	-3,9 k €	-102%	182,3 k €	-82.5%	1 M €	+70.2%	613,1 k €	-20.1%	767,7 k €	+10.5%	694,8 k €	-1.6%	706,2 k €	+39.8%	505,1 k €	+515%	82,1 k €	-73.0%	304,6 k €	+28.2%	237,5 k €	-27.5%	327,7 k €	+115%	152,5 k €	-56.6%	351,4 k €	+41.6%	248,1 k €	+1379%	16,8 k €	-34.0%	25,4 k €	-1.9%	25,9 k €	-52.1%	54,2 k €
Balance sheet
Equity	1,8 M €	-0.2%	1,8 M €	+0.1%	1,8 M €	+8.8%	1,7 M €	+3.9%	1,6 M €	+11.9%	1,4 M €	+0.3%	1,4 M €	+0.4%	1,4 M €	+0.4%	1,4 M €	+2.3%	1,4 M €	+0.1%	1,4 M €	+20.6%	1,2 M €	+0.3%	1,2 M €	+0.6%	1,1 M €	+1.7%	1,1 M €	+0.5%	1,1 M €	-8.8%	1,2 M €	-7.6%	1,3 M €	+2.5%	1,3 M €
Total assets	4,7 M €	+0.9%	4,7 M €	+6.7%	4,4 M €	+6.1%	4,1 M €	-3.3%	4,3 M €	+3.1%	4,1 M €	+15.3%	3,6 M €	+1.5%	3,5 M €	-0.5%	3,6 M €	+6.0%	3,4 M €	-4.8%	3,5 M €	+51.0%	2,3 M €	+18.2%	2 M €	-20.9%	2,5 M €	+14.0%	2,2 M €	+4.0%	2,1 M €	-9.0%	2,3 M €	-10.2%	2,6 M €	-11.3%	2,9 M €
Cash	43 k €	-47.5%	81,9 k €	+157%	31,9 k €	+14.8%	27,7 k €	+738%	3,3 k €	-80.5%	17 k €	-92.3%	218,9 k €	-37.7%	351,4 k €	-37.2%	559,7 k €	+618%	78 k €	-85.6%	543,3 k €	+68.1%	323,1 k €	+453%	58,4 k €	-77.0%	254,4 k €	+156%	99,6 k €	-77.5%	442 k €	+237%	131,2 k €	-11.8%	148,8 k €	+25.2%	118,8 k €
Debts	2,4 M €	+2.4%	2,4 M €	+13.8%	2,1 M €	+8.0%	1,9 M €	-9.1%	2,1 M €	-6.2%	2,2 M €	+35.2%	1,7 M €	+0.4%	1,7 M €	-1.4%	1,7 M €	+11.2%	1,5 M €	-10.1%	1,7 M €	+131%	726,5 k €	+96.0%	370,6 k €	-58.7%	897,4 k €	+47.2%	609,8 k €	+14.7%	531,5 k €	-26.2%	720,4 k €	-26.3%	977 k €	-26.1%	1,3 M €
Other
Workforce	26,2 ETP	-2.2%	26,8 ETP	-8.8%	29,4 ETP	-4.5%	30,8 ETP	-10.2%	34,3 ETP	+0.3%	34,2 ETP	+9.3%	31,3 ETP	+11.4%	28,1 ETP	+6.0%	26,5 ETP	+4.3%	25,4 ETP	+7.6%	23,6 ETP	+6.8%	22,1 ETP	-6.0%	23,5 ETP	+2.6%	22,9 ETP	-4.2%	23,9 ETP	-7.0%	25,7 ETP	+6.2%	24,2 ETP	-0.4%	24,3 ETP	+5.7%	23,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 38 ended

Active mandates

EXOCET

Director · since 10 mars 2025 · 0477.844.071

Represented by Emmanuel HENS

Active

Ended mandates

EXOCET

Managing director · since 30 septembre 2020 · until 30 septembre 2026 · 0556.631.926

Represented by Emmanuel HENS

Ended

Didier Hens

Director · since 05 juin 2019 · until 28 février 2024

Ended

Didier Hens

Director · since 05 juin 2019 · until 05 juin 2025

Ended

EXOCET

Director · since 05 juin 2019 · until 05 juin 2025 · 0477.844.071

Represented by Hens Emmanuel

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO-WILRIJK● Active	0446.277.501

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	16/07/2025	23/07/2024	25/07/2023	15/07/2022	04/06/2021
General meeting	30/06/2026	28/06/2025	28/06/2024	28/06/2023	22/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	14/07/2026	Dutch	PDF
Full model	31/12/2024	28/06/2025	16/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	23/07/2024	Dutch	PDF
Full model	31/12/2022	28/06/2023	25/07/2023	Dutch	PDF
Full model	31/12/2021	22/06/2022	15/07/2022	Dutch	PDF
Full model	31/12/2020	02/06/2021	04/06/2021	Dutch	PDF
Full model	31/12/2019	03/06/2020	03/06/2020	Dutch	PDF
Full model	31/12/2018	05/06/2019	02/07/2019	Dutch	PDF
Full model	31/12/2017	27/06/2018	20/07/2018	Dutch	PDF
Full model	31/12/2016	07/06/2017	20/07/2017	Dutch	PDF
Full model	31/12/2015	01/06/2016	03/06/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	04/06/2014	10/06/2014	Dutch	PDF
Full model	31/12/2012	05/06/2013	11/06/2013	Dutch	PDF
Full model	31/12/2011	06/06/2012	15/06/2012	Dutch	PDF
Full model	31/12/2010	01/06/2011	07/06/2011	Dutch	PDF
Full model	31/12/2009	02/06/2010	04/06/2010	Dutch	PDF
Full model	31/12/2008	03/06/2009	16/06/2009	Dutch	PDF
Full model	31/12/2007	04/06/2008	23/06/2008	Dutch	PDF
Full model	31/12/2006	06/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 38 ended

Active mandates

EXOCET

Director · since 10 mars 2025 · 0477.844.071

Represented by Emmanuel HENS

Active

Ended mandates

EXOCET

Managing director · since 30 septembre 2020 · until 30 septembre 2026 · 0556.631.926

Represented by Emmanuel HENS

Ended

Didier Hens

Director · since 05 juin 2019 · until 28 février 2024

Ended

Didier Hens

Director · since 05 juin 2019 · until 05 juin 2025

Ended

EXOCET

Director · since 05 juin 2019 · until 05 juin 2025 · 0477.844.071

Represented by Hens Emmanuel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2012
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,9 k €↓
2024
Annual accounts 2024182,3 k €↓
2023
Annual accounts 20231 M €↑
2022
Annual accounts 2022613,1 k €↓
2021
Annual accounts 2021767,7 k €↑
2019
Annual accounts 2019694,8 k €↓
2018
Annual accounts 2018706,2 k €↑
2017
Annual accounts 2017505,1 k €↑
2016
Annual accounts 201682,1 k €↓
2015
Annual accounts 2015304,6 k €↑
2014
Annual accounts 2014237,5 k €↓
2013
Annual accounts 2013327,7 k €↑
2012
Annual accounts 2012152,5 k €↓
2011
Annual accounts 2011351,4 k €↑
2010
Annual accounts 2010248,1 k €↑
2009
Annual accounts 200916,8 k €↓
2008
Annual accounts 200825,4 k €↓
2007
Annual accounts 200725,9 k €↓
2006
Annual accounts 200654,2 k €
22/04/1933
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Duroc

Overview

What does Duroc do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline