ACTIVE

S.M. MACKA

Financial year 2025 · closed on 31/12/2025
Net result
580,6 €
-70.8% YoY
Gross margin
41,5 k €
-9.9% YoY
Equity
246,8 k €
+0.2% YoY

What does S.M. MACKA do?

S.M. MACKA is a Private limited company incorporated in 1968. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Grobbendonk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0404.035.484
Incorporation
01/01/1968
Legal form
Private limited company
Registered office
Lierse steenweg 92
2280 Grobbendonk · FlandreSee on map
Contributed capital
19 008,47 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin41,5 k €46,1 k €39,1 k €33,6 k €52,2 k €35,8 k €47,2 k €38,4 k €46,2 k €41,4 k €41,5 k €56,4 k €48,4 k €31,7 k €54,9 k €36,2 k €40,5 k €30,3 k €48,4 k €178,8 k €
EBITDA32,4 k €38,5 k €30,9 k €26,8 k €42,6 k €30,1 k €41,8 k €32,4 k €39,7 k €35 k €35,4 k €48,5 k €41,3 k €23,7 k €47,5 k €29,3 k €33,6 k €23,7 k €41 k €25,2 k €
Operating result5,5 k €6,2 k €5,9 k €5 k €5 k €5,6 k €6 k €6,2 k €7,4 k €8,2 k €9,1 k €9,8 k €12,9 k €9 k €34,5 k €19,3 k €24,2 k €14 k €32 k €15,2 k €
Net result580,6 €2 k €2,4 k €3,2 k €1,2 k €2,1 k €4,1 k €4,4 k €2,4 k €3,1 k €3,3 k €6,2 k €6,3 k €2,9 k €15,8 k €6,7 k €15 k €1,2 k €22,5 k €-10,9 k €
Balance sheet
Equity246,8 k €246,2 k €256,2 k €253,9 k €250,7 k €249,5 k €247,4 k €243,3 k €238,9 k €236,5 k €233,4 k €230,2 k €224 k €217,7 k €214,7 k €198,9 k €192,2 k €177,2 k €176 k €153,5 k €
Total assets266,7 k €266,1 k €293,2 k €304,1 k €289,9 k €306 k €260,4 k €268,5 k €271,5 k €296,1 k €309,5 k €341,4 k €332,5 k €346 k €356,8 k €308,6 k €309,6 k €304,9 k €315,4 k €309,5 k €
Cash38,7 k €31,8 k €34,2 k €44,8 k €47,7 k €47,6 k €38,2 k €32,5 k €12,6 k €14,9 k €19,4 k €14,6 k €10,7 k €27,2 k €55,9 k €34,9 k €27,5 k €11,6 k €14,7 k €1,3 k €
Debts19,8 k €19,8 k €37 k €50,2 k €39,3 k €56,5 k €13 k €25,1 k €32,6 k €59,6 k €76,1 k €111,3 k €108,5 k €128,3 k €142,1 k €109,7 k €117,4 k €127,7 k €139,4 k €156 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marc Denolf

Director

Active
Patrick Joris

Director

Active

Ended mandates

Marc Denolf

Manager

Ended
MARC DENOLF

Mandate

Ended
PATRICK JORIS

Mandate

Ended
PATRICK JORIS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
DE KLOEKActive
0861.449.179
DIRPATActive
0676.690.509
JP ENERGYActive
0810.426.486
SUN-DAYActive
0826.337.753
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202630/07/202504/07/202428/07/202328/07/202231/07/2021
General meeting13/05/202614/05/202508/05/202410/05/202311/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/05/202622/07/2026DutchPDF
Abridged model31/12/202414/05/202530/07/2025DutchPDF
Abridged model31/12/202308/05/202404/07/2024DutchPDF
Abridged model31/12/202210/05/202328/07/2023DutchPDF
Abridged model31/12/202111/05/202228/07/2022DutchPDF
Abridged model31/12/202012/05/202131/07/2021DutchPDF
Abridged model31/12/201913/05/202030/07/2020DutchPDF
Abridged model31/12/201808/05/201915/05/2019DutchPDF
Abridged model31/12/201709/05/201810/07/2018DutchPDF
Abridged model31/12/201610/05/201727/07/2017DutchPDF
Abridged model31/12/201511/05/201628/07/2016DutchPDF
Abridged model31/12/201413/05/201530/07/2015DutchPDF
Abridged model31/12/201313/05/201417/07/2014DutchPDF
Abridged model31/12/201208/05/201330/08/2013DutchPDF
Abridged model31/12/201119/06/201211/08/2012DutchPDF
Abridged model31/12/201020/06/201131/10/2011DutchPDF
Abridged model31/12/200918/06/201030/08/2010DutchPDF
Abridged model31/12/200819/06/200928/08/2009DutchPDF
Abridged model31/12/200726/09/200829/09/2008DutchPDF
Abridged model31/12/200622/06/200726/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marc Denolf

Director

Active
Patrick Joris

Director

Active

Ended mandates

Marc Denolf

Manager

Ended
MARC DENOLF

Mandate

Ended
PATRICK JORIS

Mandate

Ended
PATRICK JORIS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/05/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025580,6 €
  2. 2024
    Annual accounts 20242 k €
  3. 2023
    Annual accounts 20232,4 k €
  4. 2022
    Annual accounts 20223,2 k €
  5. 2021
    Annual accounts 20211,2 k €
  6. 2020
    Annual accounts 20202,1 k €
  7. 2019
    Annual accounts 20194,1 k €
  8. 2018
    Annual accounts 20184,4 k €
  9. 2017
    Annual accounts 20172,4 k €
  10. 2016
    Annual accounts 20163,1 k €
  11. 2015
    Annual accounts 20153,3 k €
  12. 2014
    Annual accounts 20146,2 k €
  13. 2013
    Annual accounts 20136,3 k €
  14. 2012
    Annual accounts 20122,9 k €
  15. 2011
    Annual accounts 201115,8 k €
  16. 2010
    Annual accounts 20106,7 k €
  17. 2009
    Annual accounts 200915 k €
  18. 2008
    Annual accounts 20081,2 k €
  19. 2007
    Annual accounts 200722,5 k €
  20. 2006
    Annual accounts 2006-10,9 k €
  21. 01/01/1968
    IncorporationPrivate limited company