ACTIVE

Melkerij Sint Clement

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52 k €

-67.4% YoY

Revenue

6,4 M €

-64.1% YoY

Equity

3,4 M €

+1.6% YoY

What does Melkerij Sint Clement do?

Melkerij Sint Clement is a Public limited company incorporated in 1935. Its main activity is: Operation of dairies and cheese making. Its registered office is in Sint-Lievens-Houtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.049.639

Incorporation

21/08/1935

Legal form

Public limited company

Registered office

Meulestraat 19
9520 Sint-Lievens-Houtem · FlandreSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

10510Operation of dairies and cheese making· main 10510Operation of dairies and cheese making 15510Manufacture of leather and related products

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Revenue	6,4 M €	-64.1%	17,7 M €	+5.7%	16,8 M €	-16.9%	20,2 M €	+44.9%	13,9 M €	+9.6%	12,7 M €	+0.6%	12,6 M €	+4.3%	12,1 M €	-1.6%	12,3 M €	+27.1%	9,7 M €	-25.2%	13 M €	-15.2%	15,3 M €	-14.9%	18 M €	+10.3%	16,3 M €	-12.0%	18,5 M €	+6.2%	17,4 M €	+28.6%	13,5 M €	-16.1%	16,1 M €	+5.2%	15,3 M €
EBITDA	16,6 k €	-87.7%	135,2 k €	+26.7%	106,7 k €	-29.7%	151,7 k €	-5.2%	160,1 k €	+5.5%	151,7 k €	+81.9%	83,4 k €	-43.3%	146,9 k €	-4.8%	154,3 k €	+24.0%	124,5 k €	-32.8%	185,4 k €	-12.5%	211,9 k €	+37.9%	153,6 k €	+32.2%	116,2 k €	-70.8%	397,9 k €	+34.2%	296,4 k €	-57.8%	703,2 k €	+522%	-166,8 k €	-197%	172,2 k €
Operating result	16,6 k €	-87.7%	135,2 k €	+26.7%	106,7 k €	-29.7%	151,7 k €	-5.2%	160,1 k €	+5.5%	151,7 k €	+81.9%	83,4 k €	-43.3%	146,9 k €	-4.8%	154,3 k €	+24.0%	124,5 k €	-32.8%	185,4 k €	-12.5%	211,9 k €	+37.9%	153,6 k €	+32.2%	116,2 k €	-70.8%	397,9 k €	+34.2%	296,4 k €	-56.4%	680 k €	+395%	-230,5 k €	-335%	97,9 k €
Net result	52 k €	-67.4%	159,4 k €	-10.5%	178,1 k €	+318%	42,6 k €	-67.1%	129,5 k €	-4.8%	136 k €	+88.7%	72,1 k €	-37.1%	114,7 k €	+9.5%	104,8 k €	+8.3%	96,7 k €	-31.4%	140,9 k €	-16.5%	168,6 k €	+19.9%	140,7 k €	+25.0%	112,6 k €	-62.7%	301,9 k €	+121%	136,3 k €	-72.8%	500,9 k €	+359%	-193,4 k €	-311%	91,8 k €
Balance sheet
Equity	3,4 M €	+1.6%	3,3 M €	+5.0%	3,2 M €	+6.0%	3 M €	+1.4%	2,9 M €	+4.6%	2,8 M €	+5.1%	2,7 M €	+2.8%	2,6 M €	+4.6%	2,5 M €	+4.4%	2,4 M €	+4.2%	2,3 M €	-27.3%	3,1 M €	+5.7%	3 M €	+5.0%	2,8 M €	+4.1%	2,7 M €	+12.5%	2,4 M €	+6.0%	2,3 M €	+65.4%	1,4 M €	-12.3%	1,6 M €
Total assets	3,4 M €	-33.9%	5,1 M €	+9.5%	4,7 M €	-4.7%	4,9 M €	+11.5%	4,4 M €	+12.2%	3,9 M €	+2.9%	3,8 M €	+0.6%	3,8 M €	+2.8%	3,7 M €	+6.8%	3,5 M €	-23.8%	4,6 M €	+3.3%	4,4 M €	-3.0%	4,5 M €	+0.9%	4,5 M €	-0.1%	4,5 M €	+5.9%	4,3 M €	-3.7%	4,4 M €	+16.5%	3,8 M €	-3.6%	3,9 M €
Cash	155,6 k €	-46.6%	291,4 k €	+27.3%	228,9 k €	-79.1%	1,1 M €	-31.9%	1,6 M €	+72.1%	934,3 k €	+11.2%	840,2 k €	+7.3%	782,9 k €	+16.0%	674,8 k €	+26.2%	534,8 k €	+12.5%	475,5 k €	+80.0%	264,2 k €	+37.1%	192,7 k €	+6.6%	180,9 k €	-38.5%	293,9 k €	+11.8%	262,8 k €	-28.6%	367,9 k €	-72.1%	1,3 M €	-6.3%	1,4 M €
Debts	24,5 k €	-98.7%	1,8 M €	+18.8%	1,5 M €	-21.1%	1,9 M €	+31.4%	1,5 M €	+31.2%	1,1 M €	-2.0%	1,2 M €	-4.1%	1,2 M €	-1.0%	1,2 M €	+11.9%	1,1 M €	-52.2%	2,3 M €	+79.5%	1,3 M €	-19.5%	1,6 M €	-5.8%	1,7 M €	-6.4%	1,8 M €	-2.6%	1,8 M €	-12.6%	2,1 M €	+8.1%	1,9 M €	-6.2%	2,1 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-64.3%	2,8 ETP	-15.2%	3,3 ETP	-31.3%	4,8 ETP	-70.9%	16,5 ETP	-2.4%	16,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

JAGECON

Managing director · since 28 juin 2024 · until 01 juin 2030 · 0688.880.637

Represented by Jan Geeroms

Active

Catherine Gilain-Pycke

Director · since 01 juin 2021 · until 01 juin 2027

Active

Daisy Davignon-Pycke

Director · since 01 juin 2021 · until 01 juin 2027

Active

Ended mandates

JAGECON

Managing director · since 01 juin 2018 · until 03 juin 2024 · 0688.880.637

Represented by Jan Geeroms

Ended

JAGECON

Managing director · since 01 juin 2018 · until 28 juin 2024 · 0688.880.637

Represented by Jan Geeroms

Ended

JAGECON

Managing director · since 01 juin 2018 · until 03 juin 2024 · 0688.880.637

Represented by Jan Geeroms

Ended

Jan Geeroms

Director · since 06 juin 2017 · until 01 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Inex● Active	0413.000.264
INEX● Active	0413.967.690
INEX BTW-EENHEID● Active	0810.878.824
Inex Food● Active	1015.910.692
INEX-GROUP● Active	0883.592.301
Melkerij Kosto● Active	0405.193.150
M - TRANS● Active	0436.892.750
Nerilac● Active	0400.643.058

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	25/06/2025	26/07/2024	26/06/2023	27/06/2022	24/06/2021
General meeting	10/06/2026	02/06/2025	28/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	10/06/2026	07/07/2026	Dutch	PDF
Full model	31/12/2024	02/06/2025	25/06/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Full model	31/12/2022	01/06/2023	26/06/2023	Dutch	PDF
Full model	31/12/2021	01/06/2022	27/06/2022	Dutch	PDF
Full model	31/12/2020	01/06/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	23/06/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	24/06/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	11/06/2018	Dutch	PDF
Full model	31/12/2016	06/06/2017	19/06/2017	Dutch	PDF
Full model	31/12/2015	02/06/2016	15/06/2016	Dutch	PDF
Full model	31/12/2014	02/06/2015	15/06/2015	Dutch	PDF
Full model	31/12/2013	02/06/2014	25/06/2014	Dutch	PDF
Full model	31/12/2012	03/06/2013	03/07/2013	Dutch	PDF
Full modelCorrection	31/12/2011	04/06/2012	14/09/2012	Dutch	PDF
Full model	31/12/2011	04/06/2012	18/06/2012	Dutch	PDF
Full model	31/12/2010	06/06/2011	05/07/2011	Dutch	PDF
Full model	31/12/2009	01/06/2010	05/07/2010	Dutch	PDF
Full modelCorrection	31/12/2008	02/06/2009	28/10/2009	Dutch	PDF
Full model	31/12/2008	02/06/2009	14/07/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	23/07/2008	Dutch	PDF
Full model	31/12/2006	14/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

JAGECON

Managing director · since 28 juin 2024 · until 01 juin 2030 · 0688.880.637

Represented by Jan Geeroms

Active

Catherine Gilain-Pycke

Director · since 01 juin 2021 · until 01 juin 2027

Active

Daisy Davignon-Pycke

Director · since 01 juin 2021 · until 01 juin 2027

Active

Ended mandates

JAGECON

Managing director · since 01 juin 2018 · until 03 juin 2024 · 0688.880.637

Represented by Jan Geeroms

Ended

JAGECON

Managing director · since 01 juin 2018 · until 28 juin 2024 · 0688.880.637

Represented by Jan Geeroms

Ended

JAGECON

Managing director · since 01 juin 2018 · until 03 juin 2024 · 0688.880.637

Represented by Jan Geeroms

Ended

Jan Geeroms

Director · since 06 juin 2017 · until 01 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/03/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - JAARREKENINGEN
PDF
Mandates03/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/08/2014
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552 k €↓
2024
Annual accounts 2024159,4 k €↓
2023
Annual accounts 2023178,1 k €↑
2022
Annual accounts 202242,6 k €↓
2021
Annual accounts 2021129,5 k €↓
2020
Annual accounts 2020136 k €↑
2019
Annual accounts 201972,1 k €↓
2018
Annual accounts 2018114,7 k €↑
2017
Annual accounts 2017104,8 k €↑
2016
Annual accounts 201696,7 k €↓
2015
Annual accounts 2015140,9 k €↓
2014
Annual accounts 2014168,6 k €↑
2013
Annual accounts 2013140,7 k €↑
2012
Annual accounts 2012112,6 k €↓
2011
Annual accounts 2011301,9 k €↑
2010
Annual accounts 2010136,3 k €↓
2009
Annual accounts 2009500,9 k €↑
2007
Annual accounts 2007-193,4 k €↓
2006
Annual accounts 200691,8 k €
21/08/1935
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Melkerij Sint Clement

Overview

What does Melkerij Sint Clement do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline