ACTIVE

SMETS PHARMA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
40,7 k €
+8.8% YoY
Gross margin
273,9 k €
-1.4% YoY
Equity
241,6 k €
+19.8% YoY
Workforce
2,2 ETP
-4.3% YoY

What does SMETS PHARMA do?

SMETS PHARMA is a Private limited company incorporated in 1968. Its registered office is in Lier. It employs on average 2,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0404.059.834
Incorporation
01/01/1968
Legal form
Private limited company
Registered office
Antwerpsesteenweg 36-38
2500 Lier · FlandreSee on map
Contributed capital
104 467,96 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201220112010200920082007
Income statement
Gross margin273,9 k €277,8 k €262,5 k €202,8 k €156,4 k €163,3 k €131,2 k €112,6 k €89,8 k €92,2 k €59,9 k €
EBITDA92,4 k €93,8 k €79,6 k €38 k €22,3 k €101,3 k €75,9 k €58,8 k €70,2 k €73,8 k €42,7 k €
Operating result83,8 k €84,7 k €70 k €27,3 k €13,6 k €83,8 k €62,7 k €45 k €55,6 k €59,7 k €30,3 k €
Net result40,7 k €37,4 k €27,6 k €5,4 k €-4 k €31,9 k €23,2 k €7,4 k €37,4 k €26,5 k €5,6 k €
Balance sheet
Equity241,6 k €201,7 k €165,2 k €250,9 k €245,5 k €195,7 k €163,8 k €140,6 k €133,1 k €125,8 k €99,3 k €
Total assets452,9 k €424,2 k €396,5 k €347,9 k €344,7 k €330 k €338,3 k €314,4 k €346,7 k €316,3 k €307,6 k €
Cash53,9 k €74,6 k €71,7 k €62,1 k €75,1 k €73,6 k €98,2 k €54,5 k €98,4 k €63,9 k €86,6 k €
Debts205,1 k €215 k €220,3 k €96 k €98,3 k €134,2 k €174,5 k €173,8 k €213,6 k €185,2 k €208,1 k €
Other
Workforce2,2 ETP2,3 ETP2,3 ETP2,3 ETP2,3 ETP1,5 ETP1,1 ETP1,1 ETP0,6 ETP0,6 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Isaline Smets

Bestuurder · since 24 juillet 2023

Active

Ended mandates

ISCONI

Bestuurder · since 14 décembre 2021 · 0876.602.757

Represented by Isaline Smets

Ended
Isconi BV

Bestuurder · since 14 décembre 2021

Represented by Isaline Smets

Ended
Constant Smets

Director · since 26 avril 2017 · until 26 avril 2023

Ended
ISCONI

Managing director · since 26 avril 2017 · until 26 avril 2023 · 0876.602.757

Represented by Isaline Smets

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202627/06/202519/04/202424/04/202320/05/202205/08/2021
General meeting12/06/202603/06/202522/03/202417/04/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202607/07/2026DutchPDF
Abridged model31/12/202403/06/202527/06/2025DutchPDF
Abridged model31/12/202322/03/202419/04/2024DutchPDF
Abridged model31/12/202217/04/202324/04/2023DutchPDF
Abridged model31/12/202110/05/202220/05/2022DutchPDF
Abridged model31/12/202011/05/202105/08/2021DutchPDF
Abridged model31/12/201912/05/202014/05/2020DutchPDF
Abridged model31/12/201814/05/201927/06/2019DutchPDF
Abridged model31/12/201708/05/201805/06/2018DutchPDF
Abridged model31/12/201609/05/201729/08/2017DutchPDF
Abridged model31/12/201510/05/201626/08/2016DutchPDF
Abridged model31/12/201430/06/201529/07/2015DutchPDF
Abridged model31/12/201313/05/201421/08/2014DutchPDF
Abridged model31/12/201214/05/201331/07/2013DutchPDF
Abridged model31/10/201124/04/201229/06/2012DutchPDF
Abridged model31/10/201026/04/201124/05/2011DutchPDF
Abridged model31/10/200926/04/201018/05/2010DutchPDF
Abridged model31/10/200827/04/200912/05/2009DutchPDF
Abridged model31/10/200728/04/200812/05/2009DutchPDF
Abridged model31/10/200630/04/200724/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Isaline Smets

Bestuurder · since 24 juillet 2023

Active

Ended mandates

ISCONI

Bestuurder · since 14 décembre 2021 · 0876.602.757

Represented by Isaline Smets

Ended
Isconi BV

Bestuurder · since 14 décembre 2021

Represented by Isaline Smets

Ended
Constant Smets

Director · since 26 avril 2017 · until 26 avril 2023

Ended
ISCONI

Managing director · since 26 avril 2017 · until 26 avril 2023 · 0876.602.757

Represented by Isaline Smets

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring29/08/2023
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring29/03/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates18/01/2022
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates10/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2012
    ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Restructuring21/08/2006
    BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/03/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring09/01/2006
    DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,7 k €↑
  2. 2024
    Annual accounts 202437,4 k €↑
  3. 2023
    Annual accounts 202327,6 k €↑
  4. 2022
    Annual accounts 20225,4 k €↑
  5. 2021
    Annual accounts 2021-4 k €↓
  6. 2012
    Annual accounts 201231,9 k €↑
  7. 2011
    Annual accounts 201123,2 k €↑
  8. 2010
    Annual accounts 20107,4 k €↓
  9. 2009
    Annual accounts 200937,4 k €↑
  10. 2008
    Annual accounts 200826,5 k €↑
  11. 2007
    Annual accounts 20075,6 k €
  12. 01/01/1968
    IncorporationPrivate limited company