ACTIVE

NUKAMEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

144,6 k €

+25.6% YoY

Gross margin

876,5 k €

-0.1% YoY

Equity

1,6 M €

+9.9% YoY

Workforce

7,9 ETP

+8.2% YoY

What does NUKAMEL do?

NUKAMEL is a Public limited company incorporated in 1960. Its registered office is in Olen. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.219.190

Incorporation

24/06/1960

Legal form

Public limited company

Registered office

Hoogbuul 41
2250 Olen · FlandreSee on map

Contributed capital

248 000,00 €

Latest accounts

31/12/2024

Average workforce

7,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	876,5 k €	-0.1%	877,4 k €	+6.2%	826,1 k €	+10.3%	748,8 k €	+45.5%	514,7 k €	+0.1%	514,4 k €	+16.2%	442,5 k €	+45.6%	303,9 k €	-69.2%	987,9 k €	-1.7%	1 M €	+6.6%	943,2 k €	-10.7%	1,1 M €	+8.1%	976,6 k €	+21.8%	802,1 k €	+36.7%	586,7 k €	+17.3%	500 k €	+128%	219,3 k €	-33.7%	330,8 k €	-5.1%	348,5 k €
EBITDA	284,4 k €	+19.9%	237,3 k €	+5.2%	225,5 k €	+43.7%	156,9 k €	+21.3%	129,4 k €	-4.7%	135,7 k €	+15.9%	117,2 k €	+11.5%	105,1 k €	-51.0%	214,6 k €	-44.5%	386,9 k €	+101%	192,2 k €	-30.5%	276,6 k €	-2.8%	284,5 k €	+6.9%	266 k €	+45.9%	182,3 k €	+58.9%	114,7 k €	+234%	-85,7 k €	-253%	56,1 k €	-52.2%	117,4 k €
Operating result	169,6 k €	+11.1%	152,7 k €	+13.7%	134,3 k €	+118%	61,7 k €	-33.5%	92,7 k €	-14.3%	108,3 k €	+0.5%	107,8 k €	+16.5%	92,5 k €	-51.5%	190,9 k €	-47.2%	361,3 k €	+141%	150,1 k €	-35.2%	231,6 k €	-2.0%	236,4 k €	+0.4%	235,3 k €	+35.3%	173,9 k €	+59.6%	109 k €	+222%	-89,3 k €	-270%	52,5 k €	-48.5%	102 k €
Net result	144,6 k €	+25.6%	115,2 k €	+29.7%	88,8 k €	+120%	40,4 k €	-40.3%	67,7 k €	+5.9%	64 k €	+4.6%	61,1 k €	+24.3%	49,2 k €	-57.5%	115,6 k €	-50.0%	231 k €	+156%	90,4 k €	-34.8%	138,6 k €	-8.5%	151,5 k €	+47.3%	102,8 k €	-14.9%	120,8 k €	+12.5%	107,4 k €	+251%	-71,1 k €	-247%	48,3 k €	-37.2%	76,9 k €
Balance sheet
Equity	1,6 M €	+9.9%	1,5 M €	+8.6%	1,3 M €	+7.1%	1,2 M €	+3.3%	1,2 M €	+5.9%	1,1 M €	+5.9%	1,1 M €	+5.0%	1 M €	+5.0%	977,5 k €	+13.4%	862 k €	-27.0%	1,2 M €	+8.3%	1,1 M €	+14.6%	952 k €	+18.9%	800,5 k €	+14.7%	697,7 k €	+20.9%	576,9 k €	+22.9%	469,6 k €	-13.2%	540,7 k €	+9.8%	492,4 k €
Total assets	2,3 M €	-0.0%	2,3 M €	+28.9%	1,8 M €	+5.7%	1,7 M €	+5.5%	1,6 M €	+8.8%	1,5 M €	-0.8%	1,5 M €	+3.6%	1,4 M €	-12.9%	1,6 M €	+18.9%	1,4 M €	-15.3%	1,6 M €	+2.9%	1,6 M €	+17.2%	1,4 M €	+20.4%	1,1 M €	-3.3%	1,2 M €	+19.5%	972,8 k €	+23.4%	788,1 k €	-7.1%	848 k €	-40.2%	1,4 M €
Cash	154,2 k €	-59.7%	382,4 k €	+24.7%	306,8 k €	+1155%	24,4 k €	-92.0%	303,7 k €	+394%	61,4 k €	-95.4%	1,3 M €	+12.4%	1,2 M €	-17.6%	1,4 M €	+42.0%	1 M €	-25.1%	1,4 M €	+7.2%	1,3 M €	+28.9%	981,5 k €	+170%	363,8 k €	-45.3%	664,8 k €	+961%	62,6 k €		–		120,5 k €	+149%	48,4 k €
Debts	664,7 k €	+22.6%	542,1 k €	+64.7%	329,2 k €	+26.7%	259,9 k €	-33.1%	388,7 k €	+49.3%	260,3 k €	-9.8%	288,5 k €	+51.3%	190,7 k €	-70.1%	637,2 k €	+58.7%	401,5 k €	+119%	183,1 k €	-4.8%	192,3 k €	-8.1%	209,4 k €	-30.8%	302,4 k €	-3.6%	313,7 k €	+6.5%	294,5 k €	+3.9%	283,6 k €	+50.7%	188,2 k €	-75.3%	763 k €
Other
Workforce	7,9 ETP	+8.2%	7,3 ETP	-16.1%	8,7 ETP	-6.5%	9,3 ETP	+47.6%	6,3 ETP	+26.0%	5,0 ETP	+2.0%	4,9 ETP	+48.5%	3,3 ETP	+10.0%	3,0 ETP	-42.3%	5,2 ETP	-28.8%	7,3 ETP	-2.7%	7,5 ETP	-3.8%	7,8 ETP	+23.8%	6,3 ETP	+26.0%	5,0 ETP	-13.8%	5,8 ETP	-7.9%	6,3 ETP	0.0%	6,3 ETP	-12.5%	7,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 30 ended

Active mandates

De Heus Animal Nutrition BV

Director · since 16 octobre 2020 · until 14 mai 2026

Represented by Koenraad Jacob de Heus

Active

NUKAMEL HOLDING

Managing director · since 16 octobre 2020 · until 14 mai 2026 · 0862.045.631

Represented by Jan Druyts

Active

Ended mandates

DE HEUS ANIMAL NUTRITION BV

Director · since 15 mai 2015 · until 13 mai 2021

Represented by KOENRAAD JACOB de HEUS

Ended

DE HEUS ANIMAL NUTRITION BV

Director · since 15 mai 2015 · until 13 mai 2021

Represented by KOENRAAD JACOB DE HEUS

Ended

De Heus Koudijs Animal Nutrition BV

Director · since 15 mai 2015 · until 16 octobre 2020

Represented by Koenraad Jacob de Heus

Ended

DE HEUS KOUDIJS ANIMAL NUTRITION BV

Director · since 15 mai 2015 · until 13 mai 2021

Represented by KOENRAAD JACOB de HEUS

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	29/08/2024	21/08/2023	31/08/2022	30/09/2021	09/10/2020
General meeting	31/07/2025	12/07/2024	13/07/2023	12/05/2022	30/06/2021	14/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/07/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	12/07/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	13/07/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	12/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	14/05/2020	09/10/2020	Dutch	PDF
Abridged model	31/12/2018	09/05/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/05/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	11/05/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	12/05/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	09/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	12/05/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	13/05/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	14/05/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	08/05/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 30 ended

Active mandates

De Heus Animal Nutrition BV

Director · since 16 octobre 2020 · until 14 mai 2026

Represented by Koenraad Jacob de Heus

Active

NUKAMEL HOLDING

Managing director · since 16 octobre 2020 · until 14 mai 2026 · 0862.045.631

Represented by Jan Druyts

Active

Ended mandates

DE HEUS ANIMAL NUTRITION BV

Director · since 15 mai 2015 · until 13 mai 2021

Represented by KOENRAAD JACOB de HEUS

Ended

DE HEUS ANIMAL NUTRITION BV

Director · since 15 mai 2015 · until 13 mai 2021

Represented by KOENRAAD JACOB DE HEUS

Ended

De Heus Koudijs Animal Nutrition BV

Director · since 15 mai 2015 · until 16 octobre 2020

Represented by Koenraad Jacob de Heus

Ended

DE HEUS KOUDIJS ANIMAL NUTRITION BV

Director · since 15 mai 2015 · until 13 mai 2021

Represented by KOENRAAD JACOB de HEUS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/08/2011
ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/01/2005
MAATSCHAPPELIJKE ZETEL
PDF
Mandates01/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024144,6 k €↑
2023
Annual accounts 2023115,2 k €↑
2022
Annual accounts 202288,8 k €↑
2021
Annual accounts 202140,4 k €↓
2020
Annual accounts 202067,7 k €↑
2019
Annual accounts 201964 k €↑
2018
Annual accounts 201861,1 k €↑
2017
Annual accounts 201749,2 k €↓
2016
Annual accounts 2016115,6 k €↓
2015
Annual accounts 2015231 k €↑
2014
Annual accounts 201490,4 k €↓
2013
Annual accounts 2013138,6 k €↓
2012
Annual accounts 2012151,5 k €↑
2011
Annual accounts 2011102,8 k €↓
2010
Annual accounts 2010120,8 k €↑
2009
Annual accounts 2009107,4 k €↑
2008
Annual accounts 2008-71,1 k €↓
2007
Annual accounts 200748,3 k €↓
2006
Annual accounts 200676,9 k €
24/06/1960
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NUKAMEL

Overview

What does NUKAMEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline