ACTIVE

Merra

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

180 k €

+19.4% YoY

Gross margin

938,2 k €

+3.3% YoY

Equity

914,2 k €

+1.4% YoY

Workforce

9,8 ETP

What does Merra do?

Merra is a Public limited company incorporated in 1968. Its main activity is: Machining. Its registered office is in Temse. It employs on average 9,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.272.739

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Laagstraat 38
9140 Temse · FlandreSee on map

Contributed capital

248 000,00 €

Latest accounts

31/12/2025

Average workforce

9,8 ETP

Activities (NACE)

25620Machining· main 25720Manufacture of locks and hinges 28630Manufacture of machinery and equipment n.e.c.46494Wholesale of other household goods 46494Wholesale of other household goods 51471Air transport

Joint committees (5)

111
11101
209
2090
20900

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	938,2 k €	+3.3%	908,1 k €	+7.7%	843,3 k €	-17.9%	1 M €	-5.2%	1,1 M €	+33.9%	809,8 k €	+1.9%	794,7 k €	+4.9%	757,2 k €	+12.5%	673 k €	+7.2%	628,1 k €	-5.4%	663,6 k €	-5.9%	705,6 k €	+8.5%	650,2 k €	-10.8%	729 k €	-15.1%	858,9 k €	+16.3%	738,8 k €	-18.6%	908,1 k €	+7.4%	845,8 k €	+4.2%	811,4 k €
EBITDA	302,5 k €	-1.6%	307,5 k €	+21.9%	252,3 k €	-43.7%	447,9 k €	+18.0%	379,6 k €	+108%	182,3 k €	-4.3%	190,4 k €	+16.1%	164 k €	+8.1%	151,7 k €	-13.9%	176,2 k €	+11.1%	158,5 k €	-18.0%	193,2 k €	+47.7%	130,8 k €	-9.1%	143,9 k €	-18.5%	176,4 k €	+20.6%	146,3 k €	-23.3%	190,7 k €	+6.9%	178,4 k €	-0.8%	179,8 k €
Operating result	259,7 k €	+2.3%	253,8 k €	+31.9%	192,5 k €	-48.6%	374,5 k €	+25.0%	299,6 k €	+210%	96,6 k €	-15.7%	114,6 k €	+45.4%	78,8 k €	-2.5%	80,9 k €	-32.6%	120 k €	+29.6%	92,6 k €	-19.2%	114,6 k €	+105%	55,9 k €	-21.1%	70,9 k €	-19.9%	88,5 k €	+25.0%	70,8 k €	-26.6%	96,5 k €	+26.0%	76,6 k €	-0.7%	77,2 k €
Net result	180 k €	+19.4%	150,7 k €	+39.3%	108,2 k €	-55.1%	241,1 k €	+31.2%	183,8 k €	+581%	27 k €	-42.7%	47,1 k €	+522%	7,6 k €	-7.2%	8,2 k €	-65.7%	23,8 k €	+28.1%	18,6 k €	+9.6%	17 k €	+8.2%	15,7 k €	+75.2%	8,9 k €	-50.4%	18 k €	-0.2%	18,1 k €	+75.0%	10,3 k €	+60.3%	6,4 k €	+119%	2,9 k €
Balance sheet
Equity	914,2 k €	+1.4%	901,2 k €	-7.8%	977,6 k €	+11.5%	877 k €	+29.8%	675,8 k €	+57.3%	429,5 k €	+6.7%	402,5 k €	-31.7%	589,6 k €	+1.3%	582,1 k €	+1.4%	573,9 k €	+4.3%	550,1 k €	+3.5%	531,5 k €	-1.3%	538,4 k €	+3.0%	522,7 k €	+1.7%	513,7 k €	+3.6%	495,7 k €	+3.8%	477,6 k €	+2.2%	467,3 k €	+1.4%	460,8 k €
Total assets	1,4 M €	+14.1%	1,3 M €	+4.6%	1,2 M €	-4.5%	1,3 M €	+25.5%	1 M €	+8.2%	935,1 k €	-14.0%	1,1 M €	-1.9%	1,1 M €	-7.5%	1,2 M €	-19.9%	1,5 M €	+44.5%	1 M €	-2.9%	1,1 M €	-15.7%	1,3 M €	-2.0%	1,3 M €	-7.2%	1,4 M €	+3.5%	1,3 M €	-9.0%	1,5 M €	-14.0%	1,7 M €	+12.5%	1,5 M €
Cash	248,2 k €	-47.3%	470,9 k €	+7.3%	438,8 k €	+86.7%	235 k €	+139%	98,3 k €	-11.6%	111,2 k €	-31.0%	161,1 k €	+3.9%	155,1 k €	-27.1%	212,8 k €	+32.6%	160,5 k €	+138%	67,5 k €	-35.8%	105,2 k €	-1.8%	107 k €	-39.5%	176,9 k €	+336%	40,6 k €	+15.9%	35 k €	-61.5%	91 k €	-62.4%	241,9 k €	+26.5%	191,3 k €
Debts	534 k €	+45.7%	366,5 k €	+56.7%	233,8 k €	-37.9%	376,5 k €	+12.5%	334,7 k €	-32.6%	496,6 k €	-22.1%	637,3 k €	+24.1%	513,3 k €	-14.6%	600,8 k €	-22.9%	779 k €	+72.8%	450,7 k €	-13.0%	517,9 k €	-28.2%	721,5 k €	-4.7%	757,4 k €	-13.1%	871,2 k €	+2.9%	846,9 k €	-15.1%	997 k €	-19.7%	1,2 M €	+17.6%	1,1 M €
Other
Workforce	9,8 ETP		0,0 ETP	-100%	11,1 ETP	-11.9%	12,6 ETP	0.0%	12,6 ETP	+8.6%	11,6 ETP	-7.2%	12,5 ETP	+0.8%	12,4 ETP	0.0%	12,4 ETP	+11.7%	11,1 ETP	-3.5%	11,5 ETP	-12.2%	13,1 ETP	-2.2%	13,4 ETP	-5.6%	14,2 ETP	+8.4%	13,1 ETP	-7.7%	14,2 ETP	-7.2%	15,3 ETP	+4.8%	14,6 ETP	-5.8%	15,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

VIMA

Director · since 11 septembre 2025 · 1026.306.619

Represented by Matthew Vigar

Active

Sandra Vigar

Director

Active

Ended mandates

Dries Roelens

Managing director · since 04 juin 2024

Ended

Lut Roelens

Director · since 04 juin 2024

Ended

Dries ROELENS

Managing director · since 07 avril 2014 · until 07 avril 2020

Ended

Lut ROELENS

Director · since 07 avril 2014 · until 07 février 2020

Ended

At this address

Other companies at this address

Company	CBE no.
NC Invest● Active	0704.876.927
VF UNLIMITED● Active	0782.627.177

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	31/07/2025	31/07/2024	31/08/2023	31/08/2022	31/10/2021
General meeting	31/05/2026	28/06/2025	15/06/2024	30/06/2023	30/06/2022	26/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/05/2026	11/06/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	26/10/2021	31/10/2021	Dutch	PDF
Abridged model	31/12/2019	31/10/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	01/04/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	03/04/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/04/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/04/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	07/04/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/04/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	02/04/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/04/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/04/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/04/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/04/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	24/04/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

VIMA

Director · since 11 septembre 2025 · 1026.306.619

Represented by Matthew Vigar

Active

Sandra Vigar

Director

Active

Ended mandates

Dries Roelens

Managing director · since 04 juin 2024

Ended

Lut Roelens

Director · since 04 juin 2024

Ended

Dries ROELENS

Managing director · since 07 avril 2014 · until 07 avril 2020

Ended

Lut ROELENS

Director · since 07 avril 2014 · until 07 février 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/08/2026
BENAMING
PDF
Mandates22/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/08/2018
KAPITAAL - AANDELEN
PDF
Mandates18/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares03/05/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/01/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025180 k €↑
2024
Annual accounts 2024150,7 k €↑
2023
Annual accounts 2023108,2 k €↓
2022
Annual accounts 2022241,1 k €↑
2021
Annual accounts 2021183,8 k €↑
2019
Annual accounts 201927 k €↓
2018
Annual accounts 201847,1 k €↑
2017
Annual accounts 20177,6 k €↓
2016
Annual accounts 20168,2 k €↓
2015
Annual accounts 201523,8 k €↑
2014
Annual accounts 201418,6 k €↑
2013
Annual accounts 201317 k €↑
2012
Annual accounts 201215,7 k €↑
2011
Annual accounts 20118,9 k €↓
2010
Annual accounts 201018 k €↓
2009
Annual accounts 200918,1 k €↑
2008
Annual accounts 200810,3 k €↑
2007
Annual accounts 20076,4 k €↑
2006
Annual accounts 20062,9 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Merra

Overview

What does Merra do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline