ACTIVE

Somex

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,9 M €

-16.4% YoY

Revenue

21,6 M €

-6.5% YoY

Equity

14,1 M €

-11.8% YoY

Workforce

6,8 ETP

-20.0% YoY

What does Somex do?

Somex is a Public limited company incorporated in 1935. Its registered office is in Antwerpen. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.664.303

Incorporation

15/05/1935

Legal form

Public limited company

Registered office

Malachietstraat 2
2030 Antwerpen · FlandreSee on map

Contributed capital

7 225 000,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Joint committees (4)

12502
12503
200
218

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	21,6 M €	-6.5%	23,1 M €	-10.2%	25,7 M €	-3.0%	26,5 M €	-12.7%	30,3 M €	+18.3%	25,6 M €	-8.4%	28 M €	-0.1%	28 M €	-3.5%	29 M €	+1.6%	28,6 M €	+0.4%	28,4 M €	-2.6%	29,2 M €	-1.9%	29,8 M €	-19.4%	36,9 M €	+3.9%	35,5 M €	+14.7%	31 M €	+10.7%	28 M €	-17.1%	33,7 M €
EBITDA	-615,3 k €	+59.8%	-1,5 M €	-407%	498,6 k €	-69.0%	1,6 M €	+873%	165,4 k €	-93.8%	2,6 M €	+55.9%	1,7 M €	+115%	790,6 k €	-63.6%	2,2 M €	+60.9%	1,3 M €	+541%	210,5 k €	-69.7%	694,5 k €	+1.1%	687,3 k €	-43.5%	1,2 M €	-5.5%	1,3 M €	+41.6%	909,2 k €	+285%	236,3 k €	-61.9%	620,6 k €
Operating result	-1,2 M €	-22.0%	-968,1 k €	-2444%	41,3 k €	-97.8%	1,9 M €	+987%	174,8 k €	-56.3%	399,8 k €	+8.3%	369,1 k €	+9.2%	337,9 k €	-83.7%	2,1 M €	+65.1%	1,3 M €	+783%	142,3 k €	-75.7%	585,6 k €	-4.2%	611,4 k €	-44.7%	1,1 M €	-6.9%	1,2 M €	+36.0%	872,9 k €	+387%	179,3 k €	-70.8%	614,7 k €
Net result	-1,9 M €	-16.4%	-1,6 M €	-112%	-758,4 k €	-155%	1,4 M €	+388%	-476,3 k €	-341%	197,3 k €	+34.4%	146,8 k €	-7.6%	158,9 k €	-91.1%	1,8 M €	+122%	801,5 k €	+314%	-374,4 k €	-4662%	8,2 k €	+109%	-94,5 k €	-117%	544,5 k €	-2.0%	555,7 k €	+358%	121,4 k €	+116%	-772,5 k €	-26.1%	-612,6 k €
Balance sheet
Equity	14,1 M €	-11.8%	15,9 M €	-9.2%	17,5 M €	-4.1%	18,3 M €	+8.1%	16,9 M €	-2.7%	17,4 M €	+1.1%	17,2 M €	+0.9%	17,1 M €	+0.9%	16,9 M €	+11.8%	15,1 M €	+5.6%	14,3 M €	-2.5%	14,7 M €	+0.1%	14,7 M €	-0.6%	14,8 M €	+3.8%	14,2 M €	+4.1%	13,7 M €	+0.9%	13,6 M €	-5.4%	14,3 M €
Total assets	23,3 M €	-19.8%	29 M €	+1.8%	28,5 M €	-6.9%	30,6 M €	-0.8%	30,9 M €	+9.3%	28,3 M €	-10.5%	31,6 M €	-13.5%	36,5 M €	-13.7%	42,3 M €	+2.1%	41,4 M €	+0.6%	41,1 M €	-2.4%	42,2 M €	-3.0%	43,5 M €	-4.7%	45,6 M €	+5.6%	43,2 M €	+8.3%	39,9 M €	+4.9%	38 M €	+0.2%	38 M €
Cash	–		–		2,7 k €	+38.3%	2 k €	-97.2%	68,8 k €	+900%	6,9 k €	-41.4%	11,7 k €	-91.1%	131,7 k €	+110%	62,8 k €	+809%	6,9 k €	-89.2%	63,6 k €	-12.3%	72,5 k €	-23.3%	94,5 k €	+5778%	1,6 k €	-99.0%	165,6 k €	-43.2%	291,3 k €	+81.7%	160,3 k €	-34.3%	243,9 k €
Debts	8,5 M €	-31.4%	12,4 M €	+28.5%	9,7 M €	-17.2%	11,7 M €	-11.2%	13,2 M €	+23.5%	10,7 M €	-24.5%	14,1 M €	-27.3%	19,4 M €	-22.2%	25 M €	-0.8%	25,2 M €	-2.2%	25,8 M €	-2.1%	26,3 M €	-4.8%	27,6 M €	-7.4%	29,8 M €	+6.7%	27,9 M €	+6.6%	26,2 M €	+7.1%	24,5 M €	+5.0%	23,3 M €
Other
Workforce	6,8 ETP	-20.0%	8,5 ETP	+9.0%	7,8 ETP	-14.3%	9,1 ETP	+12.3%	8,1 ETP	+12.5%	7,2 ETP	-2.7%	7,4 ETP	-29.5%	10,5 ETP	-13.2%	12,1 ETP	+5.2%	11,5 ETP	-9.4%	12,7 ETP	-6.6%	13,6 ETP	+6.2%	12,8 ETP	+9.4%	11,7 ETP	-20.9%	14,8 ETP	-3.3%	15,3 ETP	-3.8%	15,9 ETP	-10.2%	17,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

F. CRAS CONSULT

Director · 0680.993.844

Represented by Frédéric Cras

Active

Ended mandates

F. CRAS CONSULT

Director · since 20 décembre 2019 · 0680.993.844

Represented by Frédéric CRAS

Ended

BOFA

Director · since 28 juin 2019 · until 20 décembre 2019 · 0447.578.883

Represented by Delphine CRAS

Ended

VANDERHEYDEN BOIS

Director · since 28 juin 2019 · until 20 décembre 2019 · 0416.792.568

Represented by Auguste CRAS

Ended

F. CRAS CONSULT

Director · since 11 décembre 2017 · until 28 mai 2019 · 0680.993.844

Represented by Fréderic CRAS

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/09/2026	27/08/2025	30/09/2024	19/07/2023	05/10/2022	25/08/2021
General meeting	07/09/2026	25/08/2025	30/09/2024	30/06/2023	28/09/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	07/09/2026	07/09/2026	Dutch	PDF
Full model	31/12/2024	25/08/2025	27/08/2025	Dutch	PDF
Full model	31/12/2023	30/09/2024	30/09/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Full model	31/12/2021	28/09/2022	05/10/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Full model	31/12/2019	24/06/2020	30/06/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	16/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	20/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	13/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	14/07/2016	Dutch	PDF
Full model	31/12/2014	22/07/2015	22/07/2015	Dutch	PDF
Full model	31/12/2013	27/06/2014	07/07/2014	Dutch	PDF
Full model	31/12/2012	25/06/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	21/06/2012	09/07/2012	Dutch	PDF
Full model	31/12/2010	16/06/2011	07/07/2011	Dutch	PDF
Full model	31/12/2009	17/06/2010	07/07/2010	Dutch	PDF
Full model	31/12/2008	18/06/2009	19/06/2009	Dutch	PDF
Full model	31/12/2007	19/06/2008	23/06/2008	Dutch	PDF
Full model	31/12/2006	21/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

F. CRAS CONSULT

Director · 0680.993.844

Represented by Frédéric Cras

Active

Ended mandates

F. CRAS CONSULT

Director · since 20 décembre 2019 · 0680.993.844

Represented by Frédéric CRAS

Ended

BOFA

Director · since 28 juin 2019 · until 20 décembre 2019 · 0447.578.883

Represented by Delphine CRAS

Ended

VANDERHEYDEN BOIS

Director · since 28 juin 2019 · until 20 décembre 2019 · 0416.792.568

Represented by Auguste CRAS

Ended

F. CRAS CONSULT

Director · since 11 décembre 2017 · until 28 mai 2019 · 0680.993.844

Represented by Fréderic CRAS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2017
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,9 M €↓
2024
Annual accounts 2024-1,6 M €↓
2023
Annual accounts 2023-758,4 k €↓
2022
Annual accounts 20221,4 M €↑
2021
Annual accounts 2021-476,3 k €↓
2020
Annual accounts 2020197,3 k €↑
2019
Annual accounts 2019146,8 k €↓
2018
Annual accounts 2018158,9 k €↓
2017
Annual accounts 20171,8 M €↑
2016
Annual accounts 2016801,5 k €↑
2015
Annual accounts 2015-374,4 k €↓
2014
Annual accounts 20148,2 k €↑
2013
Annual accounts 2013-94,5 k €↓
2012
Annual accounts 2012544,5 k €↓
2011
Annual accounts 2011555,7 k €↑
2010
Annual accounts 2010121,4 k €↑
2009
Annual accounts 2009-772,5 k €↓
2008
Annual accounts 2008-612,6 k €
15/05/1935
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Somex

Overview

What does Somex do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline