NORMAL SITUATION

Mendavhar

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

1,1 M €

+1476.3% YoY

Gross margin

-23,6 k €

-291.7% YoY

Equity

2,5 M €

+78.6% YoY

Company — Normal situation.

What does Mendavhar do?

Mendavhar is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.721.711

Legal form

Public limited company

Contributed capital

111 552,00 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-23,6 k €	-292%	12,3 k €	-41.0%	20,9 k €	-58.9%	50,7 k €	-18.4%	62,2 k €	-19.8%	77,5 k €	+65.4%	46,9 k €	+7.6%	43,5 k €	-1.2%	44,1 k €	-5.9%	46,8 k €	+6.4%	44 k €	+7.2%	41,1 k €	+1.0%	40,7 k €	-2.5%	41,7 k €	-32.9%	62,1 k €	+48.5%	41,8 k €
EBITDA	-29,8 k €	-571%	6,3 k €	-58.4%	15,2 k €	-66.4%	45,3 k €	-20.9%	57,3 k €	-21.0%	72,6 k €	+72.5%	42,1 k €	+8.7%	38,7 k €	-1.0%	39,1 k €	-7.0%	42 k €	+8.9%	38,5 k €	+10.4%	34,9 k €	-0.8%	35,2 k €	-5.7%	37,3 k €	-35.1%	57,6 k €	+53.1%	37,6 k €
Operating result	-29,8 k €	-1133%	2,9 k €	-76.8%	12,4 k €	-70.8%	42,6 k €	-22.0%	54,6 k €	-21.8%	69,8 k €	+77.4%	39,3 k €	+8.1%	36,4 k €	-2.4%	37,3 k €	-8.6%	40,8 k €	+14.9%	35,5 k €	+19.6%	29,7 k €	-2.2%	30,3 k €	-8.9%	33,3 k €	-37.7%	53,5 k €	+59.6%	33,5 k €
Net result	1,1 M €	+1476%	-80,7 k €	-379%	29 k €	+165%	-44,9 k €	-129%	152,6 k €	+192%	52,3 k €	-14.0%	60,8 k €	+234%	18,2 k €	-69.9%	60,5 k €	+116%	28 k €	-47.4%	53,3 k €	-8.0%	57,9 k €	-12.8%	66,4 k €	+80.7%	36,8 k €	-59.1%	89,9 k €	+465%	15,9 k €
Balance sheet
Equity	2,5 M €	+78.6%	1,4 M €	-5.4%	1,5 M €	+2.0%	1,5 M €	-5.8%	1,6 M €	+14.6%	1,4 M €	+4.0%	1,3 M €	+4.9%	1,2 M €	+1.5%	1,2 M €	+5.2%	1,2 M €	+2.5%	1,1 M €	+4.9%	1,1 M €	+5.6%	1 M €	+6.9%	959,5 k €	+4.0%	922,7 k €	+10.8%	832,9 k €
Total assets	3 M €	+82.7%	1,6 M €	-4.6%	1,7 M €	+1.8%	1,7 M €	-3.4%	1,7 M €	+7.9%	1,6 M €	+4.2%	1,5 M €	+6.1%	1,5 M €	+2.5%	1,4 M €	+5.4%	1,3 M €	+3.7%	1,3 M €	+4.7%	1,2 M €	+4.8%	1,2 M €	+4.9%	1,1 M €	+0.5%	1,1 M €	+5.0%	1,1 M €
Cash	2,7 M €	+100%	1,4 M €	-5.6%	1,4 M €	+2.4%	1,4 M €	-3.9%	1,5 M €	+8.9%	1,3 M €	+6.4%	1,3 M €	+7.4%	1,2 M €	+2.9%	1,1 M €	+6.4%	1,1 M €	+4.8%	1 M €	+6.4%	966,5 k €	+6.4%	908,7 k €	+6.0%	857 k €	+1.0%	848,2 k €	+7.3%	790,5 k €
Debts	455,2 k €	+109%	218,1 k €	+0.9%	216,1 k €	+0.8%	214,4 k €	+16.7%	183,7 k €	-27.9%	254,9 k €	+5.5%	241,5 k €	+13.0%	213,8 k €	+9.1%	195,9 k €	+6.6%	183,8 k €	+12.2%	163,8 k €	+3.2%	158,7 k €	-1.0%	160,3 k €	-6.6%	171,6 k €	-15.6%	203,3 k €	-15.1%	239,6 k €

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 1 ended

Active mandates

Wally Verluyten

Mandate

Active

Ended mandates

Wally Verluyten

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2024	20/06/2023	20/09/2022	12/07/2021	16/06/2020	22/08/2019
General meeting	30/06/2024	19/06/2023	30/06/2022	30/06/2021	16/06/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

41 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	30/06/2024	30/06/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	20/09/2022	Dutch	PDF
Micro modelCorrection	31/12/2020	30/06/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2020	25/05/2021	25/05/2021	Dutch	PDF
Micro model	31/12/2019	16/06/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	22/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	04/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	30/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	17/08/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	14/10/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	31/03/2009	18/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/03/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/03/2007	31/08/2007	Dutch	PDF
Abridged model	31/12/2005	15/06/2006	03/07/2006	Dutch	PDF
Abridged model	31/12/2004	14/03/2005	31/08/2005	Dutch	PDF
Abridged model	31/12/2003	15/03/2004	29/12/2004	Dutch	PDF
Abridged model	31/12/2002	15/06/2003	29/12/2004	Dutch	PDF
Abridged model	31/12/2001	18/03/2002	26/03/2003	Dutch	PDF

View all 41 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 1 ended

Active mandates

Wally Verluyten

Mandate

Active

Ended mandates

Wally Verluyten

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/12/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Other24/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/09/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022-80,7 k €↓
2021
Annual accounts 202129 k €↑
2020
Annual accounts 2020-44,9 k €↓
2019
Annual accounts 2019152,6 k €↑
2018
Annual accounts 201852,3 k €↓
2017
Annual accounts 201760,8 k €↑
2016
Annual accounts 201618,2 k €↓
2015
Annual accounts 201560,5 k €↑
2014
Annual accounts 201428 k €↓
2013
Annual accounts 201353,3 k €↓
2012
Annual accounts 201257,9 k €↓
2011
Annual accounts 201166,4 k €↑
2010
Annual accounts 201036,8 k €↓
2009
Annual accounts 200989,9 k €↑
2008
Annual accounts 200815,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mendavhar

Overview

What does Mendavhar do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline