ACTIVE

MEDIAFIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10,4 M €
+13.2% YoY
Revenue
93,7 M €
+5.9% YoY
Equity
8,3 M €
+20.6% YoY
Workforce
300,3 ETP
+4.1% YoY

What does MEDIAFIN do?

MEDIAFIN is a Public limited company incorporated in 1926. Its main activity is: Manufacture of rubber products. Its registered office is in Bruxelles. It employs on average 300,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0404.800.301
Incorporation
01/01/1926
Legal form
Public limited company
Registered office
Avenue du Port 86C box 309
1000 Bruxelles · BruxellesSee on map
Contributed capital
2 000 000,00 €
Latest accounts
31/12/2025
Average workforce
300,3 ETP
Activities (NACE)
22120Manufacture of rubber products· main58120Publishing of directories and mailing lists58130Publishing of newspapers
Joint committees (4)
  • 200
  • 2000
  • 20000
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Revenue93,7 M €88,5 M €83,6 M €78,8 M €73,7 M €65,8 M €68,5 M €62,5 M €61,9 M €59,2 M €55,6 M €53,7 M €52,8 M €56,4 M €57,2 M €57,8 M €62,3 M €57 M €40,8 M €
EBITDA17,5 M €16,1 M €14,6 M €14,6 M €15,9 M €10,2 M €14,6 M €12 M €9,7 M €11,9 M €9 M €8,5 M €6,9 M €7,7 M €9,9 M €9,3 M €9,4 M €8,9 M €1,7 M €
Operating result13,8 M €12 M €11,1 M €11,5 M €13,8 M €7,2 M €10,7 M €10,3 M €5,3 M €7,6 M €5,4 M €4,5 M €2,8 M €3,7 M €5,6 M €5,3 M €5,7 M €5,2 M €712,4 k €
Net result10,4 M €9,2 M €7,9 M €7,4 M €10,8 M €4,8 M €7,1 M €6,6 M €2,8 M €4,2 M €2,8 M €2,6 M €1,3 M €3,1 M €3,7 M €5 M €7,5 M €1,5 M €3,8 M €
Balance sheet
Equity8,3 M €6,9 M €5,7 M €5,8 M €6,4 M €11,2 M €6,4 M €6,3 M €6,5 M €6,3 M €6,1 M €6,3 M €7,6 M €12,3 M €22,2 M €38,5 M €33,5 M €26 M €24,5 M €
Total assets45,1 M €40,9 M €41,2 M €39,8 M €41,8 M €37 M €38,7 M €38,4 M €36,6 M €38,2 M €35,6 M €36,2 M €39 M €41,6 M €44,5 M €64,1 M €62 M €59,8 M €68,8 M €
Cash8,7 M €5,7 M €5,4 M €9,1 M €11 M €2,9 M €3,6 M €6,3 M €6 M €7 M €8,5 M €5 M €5,1 M €870 k €2,5 M €2,4 M €431,3 k €1,9 M €913,3 k €
Debts21,7 M €19,6 M €21,3 M €20,5 M €22,3 M €13,1 M €21,2 M €18,5 M €15,3 M €18,7 M €16,3 M €16,2 M €18,8 M €15,6 M €9,3 M €12,1 M €13,8 M €21,4 M €27,9 M €
Other
Workforce300,3 ETP288,6 ETP286,0 ETP276,6 ETP255,9 ETP252,2 ETP243,7 ETP233,7 ETP226,0 ETP224,0 ETP218,1 ETP218,5 ETP217,3 ETP222,7 ETP222,4 ETP224,1 ETP230,1 ETP231,2 ETP173,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 51 ended

Active mandates

Bernard Marchant

Managing director · since 16 avril 2024 · until 18 avril 2028

Active
Dirk Velghe

Chairman of the board of directors · since 16 avril 2024 · until 18 avril 2028

Active
Hendrik De Nolf

Director · since 16 avril 2024 · until 18 avril 2028

Active
Xavier Bouckaert

Director · since 16 avril 2024 · until 18 avril 2028

Active
Alexandre Hurbain

Director · since 19 avril 2022 · until 18 avril 2028

Active
Françoise Chombar

Director · since 19 avril 2022 · until 18 avril 2028

Active
Guido Vanherpe

Director · since 19 avril 2022 · until 18 avril 2028

Active

Ended mandates

Dirk Velghe

Chairman of the board of directors · since 30 juillet 2019 · until 16 avril 2024

Ended
Eric De Keuleneer

Director · since 30 juillet 2019 · until 19 avril 2022

Ended
Eric De Keuleneer

Director · since 30 juillet 2019 · until 16 avril 2024

Ended
Marc Saverys

Director · since 30 juillet 2019 · until 19 avril 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
87 SECONDS● Active
0847.961.528
AB Law● Active
0877.117.451
ACOLAD BELGIUM● Active
0442.195.185
ADITUS INVEST● Active
0541.935.436
ADVOCAAT EMILIE VAN GOIDSENHOVEN● Active
0727.937.983
ADVOCAAT ROBIN MINJAUW● Active
0841.681.371
Advocaat Romina Abiuso● Active
0690.546.265
Advocatenkantoor Peter De Ryck● Active
0890.065.466
Aedifex Life Investment● Active
0666.783.542
AGROBRU● Active
0828.070.588
ALEXANDER VANDENBERGEN● Active
0457.175.747
ALTIUS● Active
0476.389.071
Aphilion Q²● Active
0475.805.685
ARX● Active
1039.804.960
AUSTIN BRIGHT● Active
0600.938.952
AUVIBEL● Active
0453.673.453
BART HEYNICKX● Active
0841.810.540
BIENVENUES INVEST● Active
0829.772.345
BIL SICAV B● Active
1036.443.317
Body Training Studio● Active
0644.840.954
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/05/202606/05/202515/05/202422/05/202316/05/202205/05/2021
General meeting21/04/202624/04/202516/04/202418/04/202319/04/202220/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

29 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202521/04/202611/05/2026DutchPDF
Full model31/12/202424/04/202506/05/2025DutchPDF
Full model31/12/202316/04/202415/05/2024DutchPDF
Full model31/12/202218/04/202322/05/2023DutchPDF
Full model31/12/202119/04/202216/05/2022DutchPDF
Full model31/12/202020/04/202105/05/2021DutchPDF
Full model31/12/201912/05/202002/07/2020DutchPDF
Full model31/12/201816/04/201929/04/2019DutchPDF
Full model31/12/201816/04/201929/04/2019FrenchPDF
Full model31/12/201717/04/201826/04/2018FrenchPDF
Full model31/12/201717/04/201826/04/2018DutchPDF
Full model31/12/201618/04/201716/05/2017DutchPDF
Full model31/12/201618/04/201716/05/2017FrenchPDF
Full model31/12/201519/04/201625/04/2016DutchPDF
Full model31/12/201519/04/201625/04/2016FrenchPDF
Full model31/12/201421/04/201508/07/2015DutchPDF
Full model31/12/201421/04/201508/07/2015FrenchPDF
Full model31/12/201315/04/201428/04/2014DutchPDF
Full model31/12/201315/04/201428/04/2014FrenchPDF
Full model31/12/201216/04/201306/05/2013FrenchPDF
Full model31/12/201216/04/201306/05/2013DutchPDF
Full model31/12/201117/04/201204/05/2012FrenchPDF
Full model31/12/201117/04/201204/05/2012DutchPDF
Full model31/12/201019/04/201103/05/2011FrenchPDF

View all 29 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 51 ended

Active mandates

Bernard Marchant

Managing director · since 16 avril 2024 · until 18 avril 2028

Active
Dirk Velghe

Chairman of the board of directors · since 16 avril 2024 · until 18 avril 2028

Active
Hendrik De Nolf

Director · since 16 avril 2024 · until 18 avril 2028

Active
Xavier Bouckaert

Director · since 16 avril 2024 · until 18 avril 2028

Active
Alexandre Hurbain

Director · since 19 avril 2022 · until 18 avril 2028

Active
Françoise Chombar

Director · since 19 avril 2022 · until 18 avril 2028

Active
Guido Vanherpe

Director · since 19 avril 2022 · until 18 avril 2028

Active

Ended mandates

Dirk Velghe

Chairman of the board of directors · since 30 juillet 2019 · until 16 avril 2024

Ended
Eric De Keuleneer

Director · since 30 juillet 2019 · until 19 avril 2022

Ended
Eric De Keuleneer

Director · since 30 juillet 2019 · until 16 avril 2024

Ended
Marc Saverys

Director · since 30 juillet 2019 · until 19 avril 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring06/05/2026
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other03/02/2026
    DIVERSEN
    PDF
  • Mandates02/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring04/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring30/05/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates14/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 31/03/2026
    autre
  2. 2025
    Annual accounts 202510,4 M €↑
  3. 2024
    Annual accounts 20249,2 M €↑
  4. 26/06/2024
    nominationBernard Marchant — gedelegeerd bestuurder
  5. 16/04/2024
    nominationXavier Bouckaert — Soort A-bestuurder
  6. 16/04/2024
    nominationHendrik De Nolf — Soort A-bestuurder
  7. 16/04/2024
    nominationBernard Marchant — Soort B-bestuurder
  8. 16/04/2024
    nominationDirk Velghe — onafhankelijke bestuurder
  9. 16/04/2024
    nominationVeerle Catry — commissaris
  10. 2023
    Annual accounts 20237,9 M €↑
  11. 2022
    Annual accounts 20227,4 M €↓
  12. 19/04/2022
    nominationGuido Vanherpe — onafhankelijk bestuurder
  13. 19/04/2022
    nominationAlexandre Hurbain — B-bestuurder
  14. 19/04/2022
    nominationFrancoise Chombar — onafhankelijk bestuurder
  15. 2021
    Annual accounts 202110,8 M €↑
  16. 2019
    Annual accounts 20194,8 M €↓
  17. 2018
    Annual accounts 20187,1 M €↑
  18. 2017
    Annual accounts 20176,6 M €↑
  19. 2016
    Annual accounts 20162,8 M €↓
  20. 2015
    Annual accounts 20154,2 M €↑
  21. 2014
    Annual accounts 20142,8 M €↑
  22. 2013
    Annual accounts 20132,6 M €↑
  23. 2012
    Annual accounts 20121,3 M €↓
  24. 2011
    Annual accounts 20113,1 M €↓
  25. 2010
    Annual accounts 20103,7 M €↓
  26. 2009
    Annual accounts 20095 M €↓
  27. 2008
    Annual accounts 20087,5 M €↑
  28. 2007
    Annual accounts 20071,5 M €↓
  29. 2006
    Annual accounts 20063,8 M €
  30. 01/01/1926
    IncorporationPublic limited company