ACTIVE

MAVOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

318,8 k €

+36.1% YoY

Gross margin

1,9 M €

+7.3% YoY

Equity

551,5 k €

-12.8% YoY

Workforce

13,7 ETP

+3.8% YoY

What does MAVOM do?

MAVOM is a Public limited company incorporated in 1948. Its registered office is in Kontich. It employs on average 13,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.878.295

Incorporation

11/03/1948

Legal form

Public limited company

Registered office

Satenrozen 1A
2550 Kontich · FlandreSee on map

Contributed capital

400 000,00 €

Latest accounts

31/12/2025

Average workforce

13,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	+7.3%	1,8 M €	+3.2%	1,7 M €	+8.8%	1,6 M €	+5.7%	1,5 M €	+10.4%	1,3 M €	+1.1%	1,3 M €	+5.0%	1,3 M €	-3.4%	1,3 M €	+8.8%	1,2 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	477,9 k €	+28.4%	372,3 k €	+25.4%	296,8 k €	+18.4%	250,6 k €	+5.7%	237,2 k €	+24.2%	191 k €	-9.5%	210,9 k €	-1.6%	214,3 k €	+74.1%	123,1 k €	-21.2%	156,3 k €	-20.1%	195,8 k €	+8.2%	180,9 k €	-53.0%	385 k €	-20.5%	484 k €	-27.1%	664 k €	+22.7%	541,4 k €	+11.9%	484 k €	+17.7%	411,4 k €	+8.8%	377,9 k €	-42.1%	653 k €
Operating result	448,8 k €	+21.9%	368,3 k €	+28.7%	286,1 k €	+16.0%	246,6 k €	+6.7%	231,1 k €	+11.5%	207,2 k €	-2.2%	212 k €	+2.5%	206,8 k €	+9.6%	188,6 k €	-1.8%	192,1 k €	-0.5%	193,2 k €	+15.9%	166,6 k €	-56.1%	379,2 k €	-25.9%	511,9 k €	-23.7%	671,3 k €	+34.9%	497,5 k €	+8.9%	457,1 k €	+15.1%	397 k €	-1.8%	404,4 k €	-35.4%	626,5 k €
Net result	318,8 k €	+36.1%	234,3 k €	+54.8%	151,3 k €	+11.4%	135,8 k €	+3.6%	131,1 k €	+9.5%	119,7 k €	+2.2%	117,2 k €	+8.7%	107,8 k €	+18.4%	91 k €	-7.9%	98,8 k €	+11.3%	88,7 k €	+24.1%	71,5 k €	-67.6%	220,6 k €	-26.9%	301,8 k €	-28.7%	423 k €	+35.4%	312,3 k €	+8.2%	288,6 k €	+21.3%	238 k €	+1.8%	233,8 k €	-40.3%	391,3 k €
Balance sheet
Equity	551,5 k €	-12.8%	632,6 k €	-2.4%	648,3 k €	+0.2%	647 k €	-2.2%	661,2 k €	-2.8%	680,1 k €	-10.6%	760,4 k €	-0.4%	763,2 k €	+16.4%	655,4 k €	-1.4%	664,4 k €	-0.2%	665,7 k €	+15.4%	577 k €	+3.9%	555,5 k €	+0.1%	554,9 k €	+0.3%	553,1 k €	-4.7%	580,2 k €	-2.1%	592,8 k €	-1.9%	604,2 k €	-2.0%	616,3 k €	-15.9%	732,5 k €
Total assets	1,3 M €	+6.5%	1,2 M €	-9.5%	1,4 M €	+8.1%	1,3 M €	+12.0%	1,1 M €	-3.3%	1,2 M €	-1.2%	1,2 M €	-7.0%	1,3 M €	+10.0%	1,2 M €	-6.3%	1,2 M €	+5.6%	1,2 M €	+12.6%	1 M €	-26.1%	1,4 M €	+8.5%	1,3 M €	-6.8%	1,4 M €	-14.0%	1,6 M €	+43.0%	1,1 M €	+1.4%	1,1 M €	-14.8%	1,3 M €	-12.9%	1,5 M €
Cash	127,5 k €	+5.9%	120,4 k €	-18.6%	147,9 k €	-55.1%	329,2 k €	+93.8%	169,8 k €	+25.5%	135,3 k €	-43.2%	238,1 k €	-31.4%	346,9 k €	+14.3%	303,6 k €	-27.8%	420,6 k €	+77.7%	236,7 k €	-7.8%	256,7 k €	-54.0%	558,5 k €	+147%	225,7 k €	-8.7%	247,3 k €	-23.2%	321,8 k €	+202%	106,6 k €	-12.7%	122,1 k €	+3.3%	118,1 k €	-25.1%	157,7 k €
Debts	767,1 k €	+26.6%	605,7 k €	-15.9%	720,1 k €	+16.3%	619 k €	+31.8%	469,6 k €	-4.0%	489,4 k €	+15.5%	423,9 k €	-16.9%	510,3 k €	+1.6%	502,4 k €	-12.0%	570,8 k €	+13.2%	504,4 k €	+30.0%	388 k €	-54.4%	850,1 k €	+14.8%	740,3 k €	-8.8%	811,9 k €	-14.8%	952,5 k €	+77.0%	538,1 k €	+6.0%	507,7 k €	-25.7%	683,6 k €	-9.6%	756,1 k €
Other
Workforce	13,7 ETP	+3.8%	13,2 ETP	-4.3%	13,8 ETP	-0.7%	13,9 ETP	-11.5%	15,7 ETP	+9.8%	14,3 ETP	0.0%	14,3 ETP	+7.5%	13,3 ETP	-2.9%	13,7 ETP	-0.7%	13,8 ETP	-4.2%	14,4 ETP	-0.7%	14,5 ETP	+8.2%	13,4 ETP	0.0%	13,4 ETP	+8.1%	12,4 ETP	+3.3%	12,0 ETP	+0.8%	11,9 ETP	-13.1%	13,7 ETP	+5.4%	13,0 ETP	0.0%	13,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Oryx Partner

Director · since 22 avril 2025 · until 21 avril 2031

Represented by Alexandre Pignard

Active

Richard Arthur Eshuis

Director · since 26 avril 2022 · until 25 avril 2028

Active

Ended mandates

Oryx Partner

Director · since 30 octobre 2019 · until 22 avril 2025

Represented by Alexandre Pignard

Ended

Mavom Holding BV

Director · since 23 décembre 2016 · until 23 décembre 2022

Represented by ORYX CHEMICAL op haar beurt vertegenwoordigd door Alexandre Pignard

Ended

Richard Arthur Eshuis

Director · since 23 décembre 2016 · until 23 décembre 2022

Ended

Dick Adriaan Kamberg

Director · since 23 avril 2013 · until 23 avril 2019

Ended

At this address

Other companies at this address

Company	CBE no.
ARTHREX● Active	0460.574.410
RVR STUDIEBUREEL● Active	0676.410.395
VAN REETH● Active	0449.253.124

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	23/09/2025	17/05/2024	22/05/2023	27/04/2022	23/06/2021
General meeting	28/04/2026	22/04/2025	23/04/2024	25/04/2023	26/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/04/2026	12/05/2026	Dutch	PDF
Abridged model	31/12/2024	22/04/2025	23/09/2025	Dutch	PDF
Abridged model	31/12/2023	23/04/2024	17/05/2024	Dutch	PDF
Abridged model	31/12/2022	25/04/2023	22/05/2023	Dutch	PDF
Abridged model	31/12/2021	26/04/2022	27/04/2022	Dutch	PDF
Abridged model	31/12/2020	27/04/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/04/2020	30/04/2020	Dutch	PDF
Abridged model	31/12/2018	23/04/2019	25/04/2019	Dutch	PDF
Abridged model	31/12/2017	24/04/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	25/04/2017	27/04/2017	Dutch	PDF
Full model	31/12/2015	01/06/2016	21/06/2016	Dutch	PDF
Full model	31/12/2014	28/04/2015	24/06/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	01/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	11/07/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	19/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	07/07/2011	Dutch	PDF
Full model	31/12/2009	18/05/2010	22/06/2010	Dutch	PDF
Full model	31/12/2008	28/04/2009	15/06/2009	Dutch	PDF
Full model	31/12/2007	24/06/2008	18/07/2008	Dutch	PDF
Full model	31/12/2006	22/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Oryx Partner

Director · since 22 avril 2025 · until 21 avril 2031

Represented by Alexandre Pignard

Active

Richard Arthur Eshuis

Director · since 26 avril 2022 · until 25 avril 2028

Active

Ended mandates

Oryx Partner

Director · since 30 octobre 2019 · until 22 avril 2025

Represented by Alexandre Pignard

Ended

Mavom Holding BV

Director · since 23 décembre 2016 · until 23 décembre 2022

Represented by ORYX CHEMICAL op haar beurt vertegenwoordigd door Alexandre Pignard

Ended

Richard Arthur Eshuis

Director · since 23 décembre 2016 · until 23 décembre 2022

Ended

Dick Adriaan Kamberg

Director · since 23 avril 2013 · until 23 avril 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025318,8 k €↑
2024
Annual accounts 2024234,3 k €↑
2023
Annual accounts 2023151,3 k €↑
2022
Annual accounts 2022135,8 k €↑
2021
Annual accounts 2021131,1 k €↑
2020
Annual accounts 2020119,7 k €↑
2019
Annual accounts 2019117,2 k €↑
2018
Annual accounts 2018107,8 k €↑
2017
Annual accounts 201791 k €↓
2016
Annual accounts 201698,8 k €↑
2015
Annual accounts 201588,7 k €↑
2014
Annual accounts 201471,5 k €↓
2013
Annual accounts 2013220,6 k €↓
2012
Annual accounts 2012301,8 k €↓
2011
Annual accounts 2011423 k €↑
2010
Annual accounts 2010312,3 k €↑
2009
Annual accounts 2009288,6 k €↑
2008
Annual accounts 2008238 k €↑
2007
Annual accounts 2007233,8 k €↓
2006
Annual accounts 2006391,3 k €
11/03/1948
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAVOM

Overview

What does MAVOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline