ACTIVE

MERVERS BENELUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,2 k €

-55.2% YoY

Gross margin

2,2 M €

+0.2% YoY

Equity

2,2 M €

+1.7% YoY

Workforce

19,8 ETP

-7.0% YoY

What does MERVERS BENELUX do?

MERVERS BENELUX is a Public limited company incorporated in 1955. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 19,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.974.802

Incorporation

28/12/1955

Legal form

Public limited company

Registered office

Westpoort 60
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

19,8 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28930Manufacture of machinery for food, beverage and tobacco processing 28930Manufacture of machinery for food, beverage and tobacco processing 29530Manufacture of motor vehicles, trailers and semi-trailers

Joint committees (4)

111
1110
209
2090

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,2 M €	+0.2%	2,2 M €	-8.6%	2,4 M €	+16.6%	2 M €	-0.6%	2 M €	+5.2%	1,9 M €	+14.3%	1,7 M €	+4.2%	1,6 M €	+2.6%	1,6 M €	-4.0%	1,7 M €	+7.7%	1,5 M €	-0.9%	1,5 M €	+15.1%	1,3 M €	+20.0%	1,1 M €	-26.3%	1,5 M €	-16.2%	1,8 M €	+5.7%	1,7 M €	+26.9%	1,4 M €
EBITDA	371,1 k €	-0.8%	374 k €	-39.8%	620,8 k €	+56.9%	395,6 k €	-3.5%	409,8 k €	-16.0%	488 k €	+51.7%	321,7 k €	-5.4%	340,1 k €	+32.6%	256,5 k €	-14.1%	298,6 k €	+35.9%	219,7 k €	+15.5%	190,2 k €	+512%	31,1 k €	+128%	-112,6 k €	-143%	261,9 k €	-33.1%	391,4 k €	-2.2%	400,1 k €	+214%	127,2 k €
Operating result	87,3 k €	-35.3%	135 k €	-67.8%	419,3 k €	+114%	196,4 k €	-3.3%	203,1 k €	-18.7%	249,9 k €	+187%	87,2 k €	-44.6%	157,4 k €	+32.3%	119 k €	-32.8%	177 k €	+72.9%	102,3 k €	+172%	37,7 k €	+145%	-82,9 k €	+55.6%	-186,6 k €	-283%	101,9 k €	-67.0%	309 k €	+22.2%	252,9 k €	+2114%	11,4 k €
Net result	36,2 k €	-55.2%	80,9 k €	-71.4%	283,1 k €	+120%	128,7 k €	-4.8%	135,3 k €	-16.4%	161,8 k €	+216%	51,2 k €	-46.0%	94,8 k €	+15.4%	82,2 k €	-46.8%	154,4 k €	+88.6%	81,9 k €	+521%	13,2 k €	+121%	-63,2 k €	+66.0%	-185,9 k €	-346%	75,5 k €	-64.2%	210,8 k €	+40.4%	150,1 k €	+1076%	12,8 k €
Balance sheet
Equity	2,2 M €	+1.7%	2,2 M €	+1.9%	2,1 M €	+4.0%	2,1 M €	+6.7%	1,9 M €	+14.7%	1,7 M €	+10.6%	1,5 M €	+3.5%	1,5 M €	+6.9%	1,4 M €	+6.4%	1,3 M €	+13.6%	1,1 M €	+7.8%	1,1 M €	+1.3%	1 M €	-5.7%	1,1 M €	-14.4%	1,3 M €	+6.4%	1,2 M €	+21.0%	1 M €	+17.6%	853 k €
Total assets	3,8 M €	-18.1%	4,6 M €	+24.9%	3,7 M €	-8.7%	4 M €	-11.0%	4,5 M €	+16.2%	3,9 M €	-6.5%	4,2 M €	+33.2%	3,1 M €	+16.4%	2,7 M €	+19.3%	2,3 M €	+2.3%	2,2 M €	+3.5%	2,1 M €	-2.5%	2,2 M €	+29.0%	1,7 M €	-10.8%	1,9 M €	-10.0%	2,1 M €	+10.6%	1,9 M €	-6.2%	2 M €
Cash	961,4 k €	+3.7%	926,9 k €	+48.3%	624,8 k €	+26.9%	492,2 k €	-51.4%	1 M €	+162%	385,8 k €	-25.2%	515,6 k €	+45.5%	354,4 k €	+17.0%	302,9 k €	+459%	54,2 k €	-78.2%	248,5 k €	+157%	96,7 k €	-67.5%	297,3 k €	-35.6%	461,4 k €	-29.7%	656,5 k €	+15.7%	567,5 k €	+319%	135,3 k €	+98.7%	68,1 k €
Debts	1,5 M €	-36.3%	2,4 M €	+58.3%	1,5 M €	-22.2%	1,9 M €	-24.6%	2,6 M €	+15.3%	2,2 M €	-16.3%	2,6 M €	+60.4%	1,7 M €	+36.1%	1,2 M €	+26.1%	961,5 k €	-9.7%	1,1 M €	-0.7%	1,1 M €	-6.0%	1,1 M €	+94.6%	586 k €	+6.9%	548,3 k €	-34.7%	840 k €	-1.1%	849,4 k €	-27.9%	1,2 M €
Other
Workforce	19,8 ETP	-7.0%	21,3 ETP	-5.8%	22,6 ETP	-0.4%	22,7 ETP	-2.6%	23,3 ETP	+12.0%	20,8 ETP	+4.0%	20,0 ETP	-3.8%	20,8 ETP	-2.8%	21,4 ETP	-4.0%	22,3 ETP	0.0%	22,3 ETP	-7.1%	24,0 ETP	-2.4%	24,6 ETP	-1.6%	25,0 ETP	-2.3%	25,6 ETP	-3.8%	26,6 ETP	0.0%	26,6 ETP	+6.4%	25,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Bruno Segers

Managing director · since 23 décembre 2022 · until 23 décembre 2028

Active

Karen Wille

Managing director · since 23 décembre 2022 · until 23 décembre 2028

Active

Nimix

Director · since 23 décembre 2022 · until 23 décembre 2028 · 0794.459.001

Represented by Niels SEGERS

Active

Ended mandates

Bruno Segers

Managing director · since 14 mai 2018 · until 13 mai 2024

Ended

NIKAR

Managing director · since 14 mai 2018 · until 31 décembre 2019 · 0452.846.874

Represented by Bruno Segers

Ended

Wille Karen

Managing director · since 14 mai 2018 · until 13 mai 2024

Ended

BRUNO SEGERS

Chairman of the board of directors · until 14 mai 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	15/05/2025	15/05/2024	08/06/2023	11/07/2022	07/06/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	13/06/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	26/05/2026	Dutch	PDF
Abridged model	31/12/2024	12/05/2025	15/05/2025	Dutch	PDF
Abridged model	31/12/2023	13/05/2024	15/05/2024	Dutch	PDF
Abridged model	31/12/2022	08/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	10/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	14/05/2018	23/05/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Bruno Segers

Managing director · since 23 décembre 2022 · until 23 décembre 2028

Active

Karen Wille

Managing director · since 23 décembre 2022 · until 23 décembre 2028

Active

Nimix

Director · since 23 décembre 2022 · until 23 décembre 2028 · 0794.459.001

Represented by Niels SEGERS

Active

Ended mandates

Bruno Segers

Managing director · since 14 mai 2018 · until 13 mai 2024

Ended

NIKAR

Managing director · since 14 mai 2018 · until 31 décembre 2019 · 0452.846.874

Represented by Bruno Segers

Ended

Wille Karen

Managing director · since 14 mai 2018 · until 13 mai 2024

Ended

BRUNO SEGERS

Chairman of the board of directors · until 14 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares07/07/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN
PDF
Mandates09/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2012
ALGEMENE VERGADERING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/06/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/06/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/12/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,2 k €↓
2024
Annual accounts 202480,9 k €↓
2023
Annual accounts 2023283,1 k €↑
2022
Annual accounts 2022128,7 k €↓
2021
Annual accounts 2021135,3 k €↓
2018
Annual accounts 2018161,8 k €↑
2017
Annual accounts 201751,2 k €↓
2016
Annual accounts 201694,8 k €↑
2015
Annual accounts 201582,2 k €↓
2014
Annual accounts 2014154,4 k €↑
2013
Annual accounts 201381,9 k €↑
2012
Annual accounts 201213,2 k €↑
2011
Annual accounts 2011-63,2 k €↑
2010
Annual accounts 2010-185,9 k €↓
2009
Annual accounts 200975,5 k €↓
2008
Annual accounts 2008210,8 k €↑
2007
Annual accounts 2007150,1 k €↑
2006
Annual accounts 200612,8 k €
28/12/1955
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MERVERS BENELUX

Overview

What does MERVERS BENELUX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline