Moderna
0405.108.523 · rovalta.com · 23/09/2026
ACTIVE
Moderna
Financial year 2025 · closed on 31/12/2025
Net result
-3,2 k €
+60.4% YoY
Gross margin
-4,6 k €
+47.7% YoY
Equity
144 k €
-2.2% YoY
Overview
What does Moderna do?
Moderna is a Private limited company incorporated in 1966. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Damme.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.108.523
Incorporation
06/08/1966
Legal form
Private limited company
Registered office
Splithage 26
8340 Damme · FlandreSee on map
8340 Damme · FlandreSee on map
Contributed capital
21 814,63 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 110
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -4,6 k € | +47.7% | -8,7 k € | -150% | 17,6 k € | -72.2% | 63,4 k € | +109% | 30,3 k € | -26.6% | 41,2 k € | +30.3% | 31,6 k € | -29.4% | 44,8 k € | +233% | 13,5 k € | +414% | -4,3 k € | -55.3% | -2,8 k € | +73.8% | -10,5 k € | -320% | 4,8 k € | -78.1% | 21,8 k € | +123% | 9,8 k € | -30.0% | 14 k € | -18.7% | 17,2 k € | +676% | 2,2 k € | -82.9% | 13 k € |
| EBITDA | -4,7 k € | +49.2% | -9,2 k € | -154% | 17,1 k € | -73.0% | 63,3 k € | +112% | 29,8 k € | -26.7% | 40,7 k € | +30.5% | 31,2 k € | -29.5% | 44,3 k € | +231% | 13,4 k € | +412% | -4,3 k € | -55.3% | -2,8 k € | +75.2% | -11,1 k € | -178% | -4 k € | -152% | 7,7 k € | +234% | -5,8 k € | -74.4% | -3,3 k € | -188% | 3,8 k € | +135% | -10,7 k € | -360% | 4,1 k € |
| Operating result | -5,8 k € | +48.3% | -11,1 k € | -177% | 14,5 k € | -75.8% | 60,2 k € | +126% | 26,7 k € | -22.7% | 34,5 k € | +32.3% | 26,1 k € | -35.3% | 40,3 k € | +202% | 13,4 k € | +412% | -4,3 k € | -55.3% | -2,8 k € | +76.6% | -11,8 k € | -61.5% | -7,3 k € | -360% | 2,8 k € | +111% | -24,9 k € | -87.0% | -13,3 k € | -91.9% | -6,9 k € | +68.0% | -21,7 k € | -276% | -5,8 k € |
| Net result | -3,2 k € | +60.4% | -8 k € | -170% | 11,5 k € | -72.6% | 41,9 k € | +130% | 18,2 k € | -31.9% | 26,7 k € | +15.0% | 23,2 k € | -39.7% | 38,5 k € | +195% | 13 k € | +374% | -4,8 k € | -26.8% | -3,8 k € | +46.8% | -7,1 k € | -486% | 1,8 k € | -18.9% | 2,3 k € | +109% | -25,5 k € | -48.9% | -17,1 k € | -61.7% | -10,6 k € | +56.8% | -24,5 k € | -309% | -6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 144 k € | -2.2% | 147,2 k € | -5.2% | 155,2 k € | +8.0% | 143,7 k € | +41.2% | 101,8 k € | +60.2% | 63,5 k € | +65.4% | 38,4 k € | +129% | 16,8 k € | +177% | -21,7 k € | +37.5% | -34,8 k € | -15.9% | -30 k € | -14.3% | -26,3 k € | -36.8% | -19,2 k € | +8.7% | -21 k € | +9.7% | -23,3 k € | -1169% | 2,2 k € | -88.7% | 19,3 k € | -35.4% | 29,9 k € | -45.1% | 54,4 k € |
| Total assets | 146,8 k € | -1.9% | 149,7 k € | -8.2% | 163,1 k € | -11.9% | 185,2 k € | +44.7% | 127,9 k € | +55.1% | 82,5 k € | +47.8% | 55,8 k € | +142% | 23 k € | +11.3% | 20,7 k € | +1138% | 1,7 k € | -61.2% | 4,3 k € | -51.2% | 8,8 k € | -51.9% | 18,4 k € | -53.3% | 39,3 k € | -2.9% | 40,5 k € | -32.1% | 59,6 k € | -15.8% | 70,8 k € | -11.7% | 80,2 k € | +2.7% | 78,1 k € |
| Cash | 21 k € | -14.4% | 24,5 k € | -34.9% | 37,7 k € | -66.5% | 112,5 k € | +4.9% | 107,2 k € | +106% | 52,1 k € | +190% | 18 k € | +238% | 5,3 k € | -74.3% | 20,7 k € | +11388% | 180,3 € | -93.4% | 2,7 k € | -51.6% | 5,6 k € | -51.2% | 11,5 k € | -22.4% | 14,8 k € | +35.8% | 10,9 k € | -8.1% | 11,9 k € | +5.2% | 11,3 k € | +137% | 4,8 k € | -46.6% | 8,9 k € |
| Debts | 2,8 k € | +12.5% | 2,5 k € | -68.0% | 7,9 k € | -80.8% | 41,2 k € | +57.6% | 26,1 k € | +37.8% | 19 k € | +8.8% | 17,4 k € | +248% | 5 k € | -88.2% | 42,4 k € | +16.8% | 36,3 k € | +5.8% | 34,3 k € | -2.2% | 35,1 k € | -6.6% | 37,6 k € | -37.6% | 60,2 k € | -5.6% | 63,8 k € | +21.8% | 52,4 k € | +8.1% | 48,4 k € | +3.9% | 46,6 k € | +111% | 22,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | 0,3 ETP | -50.0% | 0,6 ETP | 0.0% | 0,6 ETP | 0.0% | 0,6 ETP | 0.0% | 0,6 ETP | +50.0% | 0,4 ETP | +100% | 0,2 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Francois Van Severen
ActiveMaarten Van Severen
ActiveEnded mandates
Maarten VAN SEVEREN
EndedFrancois VAN SEVEREN
EndedFrancois VAN SEVEREN
EndedMaarten Van Severen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 25/08/2025 | 26/08/2024 | 25/04/2023 | 25/07/2022 | 14/09/2020 |
| General meeting | 15/06/2026 | 31/07/2025 | 31/07/2024 | 20/03/2023 | 19/03/2022 | 09/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 31/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 25/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/07/2024 | 26/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/03/2023 | 25/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 19/03/2022 | 25/07/2022 | Dutch | |
| Micro model | 31/12/2019 | 09/09/2020 | 14/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/08/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 20/08/2018 | 21/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/05/2015 | 11/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/05/2014 | 27/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/04/2013 | 21/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/04/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/09/2011 | 27/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/05/2010 | 03/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/05/2009 | 11/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/09/2008 | 29/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 24/09/2007 | 27/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Francois Van Severen
ActiveMaarten Van Severen
ActiveEnded mandates
Maarten VAN SEVEREN
EndedFrancois VAN SEVEREN
EndedFrancois VAN SEVEREN
EndedMaarten Van Severen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,2 k €↑
- 2024Annual accounts 2024-8 k €↓
- 2023Annual accounts 202311,5 k €↓
- 2023Name changeModerna
- 2022Annual accounts 202241,9 k €↑
- 2021Annual accounts 202118,2 k €↓
- 2021Name changeDroogkuis Moderna
- 2019Annual accounts 201926,7 k €↑
- 2018Annual accounts 201823,2 k €↓
- 2017Annual accounts 201738,5 k €↑
- 2016Annual accounts 201613 k €↑
- 2015Annual accounts 2015-4,8 k €↓
- 2014Annual accounts 2014-3,8 k €↑
- 2013Annual accounts 2013-7,1 k €↓
- 2012Annual accounts 20121,8 k €↓
- 2011Annual accounts 20112,3 k €↑
- 2010Annual accounts 2010-25,5 k €↓
- 2009Annual accounts 2009-17,1 k €↓
- 2008Annual accounts 2008-10,6 k €↑
- 2007Annual accounts 2007-24,5 k €↓
- 2006Annual accounts 2006-6 k €
- 06/08/1966IncorporationPrivate limited company