Marechal L & H
0405.126.438 · rovalta.com · 23/09/2026
NORMAL SITUATION
Marechal L & H
Financial year 2022 · closed on 31/12/2022
Net result
123,2 k €
+163.1% YoY
Gross margin
1,3 M €
+29.0% YoY
Equity
781,6 k €
+18.7% YoY
Workforce
18,1 ETP
0.0% YoY
Company — Normal situation.
Overview
What does Marechal L & H do?
Marechal L & H is a company registered in Belgium. It employs on average 18,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.126.438
Legal form
Public limited company
Contributed capital
123 946,76 €
Latest accounts
31/12/2022
Average workforce
18,1 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +29.0% | 1 M € | -16.8% | 1,2 M € | +2.0% | 1,2 M € | +6.7% | 1,1 M € | +2.0% | 1,1 M € | -13.3% | 1,3 M € | -0.9% | 1,3 M € | -1.4% | 1,3 M € | +8.4% | 1,2 M € | +5.0% | 1,2 M € | +8.0% | 1,1 M € | -1.2% | 1,1 M € | -5.8% | 1,2 M € | +6.3% | 1,1 M € |
| EBITDA | 189 k € | +178% | 68,1 k € | -18.2% | 83,3 k € | +52.2% | 54,7 k € | -55.2% | 122,2 k € | +276% | 32,5 k € | +190% | -35,9 k € | -124% | 151,8 k € | -45.8% | 280 k € | +408% | 55,1 k € | -32.5% | 81,6 k € | -1.1% | 82,6 k € | +15.0% | 71,8 k € | -18.9% | 88,5 k € | -16.6% | 106,1 k € |
| Operating result | 182,3 k € | +174% | 66,5 k € | -14.0% | 77,4 k € | +295% | 19,6 k € | -74.7% | 77,4 k € | +750% | -11,9 k € | +87.8% | -97,5 k € | -189% | 109,9 k € | -60.1% | 275,4 k € | +556% | 42 k € | +13.8% | 36,9 k € | +11.6% | 33,1 k € | +37.2% | 24,1 k € | -20.3% | 30,2 k € | -42.9% | 52,9 k € |
| Net result | 123,2 k € | +163% | 46,8 k € | -18.4% | 57,4 k € | +442% | 10,6 k € | -85.5% | 73 k € | +665% | -12,9 k € | +87.2% | -101,2 k € | -214% | 88,8 k € | -50.5% | 179,6 k € | +438% | 33,4 k € | +10.6% | 30,2 k € | +13.5% | 26,6 k € | +72.4% | 15,4 k € | -39.1% | 25,3 k € | -22.6% | 32,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 781,6 k € | +18.7% | 658,4 k € | +7.7% | 611,6 k € | 0.0% | 611,6 k € | 0.0% | 611,6 k € | 0.0% | 611,6 k € | -2.1% | 624,6 k € | -13.9% | 725,8 k € | -13.3% | 836,9 k € | +27.3% | 657,4 k € | +5.4% | 624 k € | +5.1% | 593,8 k € | +5.0% | 565,6 k € | +2.8% | 550,2 k € | +4.8% | 524,9 k € |
| Total assets | 1,7 M € | +7.9% | 1,6 M € | +8.4% | 1,5 M € | +4.0% | 1,4 M € | +8.7% | 1,3 M € | +2.2% | 1,3 M € | +8.3% | 1,2 M € | -36.0% | 1,8 M € | +21.3% | 1,5 M € | +13.0% | 1,3 M € | +11.1% | 1,2 M € | -17.3% | 1,4 M € | +19.0% | 1,2 M € | -12.9% | 1,4 M € | +5.2% | 1,3 M € |
| Cash | 182,9 k € | -16.7% | 219,6 k € | -3.8% | 228,2 k € | -57.1% | 532,3 k € | -0.2% | 533,4 k € | +67.8% | 317,8 k € | -8.4% | 346,9 k € | -65.2% | 997,9 k € | +7.5% | 927,9 k € | +67.3% | 554,7 k € | -2.4% | 568,5 k € | -26.2% | 770,2 k € | +19.1% | 646,4 k € | +33.3% | 485,1 k € | +7.8% | 450 k € |
| Debts | 894,3 k € | -0.3% | 896,5 k € | +9.5% | 818,5 k € | +7.2% | 763,6 k € | +17.1% | 652 k € | +4.4% | 624,7 k € | +21.8% | 512,7 k € | -43.6% | 908,5 k € | +88.1% | 483,1 k € | +0.0% | 482,9 k € | +5.9% | 455,9 k € | -38.3% | 739,2 k € | +41.6% | 522 k € | -27.7% | 722,2 k € | +3.4% | 698,7 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 18,1 ETP | 0.0% | 18,1 ETP | -17.4% | 21,9 ETP | -4.4% | 22,9 ETP | +7.0% | 21,4 ETP | -0.5% | 21,5 ETP | -16.0% | 25,6 ETP | +2.8% | 24,9 ETP | +8.7% | 22,9 ETP | +1.3% | 22,6 ETP | -7.8% | 24,5 ETP | +8.4% | 22,6 ETP | -7.4% | 24,4 ETP | -0.4% | 24,5 ETP | +7.9% | 22,7 ETP |
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 21 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/09/2023 | 28/10/2022 | 30/09/2021 | 23/10/2020 | 19/07/2019 | 30/07/2018 |
| General meeting | 29/04/2023 | 29/06/2022 | 28/06/2021 | 28/06/2020 | 30/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
47 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 29/04/2023 | 18/09/2023 | Dutch | |
| Abridged modelCorrection | 31/12/2021 | 29/06/2022 | 28/10/2022 | Dutch | |
| Abridged model | 31/12/2021 | 29/06/2022 | 28/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 30/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/06/2020 | 23/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 19/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/07/2017 | 28/07/2017 | Dutch | |
| Abridged model | 30/09/2015 | 02/01/2016 | 29/01/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/12/2014 | 09/01/2015 | Dutch | |
| Abridged model | 30/09/2013 | 24/02/2014 | 04/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 22/02/2013 | 06/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 23/03/2012 | 27/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 11/12/2010 | 24/02/2011 | Dutch | |
| Abridged model | 30/09/2009 | 13/12/2009 | 21/01/2010 | Dutch | |
| Abridged model | 30/09/2008 | 29/03/2009 | 06/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 16/02/2008 | 05/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 18/03/2007 | 29/03/2007 | Dutch | |
| Abridged model | 30/09/2005 | 10/12/2005 | 27/12/2005 | Dutch | |
| Abridged model | 30/09/2004 | 11/12/2004 | 22/12/2004 | Dutch | |
| Abridged model | 30/09/2003 | 13/12/2003 | 09/01/2004 | Dutch | |
| Abridged model | 30/09/2002 | 14/12/2002 | 15/01/2003 | Dutch | |
| Abridged model | 30/09/2001 | 29/12/2001 | 31/01/2002 | Dutch | |
| Abridged model | 30/09/2000 | 30/12/2000 | 30/01/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 21 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022123,2 k €↑
- 2021Annual accounts 202146,8 k €↓
- 2020Annual accounts 202057,4 k €↑
- 2019Annual accounts 201910,6 k €↓
- 2018Annual accounts 201873 k €↑
- 2017Annual accounts 2017-12,9 k €↑
- 2016Annual accounts 2016-101,2 k €↓
- 2015Annual accounts 201588,8 k €↓
- 2014Annual accounts 2014179,6 k €↑
- 2013Annual accounts 201333,4 k €↑
- 2012Annual accounts 201230,2 k €↑
- 2011Annual accounts 201126,6 k €↑
- 2010Annual accounts 201015,4 k €↓
- 2009Annual accounts 200925,3 k €↓
- 2008Annual accounts 200832,7 k €