ROSSEEL
0405.212.649 · rovalta.com · 23/09/2026
ACTIVE
ROSSEEL
Financial year 2025 · closed on 31/12/2025
Net result
977,3 k €
+295.2% YoY
Gross margin
1,7 M €
+762.8% YoY
Equity
1,3 M €
-51.4% YoY
Workforce
4,6 ETP
+12.2% YoY
Overview
What does ROSSEEL do?
ROSSEEL is a Public limited company incorporated in 1968. Its registered office is in Tielt. It employs on average 4,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.212.649
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Gruuthusestraat 8
8700 Tielt · FlandreSee on map
8700 Tielt · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
4,6 ETP
Joint committees (4)
- 14904
- 200
- 20000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +763% | 201,1 k € | -49.2% | 395,8 k € | -54.6% | 872,7 k € | +4.8% | 833 k € | +50.5% | 553,6 k € | +110% | 263,5 k € | +5.9% | 248,7 k € | -22.4% | 320,3 k € | +73.5% | 184,7 k € | -1.9% | 188,3 k € | -20.9% | 238 k € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | 1,2 M € | +587% | -249,9 k € | -191% | -85,8 k € | -119% | 450,7 k € | -20.7% | 568,3 k € | +64.6% | 345,2 k € | +499% | 57,6 k € | +79.7% | 32,1 k € | -75.9% | 133,1 k € | +733% | 16 k € | +455% | -4,5 k € | -107% | 63,4 k € | +63.7% | 38,7 k € | +172% | -53,5 k € | -175% | 71,1 k € | -47.4% | 135 k € | +156% | -239,4 k € | -208% | 221,7 k € | +91.9% | 115,5 k € | -44.8% | 209,4 k € |
| Operating result | 1,1 M € | +342% | -464,8 k € | -92.7% | -241,3 k € | -179% | 305,7 k € | -37.4% | 488 k € | +70.3% | 286,6 k € | +12032% | -2,4 k € | +94.4% | -43,2 k € | -164% | 67,2 k € | +211% | -60,4 k € | +29.7% | -85,9 k € | -170% | -31,8 k € | +1.9% | -32,4 k € | +80.0% | -162,2 k € | -689% | -20,6 k € | -124% | 86,3 k € | +134% | -250,2 k € | -265% | 151,7 k € | +83.2% | 82,8 k € | -51.1% | 169,6 k € |
| Net result | 977,3 k € | +295% | -500,7 k € | -66.4% | -300,9 k € | -224% | 242,9 k € | -36.5% | 382,4 k € | +37.2% | 278,7 k € | +31111% | 893 € | +106% | -14,8 k € | -115% | 98 k € | +463% | -27 k € | +73.5% | -101,7 k € | -27.1% | -80 k € | +85.6% | -556,1 k € | -339% | -126,8 k € | -2755% | 4,8 k € | -95.7% | 110,7 k € | +147% | -236,4 k € | -420% | 74 k € | +2482% | 2,9 k € | -97.7% | 126,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,3 M € | -51.4% | 2,6 M € | -16.0% | 3,1 M € | +82.6% | 1,7 M € | -1.7% | 1,7 M € | +28.2% | 1,4 M € | +19.9% | 1,1 M € | +0.1% | 1,1 M € | -1.3% | 1,1 M € | +9.4% | 1 M € | -2.5% | 1,1 M € | -8.7% | 1,2 M € | -6.4% | 1,3 M € | +54.7% | 811,9 k € | -13.5% | 938,7 k € | +0.5% | 933,9 k € | +6.7% | 875,2 k € | -43.2% | 1,5 M € | +5.0% | 1,5 M € | +0.2% | 1,5 M € |
| Total assets | 2,4 M € | -45.7% | 4,4 M € | -9.1% | 4,8 M € | +17.6% | 4,1 M € | +5.3% | 3,9 M € | +58.9% | 2,5 M € | -9.6% | 2,7 M € | -2.5% | 2,8 M € | +0.6% | 2,8 M € | -4.7% | 2,9 M € | -3.1% | 3 M € | +2.3% | 2,9 M € | -10.0% | 3,3 M € | -13.4% | 3,8 M € | +16.9% | 3,2 M € | -10.3% | 3,6 M € | +19.9% | 3 M € | -27.6% | 4,1 M € | +1.7% | 4,1 M € | -4.4% | 4,2 M € |
| Cash | 1 M € | +13023% | 7,7 k € | -72.4% | 27,8 k € | +206% | 9,1 k € | +145% | 3,7 k € | +14.1% | 3,2 k € | -44.9% | 5,9 k € | -7.2% | 6,4 k € | -55.6% | 14,3 k € | +414% | 2,8 k € | -86.9% | 21,2 k € | +1045% | 1,9 k € | +117% | 853,6 € | -99.6% | 226,7 k € | +413% | 44,2 k € | -23.8% | 58 k € | +16.4% | 49,8 k € | -7.4% | 53,8 k € | -72.1% | 192,8 k € | +143% | 79,3 k € |
| Debts | 1,1 M € | -36.8% | 1,8 M € | +3.2% | 1,7 M € | -28.7% | 2,4 M € | +11.5% | 2,1 M € | +96.1% | 1,1 M € | -30.8% | 1,6 M € | -4.6% | 1,7 M € | +1.9% | 1,6 M € | -12.4% | 1,9 M € | -3.4% | 1,9 M € | +9.8% | 1,7 M € | -11.9% | 2 M € | -32.4% | 2,9 M € | +31.1% | 2,2 M € | -14.7% | 2,6 M € | +24.7% | 2,1 M € | -18.4% | 2,6 M € | -0.3% | 2,6 M € | -6.8% | 2,8 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,6 ETP | +12.2% | 4,1 ETP | -33.9% | 6,2 ETP | +12.7% | 5,5 ETP | +52.8% | 3,6 ETP | +20.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -6.3% | 3,2 ETP | +6.7% | 3,0 ETP | -41.2% | 5,1 ETP | -36.3% | 8,0 ETP | 0.0% | 8,0 ETP | +6.7% | 7,5 ETP | -6.3% | 8,0 ETP | -10.1% | 8,9 ETP | -3.3% | 9,2 ETP | -7.1% | 9,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 33 ended
Active mandates
Johan Rosseel
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/03/2026 | 20/06/2025 | 11/06/2024 | 16/05/2023 | 19/05/2022 | 10/05/2021 |
| General meeting | 26/03/2026 | 22/05/2025 | 10/06/2024 | 12/05/2023 | 07/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/03/2026 | 26/03/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/05/2025 | 20/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/06/2024 | 11/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 12/05/2023 | 16/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/05/2022 | 19/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/05/2021 | 10/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 20/06/2020 | 01/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/05/2019 | 03/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/05/2018 | 07/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/05/2017 | 23/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 06/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 11/06/2015 | Dutch | |
| Full model | 31/12/2013 | 03/05/2014 | 05/05/2014 | Dutch | |
| Full model | 31/12/2012 | 04/05/2013 | 14/05/2013 | Dutch | |
| Full model | 31/12/2011 | 05/05/2012 | 09/05/2012 | Dutch | |
| Full model | 31/12/2010 | 17/03/2011 | 21/03/2011 | Dutch | |
| Full model | 31/12/2009 | 10/05/2010 | 25/05/2010 | Dutch | |
| Full model | 31/12/2008 | 31/03/2009 | 10/04/2009 | Dutch | |
| Full model | 31/12/2007 | 03/05/2008 | 15/05/2008 | Dutch | |
| Full model | 31/12/2006 | 05/05/2007 | 08/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 33 ended
Active mandates
Johan Rosseel
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares26/08/2022KAPITAAL - AANDELEN
- Restructuring21/01/2021KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/11/2020RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates03/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates10/11/2015ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2015ONTSLAGEN - BENOEMINGEN
- Mandates26/11/2013ONTSLAGEN - BENOEMINGEN
- Mandates14/06/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025977,3 k €↑
- 2024Annual accounts 2024-500,7 k €↓
- 2023Annual accounts 2023-300,9 k €↓
- 2022Annual accounts 2022242,9 k €↓
- 2021Annual accounts 2021382,4 k €↑
- 2020Annual accounts 2020278,7 k €↑
- 2019Annual accounts 2019893 €↑
- 2018Annual accounts 2018-14,8 k €↓
- 2017Annual accounts 201798 k €↑
- 2016Annual accounts 2016-27 k €↑
- 2015Annual accounts 2015-101,7 k €↓
- 2014Annual accounts 2014-80 k €↑
- 2013Annual accounts 2013-556,1 k €↓
- 2012Annual accounts 2012-126,8 k €↓
- 2011Annual accounts 20114,8 k €↓
- 2010Annual accounts 2010110,7 k €↑
- 2009Annual accounts 2009-236,4 k €↓
- 2008Annual accounts 200874 k €↑
- 2007Annual accounts 20072,9 k €↓
- 2006Annual accounts 2006126,4 k €
- 01/01/1968IncorporationPublic limited company