ACTIVE

Scheepswerf I.d.P.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

101,2 k €

+748.3% YoY

Revenue

5,3 M €

-13.3% YoY

Equity

1,1 M €

+0.2% YoY

Workforce

21,3 ETP

-11.2% YoY

What does Scheepswerf I.d.P. do?

Scheepswerf I.d.P. is a Public limited company incorporated in 1968. Its main activity is: Repair and maintenance of ships and boats. Its registered office is in Oostende. It employs on average 21,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.281.044

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Vismijnlaan 5
8400 Oostende · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

21,3 ETP

Activities (NACE)

33150Repair and maintenance of ships and boats· main 33150Repair and maintenance of ships and boats 35110Production of electricity 25110Manufacture of metal structures and parts of structures 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	5,3 M €	-13.3%	6,1 M €	+8.7%	5,6 M €	+7.9%	5,2 M €	+9.8%	4,7 M €	-6.5%	5,1 M €		–		7,2 M €	+36.9%	5,3 M €	+53.3%	3,4 M €	-15.4%	4,1 M €	-10.1%	4,5 M €	-2.8%	4,6 M €	+33.5%	3,5 M €		–		2,2 M €		–		2 M €
EBITDA	247,1 k €	+8.0%	228,7 k €	+26.5%	180,9 k €	+47.0%	123,1 k €	-26.3%	167 k €	+31.3%	127,2 k €	+9.6%	116,1 k €	-59.4%	285,6 k €	-48.4%	553,3 k €	+278%	146,3 k €	-46.1%	271,3 k €	+87.8%	144,5 k €	+144%	-330,2 k €	-366%	124,2 k €	+225%	38,2 k €	+186%	13,4 k €	-76.4%	56,7 k €	-51.5%	116,8 k €
Operating result	179,4 k €	+204%	59 k €	+193%	20,2 k €	+56.7%	12,9 k €	-81.2%	68,6 k €	+3883%	1,7 k €	-97.6%	71,8 k €	-70.1%	239,9 k €	-37.9%	386,5 k €	+1362%	26,4 k €	-13.2%	30,5 k €	+16.9%	26 k €	+106%	-451,2 k €	-4583%	10,1 k €	-40.1%	16,8 k €	+593%	-3,4 k €	-109%	37,8 k €	-58.0%	89,9 k €
Net result	101,2 k €	+748%	11,9 k €	+243%	3,5 k €	+61.1%	2,2 k €	-96.6%	62,9 k €	+1850%	3,2 k €	-94.9%	63,6 k €	-72.4%	230,8 k €	-35.7%	358,7 k €	+1615%	20,9 k €	+36.6%	15,3 k €	+22.9%	12,5 k €	+103%	-470,3 k €	-3530%	13,7 k €	-11.9%	15,6 k €	+589%	2,3 k €	-64.5%	6,4 k €	-93.5%	97,3 k €
Balance sheet
Equity	1,1 M €	+0.2%	1,1 M €	+1.1%	1,1 M €	+0.3%	1,1 M €	+0.2%	1,1 M €	-2.0%	1,1 M €	-1.2%	1,2 M €	-0.0%	1,2 M €	+17.2%	991 k €	+31.7%	752,3 k €	+2.9%	731,4 k €	+2.1%	716 k €	+1.8%	703,6 k €	-39.0%	1,2 M €	+1.2%	1,1 M €	+0.7%	1,1 M €	+0.2%	1,1 M €	+0.6%	1,1 M €
Total assets	4,5 M €	+27.9%	3,5 M €	+22.1%	2,9 M €	+39.3%	2 M €	-22.0%	2,6 M €	+27.3%	2,1 M €	-32.6%	3,1 M €	-45.7%	5,6 M €	+77.4%	3,2 M €	+96.3%	1,6 M €	-9.4%	1,8 M €	+14.2%	1,6 M €	-47.2%	3 M €	+37.9%	2,1 M €	-2.3%	2,2 M €	-19.0%	2,7 M €	+3.3%	2,6 M €	+6.4%	2,5 M €
Cash	183 k €	-4.7%	192 k €	-39.3%	316,1 k €	+372%	67 k €	-70.4%	226,1 k €	-39.0%	370,7 k €	+13.8%	325,7 k €	-77.8%	1,5 M €	-11.5%	1,7 M €	+437%	308,7 k €	-15.7%	366 k €	+192%	125,3 k €	+10.4%	113,5 k €	+65.3%	68,7 k €	-81.6%	374,1 k €	-27.6%	516,7 k €	-35.4%	799,6 k €	+67.1%	478,5 k €
Debts	3,3 M €	+41.2%	2,3 M €	+36.7%	1,7 M €	+86.4%	917,9 k €	-38.7%	1,5 M €	+64.2%	911,9 k €	-48.9%	1,8 M €	-57.8%	4,2 M €	+106%	2 M €	+144%	841,3 k €	-17.5%	1 M €	+27.4%	799,8 k €	-63.5%	2,2 M €	+140%	915,7 k €	-5.3%	967 k €	+65.7%	583,6 k €	+19.3%	489,2 k €	-7.6%	529,6 k €
Other
Workforce	21,3 ETP	-11.2%	24,0 ETP	-3.2%	24,8 ETP	+2.9%	24,1 ETP	+5.7%	22,8 ETP	+16.9%	19,5 ETP	+2.6%	19,0 ETP	+26.7%	15,0 ETP	+7.1%	14,0 ETP	0.0%	14,0 ETP	+16.7%	12,0 ETP	-14.3%	14,0 ETP	-12.5%	16,0 ETP	0.0%	16,0 ETP	-8.0%	17,4 ETP	+23.4%	14,1 ETP	-6.0%	15,0 ETP	0.0%	15,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 28 ended

Active mandates

D.G.P.S.

Mandate · 0475.852.405

Represented by Tim Christiaens

Active

DC INDUSTRIAL

Mandate · 0426.164.847

Represented by Léon De Cloedt

Active

De Boshoeve

Mandate · 0440.697.130

Represented by Carsten Meier

Active

GDC

Mandate · 0453.914.072

Represented by Lucien De Cloedt

Active

LES SABLIERES DE WAUTHIER - BRAINE

Mandate · 0415.561.856

Represented by Patrick Degryse

Active

Ended mandates

De Boshoeve

Director · since 01 juillet 2021 · until 01 juillet 2027 · 0440.697.130

Represented by Carsten MEIER

Ended

DC INDUSTRIAL

Director · since 18 juin 2018 · until 18 juin 2024 · 0426.164.847

Represented by Guy Vandersnickt

Ended

DC INDUSTRIAL

Director · since 18 juin 2018 · until 11 mai 2024 · 0426.164.847

Represented by Guy VANDERSNICKT

Ended

DC INDUSTRIAL

Director · since 18 juin 2018 · until 18 juin 2024 · 0426.164.847

Represented by Léon DE CLOEDT

Ended

At this address

Other companies at this address

Company	CBE no.
SCHEEPSLIFT-OOSTENDE● Active	0874.205.768

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	16/07/2024	29/06/2023	03/08/2022	29/07/2021	27/07/2020
General meeting	20/06/2025	11/06/2024	13/05/2023	14/05/2022	15/06/2021	13/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	13/05/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	14/05/2022	03/08/2022	Dutch	PDF
Full model	31/12/2020	15/06/2021	29/07/2021	Dutch	PDF
Full model	31/12/2019	13/06/2020	27/07/2020	Dutch	PDF
Full model	31/12/2018	11/05/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	13/05/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/05/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	02/06/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 28 ended

Active mandates

D.G.P.S.

Mandate · 0475.852.405

Represented by Tim Christiaens

Active

DC INDUSTRIAL

Mandate · 0426.164.847

Represented by Léon De Cloedt

Active

De Boshoeve

Mandate · 0440.697.130

Represented by Carsten Meier

Active

GDC

Mandate · 0453.914.072

Represented by Lucien De Cloedt

Active

LES SABLIERES DE WAUTHIER - BRAINE

Mandate · 0415.561.856

Represented by Patrick Degryse

Active

Ended mandates

De Boshoeve

Director · since 01 juillet 2021 · until 01 juillet 2027 · 0440.697.130

Represented by Carsten MEIER

Ended

DC INDUSTRIAL

Director · since 18 juin 2018 · until 18 juin 2024 · 0426.164.847

Represented by Guy Vandersnickt

Ended

DC INDUSTRIAL

Director · since 18 juin 2018 · until 11 mai 2024 · 0426.164.847

Represented by Guy VANDERSNICKT

Ended

DC INDUSTRIAL

Director · since 18 juin 2018 · until 18 juin 2024 · 0426.164.847

Represented by Léon DE CLOEDT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other11/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024101,2 k €↑
2022
Annual accounts 202211,9 k €↑
2022
Name changeScheepswerf I.D.P. n.v.
2021
Annual accounts 20213,5 k €↑
2021
Name changeScheepswerf IDP
2020
Annual accounts 20202,2 k €↓
2019
Annual accounts 201962,9 k €↑
2018
Annual accounts 20183,2 k €↓
2017
Annual accounts 201763,6 k €↓
2016
Annual accounts 2016230,8 k €↓
2015
Annual accounts 2015358,7 k €↑
2014
Annual accounts 201420,9 k €↑
2013
Annual accounts 201315,3 k €↑
2012
Annual accounts 201212,5 k €↑
2011
Annual accounts 2011-470,3 k €↓
2010
Annual accounts 201013,7 k €↓
2009
Annual accounts 200915,6 k €↑
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 20076,4 k €↓
2006
Annual accounts 200697,3 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Scheepswerf I.d.P.

Overview

What does Scheepswerf I.d.P. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline