Granimar
0405.418.527 · rovalta.com · 22/09/2026
ACTIVE
Granimar
Financial year 2025 · closed on 31/12/2025
Net result
118,2 k €
+111.9% YoY
Gross margin
348,1 k €
+52.6% YoY
Equity
494,2 k €
+3.8% YoY
Workforce
3,0 ETP
+42.9% YoY
Overview
What does Granimar do?
Granimar is a Public limited company incorporated in 1968. Its registered office is in Wielsbeke. It employs on average 3,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.418.527
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Oostrozebeeksestraat(O) 28
8710 Wielsbeke · FlandreSee on map
8710 Wielsbeke · FlandreSee on map
Contributed capital
69 410,19 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 348,1 k € | +52.6% | 228,2 k € | -24.7% | 302,9 k € | +69.8% | 178,3 k € | -3.6% | 185,1 k € | +177% | 66,8 k € | -64.9% | 190,6 k € | +2.7% | 185,5 k € | -34.8% | 284,5 k € | +24.2% | 229 k € | -29.9% | 326,7 k € | -11.6% | 369,8 k € | -17.4% | 448 k € | +5.6% | 424,2 k € | -15.8% | 504 k € | +0.6% | 501,1 k € | +40.0% | 357,8 k € | -10.9% | 401,8 k € |
| EBITDA | 145,6 k € | +74.0% | 83,7 k € | -51.5% | 172,4 k € | +179% | 61,7 k € | +2.2% | 60,4 k € | +177% | -78,6 k € | -540% | 17,9 k € | +388% | 3,7 k € | -93.8% | 59,1 k € | +902% | -7,4 k € | -106% | 115,3 k € | +22.0% | 94,5 k € | -38.7% | 154,1 k € | +5.3% | 146,3 k € | -36.4% | 229,9 k € | +4.4% | 220,2 k € | +72.8% | 127,4 k € | -38.9% | 208,7 k € |
| Operating result | 137,4 k € | +84.1% | 74,6 k € | -48.8% | 145,7 k € | +322% | 34,5 k € | +8.5% | 31,8 k € | +127% | -118,5 k € | -294% | -30,1 k € | +35.7% | -46,8 k € | -654% | 8,5 k € | +110% | -85 k € | -353% | 33,6 k € | +467% | 5,9 k € | -92.3% | 77,1 k € | +96.9% | 39,2 k € | -73.2% | 146,3 k € | -1.7% | 148,8 k € | +334% | 34,3 k € | -67.6% | 105,7 k € |
| Net result | 118,2 k € | +112% | 55,8 k € | -59.9% | 139,1 k € | +328% | 32,5 k € | +10.0% | 29,5 k € | +126% | -114,8 k € | -352% | -25,4 k € | +50.4% | -51,2 k € | -1231% | 4,5 k € | +106% | -80,4 k € | -528% | 18,8 k € | +41.6% | 13,3 k € | -75.7% | 54,6 k € | +81.9% | 30 k € | -71.5% | 105,2 k € | +17.2% | 89,7 k € | +308% | 22 k € | -69.0% | 71 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 494,2 k € | +3.8% | 475,9 k € | -12.7% | 545,1 k € | +16.5% | 467,8 k € | +1.4% | 461,3 k € | -16.2% | 550,3 k € | -17.3% | 665,1 k € | -3.7% | 690,5 k € | -6.9% | 741,6 k € | +0.6% | 737,1 k € | -9.8% | 817,5 k € | +2.4% | 798,7 k € | +0.0% | 798,4 k € | +7.3% | 743,8 k € | +4.2% | 713,8 k € | +17.3% | 608,6 k € | +15.3% | 527,9 k € | -4.3% | 551,7 k € |
| Total assets | 689,9 k € | +2.6% | 672,1 k € | +8.6% | 619,1 k € | +22.2% | 506,8 k € | -12.3% | 577,5 k € | -1.9% | 588,6 k € | -21.0% | 744,9 k € | -7.6% | 805,8 k € | -11.9% | 914,4 k € | -1.0% | 923,5 k € | -10.0% | 1 M € | +10.1% | 932,2 k € | -8.4% | 1 M € | +4.0% | 978,5 k € | +0.4% | 974,8 k € | +4.1% | 936,3 k € | +1.5% | 922,5 k € | -5.1% | 972,5 k € |
| Cash | 256,5 k € | -33.1% | 383,7 k € | +178% | 138,1 k € | -39.0% | 226,4 k € | +357% | 49,5 k € | -50.2% | 99,5 k € | -57.2% | 232,3 k € | +9.8% | 211,5 k € | -27.8% | 292,7 k € | +2.2% | 286,4 k € | +76.0% | 162,8 k € | -26.3% | 221 k € | -0.6% | 222,4 k € | -33.4% | 333,7 k € | -18.9% | 411,7 k € | +132% | 177,7 k € | +1.9% | 174,5 k € | +0.7% | 173,2 k € |
| Debts | 195,7 k € | -0.2% | 196,2 k € | +165% | 74 k € | +90.1% | 38,9 k € | -66.5% | 116,3 k € | +204% | 38,2 k € | -52.1% | 79,8 k € | -30.9% | 115,4 k € | -33.2% | 172,7 k € | -7.3% | 186,4 k € | -10.6% | 208,5 k € | +56.1% | 133,5 k € | -39.1% | 219,4 k € | -6.5% | 234,7 k € | -10.1% | 261 k € | -20.4% | 327,7 k € | -17.0% | 394,7 k € | -6.2% | 420,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 3,0 ETP | +42.9% | 2,1 ETP | +5.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | -33.3% | 3,0 ETP | -14.3% | 3,5 ETP | -10.3% | 3,9 ETP | -11.4% | 4,4 ETP | +2.3% | 4,3 ETP | +13.2% | 3,8 ETP | -28.3% | 5,3 ETP | -3.6% | 5,5 ETP | 0.0% | 5,5 ETP | 0.0% | 5,5 ETP | -1.8% | 5,6 ETP | -3.4% | 5,8 ETP | +28.9% | 4,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 15 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 23/05/2025 | 17/06/2024 | 24/07/2023 | 23/05/2022 | 23/07/2021 |
| General meeting | 15/05/2026 | 25/04/2025 | 17/05/2024 | 30/06/2023 | 29/04/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 15/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/04/2025 | 23/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/05/2024 | 17/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 24/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/04/2022 | 23/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/06/2021 | 23/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/07/2020 | 27/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/05/2019 | 20/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/05/2018 | 31/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/05/2017 | 16/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 29/07/2016 | 24/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 22/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 16/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 27/04/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/04/2011 | 01/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/04/2010 | 16/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/04/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/04/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 27/04/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 15 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates18/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates04/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates11/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates22/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates24/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/10/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025118,2 k €↑
- 2024Annual accounts 202455,8 k €↓
- 2023Annual accounts 2023139,1 k €↑
- 2022Annual accounts 202232,5 k €↑
- 2021Annual accounts 202129,5 k €↑
- 2018Annual accounts 2018-114,8 k €↓
- 2017Annual accounts 2017-25,4 k €↑
- 2016Annual accounts 2016-51,2 k €↓
- 2015Annual accounts 20154,5 k €↑
- 2014Annual accounts 2014-80,4 k €↓
- 2013Annual accounts 201318,8 k €↑
- 2012Annual accounts 201213,3 k €↓
- 2011Annual accounts 201154,6 k €↑
- 2010Annual accounts 201030 k €↓
- 2009Annual accounts 2009105,2 k €↑
- 2008Annual accounts 200889,7 k €↑
- 2007Annual accounts 200722 k €↓
- 2006Annual accounts 200671 k €
- 01/01/1968IncorporationPublic limited company