ACTIVE

HARIPAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,6 k €

+319.5% YoY

Gross margin

102,4 k €

-49.6% YoY

Equity

603,4 k €

+0.4% YoY

Workforce

2,0 ETP

What does HARIPAN do?

HARIPAN is a Private limited company incorporated in 1968. Its main activity is: Manufacture of veneer sheets and wood-based panels. Its registered office is in Wielsbeke. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.419.715

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Heirweg 97
8710 Wielsbeke · FlandreSee on map

Contributed capital

74 400,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

16210Manufacture of veneer sheets and wood-based panels· main 16210Manufacture of veneer sheets and wood-based panels 20200Manufacture of pesticides and other agrochemical products 16230Manufacture of other builders' carpentry and joinery 16230Manufacture of other builders' carpentry and joinery 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	102,4 k €	-49.6%	203,2 k €	+52.1%	133,6 k €	+1.6%	131,5 k €	+2.2%	128,7 k €	-25.1%	171,8 k €	-18.9%	211,8 k €	-2.8%	218 k €	-18.6%	267,8 k €	+5.3%	254,3 k €	-11.2%	286,5 k €	-8.0%	311,5 k €	-5.1%	328,4 k €	-26.7%	448,3 k €	-63.9%	1,2 M €	+50.5%	825,1 k €	-7.5%	892,4 k €
EBITDA	-6,2 k €	+73.9%	-23,9 k €	-626%	-3,3 k €	-1041%	-288,4 €	+50.1%	-578,5 €	-110%	5,5 k €	-63.7%	15,2 k €	+22.9%	12,4 k €	-55.0%	27,5 k €	+56.2%	17,6 k €	-67.5%	54,2 k €	+22.1%	44,4 k €	+23.5%	35,9 k €	-26.8%	49,1 k €	-45.9%	90,8 k €	-13.2%	104,7 k €	-0.9%	105,6 k €
Operating result	-6,2 k €	+73.9%	-23,9 k €	-626%	-3,3 k €	-1041%	-288,4 €	+50.1%	-578,5 €	-110%	5,5 k €	-63.7%	15,2 k €	+22.9%	12,4 k €	-55.0%	27,5 k €	+56.2%	17,6 k €	-60.7%	44,8 k €	+1557%	2,7 k €	+147%	-5,7 k €	-156%	10,3 k €	-36.9%	16,4 k €	-50.7%	33,2 k €	+78.1%	18,6 k €
Net result	2,6 k €	+319%	-1,2 k €	-114%	8,7 k €	-1.5%	8,8 k €	-38.2%	14,3 k €	-37.1%	22,8 k €	-34.5%	34,7 k €	-0.7%	35 k €	-33.4%	52,5 k €	-4.5%	55 k €	+134%	-162,3 k €	-997%	18,1 k €	-67.4%	55,6 k €	-63.9%	154 k €	+443%	28,4 k €	+685%	3,6 k €	+118%	1,7 k €
Balance sheet
Equity	603,4 k €	+0.4%	600,8 k €	-55.6%	1,4 M €	+0.6%	1,3 M €	+2.8%	1,3 M €	+1.1%	1,3 M €	+1.8%	1,3 M €	+2.8%	1,2 M €	+2.9%	1,2 M €	+4.6%	1,1 M €	+5.0%	1,1 M €	-12.9%	1,3 M €	+1.5%	1,2 M €	+4.7%	1,2 M €	+15.0%	1 M €	+2.8%	998,8 k €	+0.4%	995,2 k €
Total assets	621,1 k €	-54.4%	1,4 M €	-0.8%	1,4 M €	+0.5%	1,4 M €	+3.2%	1,3 M €	+1.1%	1,3 M €	+1.2%	1,3 M €	+2.7%	1,3 M €	+2.7%	1,2 M €	+4.4%	1,2 M €	+4.3%	1,1 M €	-12.7%	1,3 M €	-0.0%	1,3 M €	+3.3%	1,2 M €	-20.8%	1,6 M €	-9.6%	1,7 M €	-10.0%	1,9 M €
Cash	190,9 k €	-73.6%	722,9 k €	-14.2%	842,4 k €	-9.3%	928,7 k €	+20.7%	769,6 k €	+11.9%	687,9 k €	+13.9%	604 k €	+19.1%	507 k €	+27.9%	396,3 k €	+47.6%	268,6 k €	+20.6%	222,7 k €	-62.5%	593,3 k €	+160%	228,2 k €	-17.3%	275,8 k €	+26.5%	218 k €	+59.5%	136,7 k €	+148%	55,1 k €
Debts	17,6 k €	-97.7%	760,4 k €	+3950%	18,8 k €	-6.5%	20,1 k €	+37.3%	14,6 k €	+4.5%	14 k €	-35.0%	21,5 k €	-1.1%	21,8 k €	-8.4%	23,8 k €	-3.0%	24,5 k €	-22.3%	31,5 k €	-4.9%	33,1 k €	-35.9%	51,7 k €	-21.4%	65,8 k €	-87.8%	541,2 k €	-27.2%	743,4 k €	-20.9%	940,1 k €
Other
Workforce	2,0 ETP		0,0 ETP	-100%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-23.1%	3,9 ETP	-22.0%	5,0 ETP	0.0%	5,0 ETP	-13.8%	5,8 ETP	-3.3%	6,0 ETP	0.0%	6,0 ETP	-11.8%	6,8 ETP	-17.1%	8,2 ETP	-26.1%	11,1 ETP	-37.3%	17,7 ETP	-12.8%	20,3 ETP	-3.8%	21,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Franck De Munster

Director · since 15 décembre 2008

Active

Ended mandates

Franck De Munster

Manager · since 15 décembre 2008

Ended

Dirk Vanrespaille

Manager · until 16 janvier 2009

Ended

Dirk Vanrespaille

Manager

Ended

José Harinck

Manager · until 01 avril 2009

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP HARINCK● Active	0833.623.245
HARINCK TRADING, PRODUCTION, MARKETING, SALES, DEVELOPMENT AND RESEARCH● Active	0461.002.891

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	28/05/2025	11/12/2023	02/01/2023	03/01/2022	05/01/2021
General meeting	18/06/2026	24/05/2025	09/12/2023	16/12/2022	11/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/05/2025	28/05/2025	Dutch	PDF
Abridged model	30/06/2023	09/12/2023	11/12/2023	Dutch	PDF
Abridged model	30/06/2022	16/12/2022	02/01/2023	Dutch	PDF
Abridged model	30/06/2021	11/12/2021	03/01/2022	Dutch	PDF
Abridged model	30/06/2020	12/12/2020	05/01/2021	Dutch	PDF
Abridged model	30/06/2019	14/12/2019	20/12/2019	Dutch	PDF
Abridged model	30/06/2018	08/12/2018	07/01/2019	Dutch	PDF
Abridged model	30/06/2017	09/12/2017	14/12/2017	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	22/01/2016	Dutch	PDF
Abridged model	30/06/2014	13/12/2014	29/12/2014	Dutch	PDF
Abridged model	30/06/2013	14/12/2013	27/12/2013	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	11/12/2012	Dutch	PDF
Abridged model	30/06/2011	10/12/2011	09/01/2012	Dutch	PDF
Abridged model	30/06/2010	11/12/2010	10/01/2011	Dutch	PDF
Abridged model	30/06/2009	12/12/2009	17/12/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	15/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Franck De Munster

Director · since 15 décembre 2008

Active

Ended mandates

Franck De Munster

Manager · since 15 décembre 2008

Ended

Dirk Vanrespaille

Manager · until 16 janvier 2009

Ended

Dirk Vanrespaille

Manager

Ended

José Harinck

Manager · until 01 avril 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/04/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates17/04/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other14/01/2009
BOEKJAAR
PDF
Mandates31/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2004
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/07/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,6 k €↑
2024
Annual accounts 2024-1,2 k €↓
2023
Annual accounts 20238,7 k €↓
2022
Annual accounts 20228,8 k €↓
2019
Annual accounts 201914,3 k €↓
2018
Annual accounts 201822,8 k €↓
2017
Annual accounts 201734,7 k €↓
2016
Annual accounts 201635 k €↓
2015
Annual accounts 201552,5 k €↓
2014
Annual accounts 201455 k €↑
2013
Annual accounts 2013-162,3 k €↓
2012
Annual accounts 201218,1 k €↓
2011
Annual accounts 201155,6 k €↓
2010
Annual accounts 2010154 k €↑
2009
Annual accounts 200928,4 k €↑
2007
Annual accounts 20073,6 k €↑
2006
Annual accounts 20061,7 k €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HARIPAN

Overview

What does HARIPAN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline