ACTIVE

Codipral

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

96,1 k €

+77.7% YoY

Gross margin

147,3 k €

+99.4% YoY

Equity

275,0 k €

+36.2% YoY

What does Codipral do?

Codipral is a Public limited company incorporated in 1950. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.469.502

Incorporation

01/01/1950

Legal form

Public limited company

Registered office

Rue Brogniez 128-130
1070 Anderlecht · BruxellesSee on map

Contributed capital

104 412,75 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	147,3 k €	+99.4%	73,9 k €	-35.9%	115,3 k €	+449%	21,0 k €	-47.9%	40,3 k €	+2.2%	39,5 k €	-47.3%	74,9 k €	+364%	16,1 k €	-60.5%	40,9 k €	+6448%	624,0 €	+101%	-83,9 k €	-244%	58,1 k €	+189%	-65,2 k €	-247%	44,4 k €	+207%	-41,6 k €	-591%	-6,0 k €	+23.0%	-7,8 k €	+5.3%	-8,3 k €	-65.2%	-5,0 k €
EBITDA	136,3 k €	+86.1%	73,2 k €	-27.9%	101,6 k €	+505%	16,8 k €	-62.5%	44,8 k €	+32.2%	33,9 k €	-51.1%	69,3 k €	+397%	13,9 k €	-60.8%	35,6 k €	-44.1%	63,7 k €	+170%	-91,5 k €	-260%	57,2 k €	+186%	-66,2 k €	-254%	43,1 k €	+201%	-42,5 k €	-509%	-7,0 k €	+20.1%	-8,7 k €	+4.8%	-9,2 k €	-53.3%	-6,0 k €
Operating result	117,7 k €	+101%	58,7 k €	-31.4%	85,5 k €	+11959%	709,4 €	-97.5%	28,7 k €	+61.4%	17,8 k €	-66.6%	53,2 k €	+2593%	-2,1 k €	-111%	19,4 k €	-59.2%	47,5 k €	+152%	-91,5 k €	-260%	57,2 k €	+186%	-66,2 k €	-254%	43,1 k €	+201%	-42,5 k €	-509%	-7,0 k €	+20.1%	-8,7 k €	+4.8%	-9,2 k €	-53.3%	-6,0 k €
Net result	96,1 k €	+77.7%	54,1 k €	-33.0%	80,7 k €	+932%	-9,7 k €	-161%	15,9 k €	+10.0%	14,5 k €	-34.1%	22,0 k €	+179%	-27,7 k €	-1048%	-2,4 k €	-109%	26,7 k €	+120%	-132,9 k €	-453%	37,7 k €	+145%	-83,5 k €	-294%	42,9 k €	+201%	-42,7 k €	-508%	-7,0 k €	-570%	1,5 k €	+117%	-8,6 k €	-59.1%	-5,4 k €
Balance sheet
Equity	275,0 k €	+36.2%	202,0 k €	+36.6%	147,9 k €	+64.1%	90,1 k €	-9.7%	99,8 k €	+19.0%	83,9 k €	+20.9%	69,4 k €	-50.2%	139,4 k €	-16.6%	167,1 k €	-21.0%	211,5 k €	+567%	-45,3 k €	-152%	87,6 k €	+75.5%	49,9 k €	-62.6%	133,4 k €	+47.5%	90,5 k €	-32.1%	133,1 k €	-5.0%	140,1 k €	+1.1%	138,7 k €	-31.8%	203,2 k €
Total assets	766,8 k €	+45.7%	526,3 k €	+8.2%	486,5 k €	-14.9%	571,8 k €	-6.9%	614,3 k €	-1.1%	621,2 k €	-2.9%	639,9 k €	-31.6%	935,8 k €	-3.9%	974,2 k €	-17.2%	1,2 M €	+32.2%	889,6 k €	-0.1%	890,2 k €	-0.2%	891,7 k €	+540%	139,3 k €	+44.6%	96,3 k €	-31.0%	139,6 k €	-4.8%	146,6 k €	-5.4%	155,0 k €	-27.5%	213,9 k €
Cash	5,5 k €	-85.2%	37,1 k €	+576%	5,5 k €	+68.6%	3,3 k €	+9.8%	3,0 k €	+211%	953,7 €	-79.2%	4,6 k €	+357%	1,0 k €	-65.1%	2,9 k €	-79.0%	13,7 k €	-31.1%	19,9 k €	+742%	2,4 k €	-38.0%	3,8 k €	-95.8%	90,5 k €	+34853%	259,0 €	-94.2%	4,4 k €	+885%	451,8 €	-88.7%	4,0 k €	+54.1%	2,6 k €
Debts	491,8 k €	+51.7%	324,3 k €	-4.2%	338,6 k €	-29.7%	481,7 k €	-6.4%	514,5 k €	-3.4%	532,8 k €	-6.6%	570,5 k €	-28.4%	796,4 k €	-1.3%	807,1 k €	-16.3%	964,5 k €	+3.2%	934,9 k €	+16.5%	802,7 k €	-4.7%	841,8 k €	+14253%	5,9 k €	0.0%	5,9 k €	-9.2%	6,5 k €	+0.1%	6,5 k €	+1.3%	6,4 k €	+790%	715,6 €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Donika KOLA

Director · since 01 janvier 2023

Active

Ended mandates

Guy DURVIN

Managing director · since 01 octobre 2010 · until 30 septembre 2016

Ended

BRUN0 RAMPELLI

Managing director · since 11 mai 2004 · until 11 mai 2010

Ended

GIULIO CONTINI

Director · since 11 mai 2004

Ended

BRUN0 RAMPELLI

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
MARKELIAN● Active	0700.683.359

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	08/10/2024	28/11/2023	29/11/2022	05/08/2021	30/11/2020
General meeting	08/09/2025	05/09/2024	25/10/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	08/09/2025	30/10/2025	French	PDF
Micro model	31/12/2023	05/09/2024	08/10/2024	French	PDF
Micro model	31/12/2022	25/10/2023	28/11/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/11/2022	French	PDF
Micro model	31/12/2020	30/06/2021	05/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	08/10/2019	French	PDF
Abridged model	31/12/2017	21/03/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	21/03/2017	25/05/2018	French	PDF
Abridged model	31/12/2015	11/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	11/03/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Donika KOLA

Director · since 01 janvier 2023

Active

Ended mandates

Guy DURVIN

Managing director · since 01 octobre 2010 · until 30 septembre 2016

Ended

BRUN0 RAMPELLI

Managing director · since 11 mai 2004 · until 11 mai 2010

Ended

GIULIO CONTINI

Director · since 11 mai 2004

Ended

BRUN0 RAMPELLI

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2023
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/02/2023
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring20/12/2021
SIEGE SOCIAL - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/11/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office06/10/2005
SIEGE SOCIAL
PDF
Mandates08/06/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202496,1 k €↑
2023
Annual accounts 202354,1 k €↓
2022
Annual accounts 202280,7 k €↑
2021
Annual accounts 2021-9,7 k €↓
2020
Annual accounts 202015,9 k €↑
2019
Annual accounts 201914,5 k €↓
2018
Annual accounts 201822,0 k €↑
2017
Annual accounts 2017-27,7 k €↓
2016
Annual accounts 2016-2,4 k €↓
2015
Annual accounts 201526,7 k €↑
2014
Annual accounts 2014-132,9 k €↓
2013
Annual accounts 201337,7 k €↑
2012
Annual accounts 2012-83,5 k €↓
2011
Annual accounts 201142,9 k €↑
2010
Annual accounts 2010-42,7 k €↓
2009
Annual accounts 2009-7,0 k €↓
2008
Annual accounts 20081,5 k €↑
2007
Annual accounts 2007-8,6 k €↓
2006
Annual accounts 2006-5,4 k €
01/01/1950
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Codipral

Overview

What does Codipral do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline