ACTIVE

GRUSON AUTOBUS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

86,6 k €

-63.1% YoY

Revenue

6,1 M €

+77.8% YoY

Equity

476,8 k €

+22.2% YoY

Workforce

54,8 ETP

+137.2% YoY

What does GRUSON AUTOBUS do?

GRUSON AUTOBUS is a Public limited company incorporated in 1958. Its registered office is in Ieper. It employs on average 54,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.487.120

Incorporation

27/12/1958

Legal form

Public limited company

Registered office

Dikkebusseweg 186
8900 Ieper · FlandreSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2024

Average workforce

54,8 ETP

Joint committees (5)

112
140
14001
200
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6,1 M €	+77.8%	3,4 M €	+31.6%	2,6 M €	+21.9%	2,1 M €	+2.8%	2,1 M €	-2.2%	2,1 M €	+3.8%	2 M €	+0.3%	2 M €	+1.8%	2 M €	+0.7%	2 M €	-2.8%	2,1 M €	+8.1%	1,9 M €	-1.3%	1,9 M €	+3.0%	1,9 M €	-0.4%	1,9 M €	+1.4%	1,8 M €	+0.7%	1,8 M €	+13.4%	1,6 M €	+5.3%	1,5 M €
EBITDA	501,4 k €	+3.5%	484,3 k €	+113%	227,7 k €	-33.2%	340,6 k €	+38.4%	246 k €	-17.4%	297,7 k €	+29.3%	230,3 k €	-27.2%	316,3 k €	+20.4%	262,7 k €	+20.4%	218,3 k €	-29.2%	308,1 k €	+87.6%	164,3 k €	+15.1%	142,8 k €	+22584%	629,4 €	-99.5%	124,7 k €	-26.2%	169 k €	+65.7%	102 k €	-3.0%	105,2 k €	-42.0%	181,4 k €
Operating result	196,9 k €	-44.2%	352,6 k €	+1382%	23,8 k €	-65.8%	69,6 k €	+169%	-101,3 k €	-554%	22,3 k €	-61.9%	58,5 k €	-76.9%	252,9 k €	+42.3%	177,8 k €	+73.2%	102,6 k €	-60.8%	261,7 k €	+101%	130,2 k €	+32.4%	98,4 k €	+188%	-111,6 k €	-1363%	8,8 k €	-54.7%	19,5 k €	+173%	-26,6 k €	-131%	86,6 k €	-46.1%	160,7 k €
Net result	86,6 k €	-63.1%	234,6 k €	+5934%	3,9 k €	-90.2%	39,8 k €	+135%	-112,8 k €	-8707%	-1,3 k €	-105%	26 k €	-83.2%	155 k €	+42.1%	109,1 k €	+38.1%	79 k €	-55.2%	176,4 k €	+52.9%	115,4 k €	+9.2%	105,7 k €	+205%	-100,2 k €	-1245%	8,8 k €	-69.1%	28,3 k €	+975%	2,6 k €	-97.0%	88,9 k €	-30.0%	127,1 k €
Balance sheet
Equity	476,8 k €	+22.2%	390,2 k €	+151%	155,6 k €	+2.6%	151,7 k €	+35.6%	111,9 k €	-50.2%	224,7 k €	-0.6%	226 k €	+13.0%	200 k €	-71.7%	707,2 k €	0.0%	707,2 k €	-14.6%	828,2 k €	0.0%	828,2 k €	0.0%	828,2 k €	+14.6%	722,5 k €	-12.2%	822,8 k €	+1.1%	814 k €	+3.6%	785,7 k €	-38.8%	1,3 M €	+7.4%	1,2 M €
Total assets	2,5 M €	+21.9%	2,1 M €	+53.8%	1,4 M €	-12.9%	1,6 M €	-8.4%	1,7 M €	+74.0%	976,5 k €	-16.1%	1,2 M €	-15.2%	1,4 M €	+3.5%	1,3 M €	-4.2%	1,4 M €	-15.1%	1,6 M €	+29.5%	1,3 M €	+18.6%	1,1 M €	+11.9%	949,5 k €	-19.7%	1,2 M €	+5.4%	1,1 M €	-29.4%	1,6 M €	+2.1%	1,6 M €	+10.6%	1,4 M €
Cash	191,3 €	+47.4%	129,8 €	+436%	24,2 €	-88.2%	205,9 €	-36.6%	324,7 €	+71.0%	189,8 €	-56.9%	440,4 €	-0.7%	443,4 €	-54.6%	975,6 €	-64.3%	2,7 k €	+136%	1,2 k €	+211%	372,3 €	+54.9%	240,4 €	+31.0%	183,5 €	-45.5%	336,8 €	-45.3%	616 €	+236%	183,4 €	-50.7%	372,2 €	+27.0%	293 €
Debts	2,1 M €	+21.8%	1,7 M €	+42.2%	1,2 M €	-15.0%	1,4 M €	-11.6%	1,6 M €	+112%	743,6 k €	-20.0%	929,9 k €	-20.1%	1,2 M €	+90.6%	610,9 k €	-8.8%	669,6 k €	-16.0%	796,8 k €	+88.2%	423,3 k €	+88.8%	224,3 k €	+1.0%	222,1 k €	-36.8%	351,6 k €	+18.0%	298 k €	-62.7%	798,5 k €	+199%	267,2 k €	+30.8%	204,3 k €
Other
Workforce	54,8 ETP	+137%	23,1 ETP	-0.9%	23,3 ETP	-3.7%	24,2 ETP	-3.6%	25,1 ETP	+7.7%	23,3 ETP	+3.6%	22,5 ETP	-2.6%	23,1 ETP	0.0%	23,1 ETP	+6.0%	21,8 ETP	+5.3%	20,7 ETP	-3.3%	21,4 ETP	-8.9%	23,5 ETP	-2.9%	24,2 ETP	+7.1%	22,6 ETP	+6.1%	21,3 ETP	+3.9%	20,5 ETP	+7.9%	19,0 ETP	+11.8%	17,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

InfraMobility

Managing director · since 01 juillet 2023 · until 15 juin 2029 · 0731.655.657

Represented by Joris Larosse

Active

Ended mandates

Gerda Verbelen

Director · since 28 juin 2019 · until 30 juin 2025

Ended

HANSEA

Managing director · since 28 juin 2019 · until 15 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended

HANSEA

Managing director · since 28 juin 2019 · until 30 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended

InfraMobility

Managing director · since 28 juin 2019 · until 15 juin 2025 · 0731.655.657

Represented by Joris Larosse

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	10/07/2024	27/06/2023	21/06/2022	07/06/2021	07/07/2020
General meeting	16/06/2025	17/06/2024	15/06/2023	15/06/2022	31/05/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	16/06/2025	26/06/2025	Dutch	PDF
Full model	31/12/2023	17/06/2024	10/07/2024	Dutch	PDF
Full model	31/12/2022	15/06/2023	27/06/2023	Dutch	PDF
Full model	31/12/2021	15/06/2022	21/06/2022	Dutch	PDF
Full model	31/12/2020	31/05/2021	07/06/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	07/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	05/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	20/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	18/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	07/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	04/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	05/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	05/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	13/07/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	14/07/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	10/07/2008	Dutch	PDF
Full model	31/12/2006	29/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

InfraMobility

Managing director · since 01 juillet 2023 · until 15 juin 2029 · 0731.655.657

Represented by Joris Larosse

Active

Ended mandates

Gerda Verbelen

Director · since 28 juin 2019 · until 30 juin 2025

Ended

HANSEA

Managing director · since 28 juin 2019 · until 15 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended

HANSEA

Managing director · since 28 juin 2019 · until 30 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended

InfraMobility

Managing director · since 28 juin 2019 · until 15 juin 2025 · 0731.655.657

Represented by Joris Larosse

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/12/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202486,6 k €↓
2023
Annual accounts 2023234,6 k €↑
2022
Annual accounts 20223,9 k €↓
2021
Annual accounts 202139,8 k €↑
2020
Annual accounts 2020-112,8 k €↓
2019
Annual accounts 2019-1,3 k €↓
2018
Annual accounts 201826 k €↓
2017
Annual accounts 2017155 k €↑
2016
Annual accounts 2016109,1 k €↑
2015
Annual accounts 201579 k €↓
2014
Annual accounts 2014176,4 k €↑
2013
Annual accounts 2013115,4 k €↑
2012
Annual accounts 2012105,7 k €↑
2011
Annual accounts 2011-100,2 k €↓
2010
Annual accounts 20108,8 k €↓
2009
Annual accounts 200928,3 k €↑
2008
Annual accounts 20082,6 k €↓
2007
Annual accounts 200788,9 k €↓
2006
Annual accounts 2006127,1 k €
27/12/1958
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRUSON AUTOBUS

Overview

What does GRUSON AUTOBUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline