Vlaminck
0405.526.118 · rovalta.com · 24/09/2026
NORMAL SITUATION
Vlaminck
Financial year 2023 · closed on 31/12/2023
Net result
4,1 k €
-97.1% YoY
Equity
202,3 k €
-2.5% YoY
Company — Normal situation.
Overview
What does Vlaminck do?
Vlaminck is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.526.118
Legal form
Public limited company
Contributed capital
30 986,69 €
Latest accounts
31/12/2023
Joint committees (4)
- 104
- 140
- 14002
- 14003
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | – | 196,4 k € | +1394% | -15,2 k € | -111% | 136,4 k € | +206% | 44,6 k € | -4.1% | 46,5 k € | -67.5% | 143,3 k € | +21.1% | 118,4 k € | +13.8% | 104 k € | +4.7% | 99,4 k € | -1.5% | 100,9 k € | -11.9% | 114,6 k € | +1.5% | 112,8 k € | -6.5% | 120,7 k € | +7.9% | 111,8 k € | -1.0% | 112,9 k € | +67.4% | 67,4 k € | |
| EBITDA | -497 € | -100% | 192 k € | +1061% | -20 k € | -115% | 129,8 k € | +258% | 36,2 k € | +47.3% | 24,6 k € | -78.7% | 115,4 k € | +50.9% | 76,5 k € | +18.1% | 64,8 k € | +0.0% | 64,8 k € | -5.6% | 68,6 k € | -3.5% | 71,1 k € | +13.5% | 62,7 k € | -13.7% | 72,7 k € | +22.9% | 59,1 k € | -10.9% | 66,3 k € | +46.8% | 45,2 k € |
| Operating result | -497 € | -100% | 191,7 k € | +1048% | -20,2 k € | -117% | 119,9 k € | +608% | -23,6 k € | +59.5% | -58,3 k € | -279% | 32,5 k € | +417% | -10,3 k € | -202% | 10 k € | -81.6% | 54,7 k € | -3.6% | 56,7 k € | +575% | 8,4 k € | +166% | -12,8 k € | -682% | 2,2 k € | +113% | -17,3 k € | -23.2% | -14 k € | -240% | 10 k € |
| Net result | 4,1 k € | -97.1% | 144,9 k € | +800% | -20,7 k € | -118% | 117,4 k € | +537% | -26,8 k € | +58.4% | -64,5 k € | -362% | 24,7 k € | +325% | -11 k € | -358% | 4,3 k € | -93.2% | 62,7 k € | +10.0% | 56,9 k € | +9191% | -626,3 € | +96.1% | -15,9 k € | -38.7% | -11,5 k € | +66.5% | -34,2 k € | -11.5% | -30,7 k € | -362% | 11,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 202,3 k € | -2.5% | 207,5 k € | +231% | 62,7 k € | -24.8% | 83,3 k € | +345% | -34 k € | -372% | -7,2 k € | -113% | 57,3 k € | +75.5% | 32,6 k € | -25.1% | 43,6 k € | +10.8% | 39,4 k € | +269% | -23,3 k € | +71.0% | -80,2 k € | -0.8% | -79,6 k € | -25.0% | -63,7 k € | -22.0% | -52,2 k € | -190% | -18 k € | -242% | 12,7 k € |
| Total assets | 202,3 k € | -17.4% | 245 k € | +280% | 64,4 k € | -41.8% | 110,7 k € | -1.0% | 111,8 k € | -39.4% | 184,5 k € | -47.3% | 349,9 k € | -18.1% | 427,4 k € | +30.2% | 328,2 k € | +217% | 103,4 k € | -2.0% | 105,5 k € | -20.4% | 132,6 k € | -37.4% | 211,8 k € | -14.6% | 248 k € | -25.6% | 333,1 k € | -22.9% | 431,8 k € | +115% | 201,1 k € |
| Cash | – | 98,2 k € | +604% | 14 k € | -75.8% | 57,7 k € | +85.4% | 31,1 k € | +75.6% | 17,7 k € | -65.8% | 51,9 k € | +23.8% | 41,9 k € | -3.1% | 43,3 k € | +52.9% | 28,3 k € | +17.0% | 24,2 k € | +6.5% | 22,7 k € | -27.8% | 31,4 k € | +36.8% | 23 k € | +0.4% | 22,9 k € | -7.2% | 24,7 k € | +5.3% | 23,4 k € | |
| Debts | – | 37,5 k € | +2156% | 1,7 k € | -93.9% | 27,3 k € | -81.3% | 145,8 k € | -23.9% | 191,7 k € | -34.5% | 292,6 k € | -25.9% | 394,8 k € | +38.7% | 284,6 k € | +344% | 64,1 k € | -50.3% | 128,8 k € | -39.5% | 212,9 k € | -26.9% | 291,4 k € | -6.5% | 311,7 k € | -19.1% | 385,3 k € | -14.3% | 449,8 k € | +139% | 188,4 k € | |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | -66.7% | 0,6 ETP | +20.0% | 0,5 ETP | +66.7% | 0,3 ETP | -70.0% | 1,0 ETP | 0.0% | 1,0 ETP | -52.4% | 2,1 ETP | +75.0% | 1,2 ETP | +9.1% | 1,1 ETP | +1000% | 0,1 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 10 ended
Active mandates
Christine Pattyn
ActiveDamien Vlaminck
ActiveEnded mandates
Christine Pattyn
EndedDamien Vlaminck
EndedChristine Pattyn
EndedDamien Vlaminck
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2024 | 29/08/2022 | 30/08/2021 | 01/11/2020 | 30/09/2019 | 15/11/2018 |
| General meeting | 25/06/2024 | 25/06/2022 | 25/06/2021 | 25/06/2020 | 25/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
46 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 25/06/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2021 | 25/06/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/06/2020 | 01/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/06/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 15/11/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 10/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 05/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/06/2011 | 19/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 23/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/06/2009 | 12/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 19/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 30/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 25/06/2006 | 04/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 25/06/2005 | 05/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 07/09/2004 | 22/09/2004 | Dutch | |
| Abridged model | 31/12/2002 | 25/06/2003 | 31/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 14/08/2002 | 24/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 04/06/2001 | 19/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 05/06/2000 | 26/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 10 ended
Active mandates
Christine Pattyn
ActiveDamien Vlaminck
ActiveEnded mandates
Christine Pattyn
EndedDamien Vlaminck
EndedChristine Pattyn
EndedDamien Vlaminck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20234,1 k €↓
- 2021Annual accounts 2021144,9 k €↑
- 2020Annual accounts 2020-20,7 k €↓
- 2019Annual accounts 2019117,4 k €↑
- 2018Annual accounts 2018-26,8 k €↑
- 2017Annual accounts 2017-64,5 k €↓
- 2016Annual accounts 201624,7 k €↑
- 2015Annual accounts 2015-11 k €↓
- 2014Annual accounts 20144,3 k €↓
- 2013Annual accounts 201362,7 k €↑
- 2012Annual accounts 201256,9 k €↑
- 2011Annual accounts 2011-626,3 €↑
- 2010Annual accounts 2010-15,9 k €↓
- 2009Annual accounts 2009-11,5 k €↑
- 2008Annual accounts 2008-34,2 k €↓
- 2007Annual accounts 2007-30,7 k €↓
- 2006Annual accounts 200611,7 k €