BOBRUSH
0405.537.006 · rovalta.com · 22/09/2026
NORMAL SITUATION
BOBRUSH
Financial year 2022 · closed on 23/12/2022
Net result
100,4 k €
-68.9% YoY
Gross margin
741,4 k €
-52.6% YoY
Equity
2 M €
+5.3% YoY
Workforce
13,8 ETP
+11.3% YoY
Company — Normal situation.
Overview
What does BOBRUSH do?
BOBRUSH is a company registered in Belgium. It employs on average 13,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.537.006
Legal form
Public limited company
Contributed capital
642 273,15 €
Latest accounts
23/12/2022
Average workforce
13,8 ETP
Joint committees (7)
- 126
- 12600
- 12602
- 200
- 20000
- 207
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 741,4 k € | -52.6% | 1,6 M € | +43.9% | 1,1 M € | +5.9% | 1 M € | +0.5% | 1 M € | +18.2% | 865 k € | +10.4% | 783,2 k € | +41.2% | 554,5 k € | +4.9% | 528,8 k € | +69.9% | 311,2 k € | -26.0% | 420,4 k € | +78.7% | 235,3 k € | +0.1% | 235,1 k € | +5.7% | 222,4 k € |
| EBITDA | 395,9 k € | -55.1% | 881,2 k € | +72.0% | 512,2 k € | -7.5% | 553,7 k € | +6.6% | 519,4 k € | +50.8% | 344,5 k € | -15.8% | 409,3 k € | +56.2% | 262 k € | +14.5% | 228,9 k € | +299% | 57,3 k € | -41.0% | 97,1 k € | -19.7% | 121 k € | +5.3% | 114,9 k € | +1.3% | 113,3 k € |
| Operating result | 265,7 k € | -55.5% | 597,6 k € | +154% | 235,4 k € | -5.9% | 250,2 k € | +24.4% | 201,2 k € | +434% | 37,7 k € | -67.2% | 114,7 k € | +176% | 41,6 k € | -55.9% | 94,4 k € | +366% | -35,5 k € | -199% | 35,9 k € | +27.8% | 28,1 k € | +81.5% | 15,5 k € | -27.3% | 21,3 k € |
| Net result | 100,4 k € | -68.9% | 322,8 k € | +266% | 88,2 k € | +19.0% | 74,2 k € | -1.3% | 75,1 k € | +171% | -105,5 k € | -128% | 370,6 k € | +518% | -88,7 k € | -425% | 27,3 k € | +144% | -62 k € | -442% | -11,4 k € | -40.9% | -8,1 k € | +61.1% | -20,9 k € | +7.5% | -22,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 2 M € | +5.3% | 1,9 M € | +50.5% | 1,3 M € | +7.5% | 1,2 M € | +6.8% | 1,1 M € | +7.3% | 1 M € | -9.3% | 1,1 M € | -24.7% | 1,5 M € | -5.6% | 1,6 M € | +972% | 148 k € | -29.5% | 210 k € | +182% | 74,4 k € | -9.8% | 82,5 k € | -20.2% | 103,4 k € |
| Total assets | 6,4 M € | -1.9% | 6,5 M € | +5.6% | 6,1 M € | +1.0% | 6,1 M € | -1.7% | 6,2 M € | -2.7% | 6,4 M € | -10.5% | 7,1 M € | +3.8% | 6,8 M € | +61.9% | 4,2 M € | +160% | 1,6 M € | +42.3% | 1,1 M € | +44.2% | 791,5 k € | -25.4% | 1,1 M € | -2.4% | 1,1 M € |
| Cash | 95,9 k € | -72.2% | 344,7 k € | +76.2% | 195,7 k € | +54.4% | 126,7 k € | +41.2% | 89,7 k € | -45.6% | 165 k € | -37.2% | 262,9 k € | +127% | 116 k € | +48.7% | 78 k € | -23.7% | 102,3 k € | -12.4% | 116,8 k € | +142% | 48,3 k € | -51.0% | 98,6 k € | -31.7% | 144,5 k € |
| Debts | 4,3 M € | -4.8% | 4,5 M € | -5.6% | 4,7 M € | +0.3% | 4,7 M € | -4.1% | 4,9 M € | -4.6% | 5,2 M € | -10.8% | 5,8 M € | +8.8% | 5,3 M € | +102% | 2,6 M € | +78.6% | 1,5 M € | +58.5% | 930,9 k € | +29.8% | 717,1 k € | -26.7% | 978,1 k € | -0.5% | 983,2 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 13,8 ETP | +11.3% | 12,4 ETP | -0.8% | 12,5 ETP | +15.7% | 10,8 ETP | -4.4% | 11,3 ETP | +3.7% | 10,9 ETP | +19.8% | 9,1 ETP | +23.0% | 7,4 ETP | +8.8% | 6,8 ETP | +17.2% | 5,8 ETP | 0.0% | 5,8 ETP | +52.6% | 3,8 ETP | 0.0% | 3,8 ETP | -5.0% | 4,0 ETP |
Governance
Board of directors
Seen on filing of 23/12/2022 · 1 active · 10 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 23/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2023 | 17/06/2022 | 21/06/2021 | 02/06/2020 | 05/06/2019 | 26/06/2018 |
| General meeting | 27/05/2023 | 28/05/2022 | 29/05/2021 | 30/05/2020 | 25/05/2019 | 26/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
48 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 23/12/2022 | 27/05/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/05/2022 | 17/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/05/2021 | 21/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/05/2020 | 02/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 05/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 26/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/05/2017 | 02/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 21/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 13/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 28/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 13/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 30/09/2009 | 27/03/2010 | 17/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/04/2008 | 05/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 11/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 29/06/2006 | 31/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/04/2005 | 17/05/2005 | Dutch | |
| Abridged model | 31/12/2003 | 24/04/2004 | 27/05/2004 | Dutch | |
| Abridged model | 31/12/2002 | 26/04/2003 | 22/05/2003 | Dutch | |
| Abridged model | 31/12/2001 | 27/04/2002 | 14/05/2002 | Dutch | |
| Abridged model | 31/12/2000 | 28/04/2001 | 14/05/2001 | Dutch | |
| Abridged model | 31/12/1999 | 29/04/2000 | 25/05/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 23/12/2022 · 1 active · 10 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022100,4 k €↓
- 2021Annual accounts 2021322,8 k €↑
- 2018Annual accounts 201888,2 k €↑
- 2017Annual accounts 201774,2 k €↓
- 2016Annual accounts 201675,1 k €↑
- 2015Annual accounts 2015-105,5 k €↓
- 2014Annual accounts 2014370,6 k €↑
- 2013Annual accounts 2013-88,7 k €↓
- 2012Annual accounts 201227,3 k €↑
- 2011Annual accounts 2011-62 k €↓
- 2010Annual accounts 2010-11,4 k €↓
- 2008Annual accounts 2008-8,1 k €↑
- 2007Annual accounts 2007-20,9 k €↑
- 2006Annual accounts 2006-22,6 k €