ACTIVE

Laboratoires Risselin

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

81,5 k €

-8.4% YoY

Gross margin

704,9 k €

+7.1% YoY

Equity

694,5 k €

+13.3% YoY

Workforce

6,2 ETP

+6.9% YoY

What does Laboratoires Risselin do?

Laboratoires Risselin is a Public limited company incorporated in 1965. Its registered office is in Frasnes-lez-Anvaing. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.612.032

Incorporation

12/10/1965

Legal form

Public limited company

Registered office

Place de l' Hôtel de Ville(FB) 5
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

6,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	704,9 k €	+7.1%	658,5 k €	+37.1%	480,2 k €	+17.2%	409,6 k €	+13.1%	362,2 k €	-4.5%	379,4 k €	-10.6%	424,2 k €	-2.0%	433 k €	-0.2%	433,8 k €	+8.3%	400,4 k €	+4.8%	382,2 k €	+4.7%	365 k €	+1.4%	359,9 k €	-8.9%	395,1 k €	+31.7%	300,1 k €	-7.8%	325,5 k €	-5.7%	345,4 k €	+6.3%	324,8 k €
EBITDA	195,1 k €	-4.0%	203,3 k €	+54.7%	131,4 k €	+23.9%	106 k €	+0.4%	105,7 k €	+14.1%	92,6 k €	-34.1%	140,6 k €	+133%	60,4 k €	-37.6%	96,9 k €	+24.9%	77,6 k €	+122%	-356,7 k €	-499%	89,5 k €	-3.1%	92,3 k €	-37.0%	146,4 k €	+122%	65,9 k €	-34.9%	101,2 k €	-8.0%	110 k €	+8.8%	101,1 k €
Operating result	133,8 k €	-6.8%	143,6 k €	+72.8%	83,1 k €	+35.0%	61,6 k €	-9.7%	68,2 k €	+85.5%	36,8 k €	-57.6%	86,7 k €	+177%	31,2 k €	-58.2%	74,7 k €	+35.5%	55,2 k €	+115%	-378,6 k €	-648%	69 k €	-0.8%	69,6 k €	-43.8%	123,9 k €	+259%	34,5 k €	-46.1%	64 k €	+3.3%	62 k €	+25.7%	49,3 k €
Net result	81,5 k €	-8.4%	88,9 k €	+84.3%	48,2 k €	-10.5%	53,9 k €	-18.4%	66,1 k €	+93.6%	34,1 k €	-59.9%	85,2 k €	+235%	25,5 k €	-55.1%	56,7 k €	+4.0%	54,5 k €	+115%	-370,4 k €	-641%	68,4 k €	+14.3%	59,9 k €	-42.2%	103,7 k €	+159%	40 k €	-32.4%	59,3 k €	+4.2%	56,8 k €	+49.6%	38 k €
Balance sheet
Equity	694,5 k €	+13.3%	613 k €	+17.0%	524,1 k €	+10.1%	475,9 k €	+12.8%	422 k €	+15.1%	366,6 k €	+10.3%	332,4 k €	+34.5%	247,2 k €	+11.5%	221,8 k €	+34.3%	165,1 k €	+49.3%	110,6 k €	-90.6%	1,2 M €	+6.2%	1,1 M €	+5.7%	1 M €	+11.0%	941,1 k €	+4.4%	901 k €	+7.0%	841,8 k €	+7.2%	784,9 k €
Total assets	1,2 M €	+6.1%	1,1 M €	+12.7%	981,1 k €	+5.8%	927,7 k €	+8.3%	856,7 k €	-9.5%	946,8 k €	+2.0%	928,3 k €	+8.5%	855,6 k €	+1.8%	840,7 k €	+5.9%	793,7 k €	-31.8%	1,2 M €	-23.5%	1,5 M €	+4.6%	1,5 M €	+6.1%	1,4 M €	+8.6%	1,3 M €	+4.3%	1,2 M €	+5.8%	1,1 M €	+1.8%	1,1 M €
Cash	539,1 k €	+23.5%	436,5 k €	-5.5%	462 k €	+53.1%	301,8 k €	+8.4%	278,5 k €	-12.3%	317,6 k €	+14.5%	277,3 k €	-35.9%	432,6 k €	+9.7%	394,5 k €	+41.6%	278,6 k €	-13.5%	321,9 k €	-21.9%	412,1 k €	+69.5%	243,1 k €	+9.1%	222,9 k €	+0.8%	221,1 k €	+1.9%	216,9 k €	-3.1%	223,8 k €	+20.5%	185,6 k €
Debts	458,6 k €	-2.7%	471,2 k €	+6.8%	441,1 k €	-2.4%	451,8 k €	+3.9%	434,7 k €	-25.1%	580,3 k €	-2.6%	595,9 k €	-2.1%	608,3 k €	-1.7%	618,9 k €	-1.5%	628,6 k €	-40.3%	1,1 M €	+203%	347,3 k €	-0.5%	349 k €	+7.2%	325,5 k €	+1.6%	320,4 k €	+3.8%	308,7 k €	+2.2%	302,1 k €	-10.7%	338,3 k €
Other
Workforce	6,2 ETP	+6.9%	5,8 ETP	+26.1%	4,6 ETP	+7.0%	4,3 ETP	+13.2%	3,8 ETP	-19.1%	4,7 ETP	-2.1%	4,8 ETP	0.0%	4,8 ETP	0.0%	4,8 ETP	-5.9%	5,1 ETP	+10.9%	4,6 ETP	0.0%	4,6 ETP	0.0%	4,6 ETP	-2.1%	4,7 ETP	+2.2%	4,6 ETP	0.0%	4,6 ETP	-8.0%	5,0 ETP	+8.7%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Françoise THOMAS

Managing director · since 04 janvier 2024 · until 13 mai 2030

Active

Jean-Jacques RISSELIN

Managing director · since 04 janvier 2024 · until 13 mai 2030

Active

Ended mandates

Jean-Jacques RISSELIN

Managing director · since 12 mai 2020 · until 11 mai 2026

Ended

Françoise THOMAS

Director · since 30 juin 2018 · until 13 mai 2024

Ended

Jean-Jacques RISSELIN

Managing director · since 14 juillet 2014 · until 12 mai 2020

Ended

Jean-Jacques RISSELIN

Managing director · since 12 mai 2014 · until 12 mai 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	13/05/2025	04/06/2024	19/06/2023	30/06/2022	17/05/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	12/05/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	13/05/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	04/06/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	19/06/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	17/05/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	08/07/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	18/07/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	16/08/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	16/07/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Françoise THOMAS

Managing director · since 04 janvier 2024 · until 13 mai 2030

Active

Jean-Jacques RISSELIN

Managing director · since 04 janvier 2024 · until 13 mai 2030

Active

Ended mandates

Jean-Jacques RISSELIN

Managing director · since 12 mai 2020 · until 11 mai 2026

Ended

Françoise THOMAS

Director · since 30 juin 2018 · until 13 mai 2024

Ended

Jean-Jacques RISSELIN

Managing director · since 14 juillet 2014 · until 12 mai 2020

Ended

Jean-Jacques RISSELIN

Managing director · since 12 mai 2014 · until 12 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS
PDF
Mandates30/09/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/02/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,5 k €↓
2024
Annual accounts 202488,9 k €↑
2023
Annual accounts 202348,2 k €↓
2022
Annual accounts 202253,9 k €↓
2021
Annual accounts 202166,1 k €↑
2018
Annual accounts 201834,1 k €↓
2017
Annual accounts 201785,2 k €↑
2016
Annual accounts 201625,5 k €↓
2015
Annual accounts 201556,7 k €↑
2014
Annual accounts 201454,5 k €↑
2013
Annual accounts 2013-370,4 k €↓
2012
Annual accounts 201268,4 k €↑
2011
Annual accounts 201159,9 k €↓
2010
Annual accounts 2010103,7 k €↑
2009
Annual accounts 200940 k €↓
2008
Annual accounts 200859,3 k €↑
2007
Annual accounts 200756,8 k €↑
2006
Annual accounts 200638 k €
12/10/1965
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Laboratoires Risselin

Overview

What does Laboratoires Risselin do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline