Rayve
0405.680.130 · rovalta.com · 23/09/2026
ACTIVE
Rayve
Financial year 2024 · closed on 31/12/2024
Net result
53,9 k €
+15.2% YoY
Revenue
818,7 k €
+51.1% YoY
Equity
-66,5 k €
+44.8% YoY
Overview
What does Rayve do?
Rayve is a Private limited company incorporated in 1968. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.680.130
Incorporation
01/01/1968
Legal form
Private limited company
Registered office
Rue de l'Etuve 4
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 100
- 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 818,7 k € | +51.1% | 541,7 k € | – | – | – | – | – | – | – | 140,3 k € | -13.0% | 161,3 k € | -5.2% | 170,2 k € | -14.5% | 199,1 k € | -4.5% | 208,4 k € | +6.5% | 195,7 k € | +6.4% | 183,9 k € | +0.4% | 183,2 k € | -4.6% | 192 k € | +3.4% | 185,7 k € | ||||||||
| EBITDA | 88,9 k € | +34.3% | 66,2 k € | +220% | -55,3 k € | -17.9% | -46,9 k € | -25.4% | -37,4 k € | -380% | 13,4 k € | +169% | -19,4 k € | +38.2% | -31,4 k € | +1.3% | -31,8 k € | -93.7% | -16,4 k € | -303% | -4,1 k € | -125% | 16,5 k € | +140% | 6,9 k € | -63.3% | 18,7 k € | +73.5% | 10,8 k € | +298% | 2,7 k € | -26.3% | 3,7 k € | -69.8% | 12,2 k € | +55.4% | 7,8 k € |
| Operating result | 66,2 k € | +40.7% | 47 k € | +165% | -72,2 k € | -44.9% | -49,8 k € | -15.0% | -43,3 k € | -695% | 7,3 k € | +129% | -25,5 k € | +19.5% | -31,7 k € | +7.2% | -34,2 k € | -68.5% | -20,3 k € | -156% | -7,9 k € | -164% | 12,3 k € | +197% | 4,2 k € | -77.2% | 18,3 k € | +73.9% | 10,5 k € | +336% | 2,4 k € | -32.5% | 3,6 k € | -70.2% | 12 k € | +82.3% | 6,6 k € |
| Net result | 53,9 k € | +15.2% | 46,8 k € | +164% | -72,9 k € | -45.8% | -50 k € | -15.3% | -43,3 k € | -751% | 6,7 k € | +125% | -26,1 k € | +17.2% | -31,6 k € | +3.4% | -32,7 k € | -51.5% | -21,6 k € | -206% | -7,1 k € | -179% | 8,9 k € | +18926% | 47 € | -99.7% | 15,1 k € | +61.9% | 9,3 k € | +19352% | 48 € | -98.0% | 2,4 k € | -71.4% | 8,4 k € | +445% | 1,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -66,5 k € | +44.8% | -120,4 k € | +28.0% | -167,1 k € | -77.4% | -94,2 k € | -113% | -44,2 k € | -4891% | -886,3 € | +88.3% | -7,5 k € | -141% | 18,6 k € | -62.9% | 50,2 k € | -39.5% | 82,9 k € | -20.7% | 104,4 k € | -6.3% | 111,5 k € | +8.7% | 102,6 k € | +0.0% | 102,5 k € | +17.3% | 87,4 k € | +12.0% | 78,1 k € | +0.1% | 78 k € | +3.2% | 75,6 k € | +12.5% | 67,2 k € |
| Total assets | 308,9 k € | +36.7% | 225,9 k € | +64.4% | 137,4 k € | -17.3% | 166,1 k € | +579% | 24,5 k € | -54.6% | 53,9 k € | -18.8% | 66,4 k € | +0.8% | 65,9 k € | +4.5% | 63 k € | -34.6% | 96,4 k € | -36.0% | 150,6 k € | +21.3% | 124,2 k € | -6.0% | 132,1 k € | +20.2% | 109,9 k € | +9.1% | 100,8 k € | +6.9% | 94,3 k € | -7.7% | 102,1 k € | +13.1% | 90,3 k € | +8.0% | 83,7 k € |
| Cash | 149,6 k € | +54.8% | 96,6 k € | +461% | 17,2 k € | +5.0% | 16,4 k € | +179% | 5,9 k € | -71.4% | 20,6 k € | +38.4% | 14,9 k € | -52.2% | 31,1 k € | +6.4% | 29,2 k € | -35.7% | 45,5 k € | -5.7% | 48,2 k € | -10.3% | 53,8 k € | -11.1% | 60,5 k € | +36.0% | 44,5 k € | +14.5% | 38,8 k € | -6.0% | 41,3 k € | -13.7% | 47,9 k € | +33.2% | 36 k € | +38.1% | 26,1 k € |
| Debts | 375,3 k € | +8.4% | 346,3 k € | +13.7% | 304,6 k € | +18.8% | 256,4 k € | +285% | 66,5 k € | +22.0% | 54,6 k € | -26.2% | 73,9 k € | +61.6% | 45,8 k € | +255% | 12,9 k € | -5.0% | 13,5 k € | -70.7% | 46,2 k € | +264% | 12,7 k € | -38.3% | 20,6 k € | +178% | 7,4 k € | -44.5% | 13,4 k € | -17.6% | 16,2 k € | -32.7% | 24,1 k € | +79.8% | 13,4 k € | -18.4% | 16,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -9.1% | 1,1 ETP | 0.0% | 1,1 ETP | 0.0% | 1,1 ETP | 0.0% | 1,1 ETP | 0.0% | 1,1 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Rola Bou Raad
ActiveRoland Khalil
ActiveEnded mandates
KATHLEEN HENROTTE
EndedKATHLEEN HENROTTE
EndedMarcel HENROTTE
EndedMarcel HENROTTE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/09/2024 | 29/09/2023 | 30/09/2022 | 01/09/2021 | 26/08/2020 |
| General meeting | 03/06/2025 | 26/09/2024 | 26/09/2023 | 23/09/2022 | 02/03/2021 | 03/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 03/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 26/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 26/09/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 23/09/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 02/03/2021 | 01/09/2021 | French | |
| Micro model | 31/12/2019 | 03/03/2020 | 26/08/2020 | French | |
| Micro model | 31/12/2018 | 05/03/2019 | 12/08/2019 | French | |
| Micro model | 31/12/2017 | 06/03/2018 | 28/08/2018 | French | |
| Micro model | 31/12/2016 | 07/03/2017 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 01/03/2016 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/04/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 04/03/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 05/03/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 06/03/2012 | 03/04/2012 | French | |
| Abridged model | 31/12/2010 | 01/03/2011 | 24/03/2011 | French | |
| Abridged model | 31/12/2009 | 02/03/2010 | 25/05/2010 | French | |
| Abridged model | 31/12/2008 | 03/03/2009 | 25/05/2009 | French | |
| Abridged model | 31/12/2007 | 04/03/2008 | 25/03/2008 | French | |
| Abridged model | 31/12/2006 | 06/03/2007 | 21/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Rola Bou Raad
ActiveRoland Khalil
ActiveEnded mandates
KATHLEEN HENROTTE
EndedKATHLEEN HENROTTE
EndedMarcel HENROTTE
EndedMarcel HENROTTE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates27/10/2021DEMISSIONS, NOMINATIONS
- Mandates22/09/2021DEMISSIONS, NOMINATIONS
- Mandates22/01/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/11/2012DEMISSIONS, NOMINATIONS
- Capital / shares29/12/2005OBJET - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202453,9 k €↑
- 2023Annual accounts 202346,8 k €↑
- 2022Annual accounts 2022-72,9 k €↓
- 2021Annual accounts 2021-50 k €↓
- 2020Annual accounts 2020-43,3 k €↓
- 2019Annual accounts 20196,7 k €↑
- 2018Annual accounts 2018-26,1 k €↑
- 2017Annual accounts 2017-31,6 k €↑
- 2016Annual accounts 2016-32,7 k €↓
- 2015Annual accounts 2015-21,6 k €↓
- 2014Annual accounts 2014-7,1 k €↓
- 2013Annual accounts 20138,9 k €↑
- 2012Annual accounts 201247 €↓
- 2011Annual accounts 201115,1 k €↑
- 2010Annual accounts 20109,3 k €↑
- 2009Annual accounts 200948 €↓
- 2008Annual accounts 20082,4 k €↓
- 2007Annual accounts 20078,4 k €↑
- 2006Annual accounts 20061,5 k €
- 01/01/1968IncorporationPrivate limited company