Danosafe
0405.824.244 · rovalta.com · 22/09/2026
ACTIVE
Danosafe
Financial year 2025 · closed on 31/12/2025
Net result
-27,2 k €
-171.0% YoY
Gross margin
-13,8 k €
-102.9% YoY
Equity
395,9 k €
-6.4% YoY
Overview
What does Danosafe do?
Danosafe is a Private limited company incorporated in 1959. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Machelen (Brab.).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.824.244
Incorporation
23/10/1959
Legal form
Private limited company
Registered office
Generaal Lemanlaan 2
1830 Machelen (Brab.) · FlandreSee on map
1830 Machelen (Brab.) · FlandreSee on map
Contributed capital
40 137,56 €
Latest accounts
31/12/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories43240Electrical, plumbing and other construction installation activities43299Other construction installation45340Sale of motor vehicle parts and accessories
Joint committees (3)
- 124
- 200
- 218
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -13,8 k € | -103% | 475,8 k € | -3.8% | 494,6 k € | -24.9% | 658,6 k € | +87.4% | 351,4 k € | -2.6% | 360,8 k € | +12.2% | 321,6 k € | -6.6% | 344,1 k € | -2.0% | 351 k € | -23.6% | 459,5 k € | -17.8% | 558,9 k € | +9.7% | 509,5 k € | +14.4% | 445,5 k € | -17.5% | 540 k € | -14.6% | 632,3 k € | -19.5% | 785,9 k € | +30.4% | 602,7 k € | +142% | 249,1 k € | +11.4% | 223,6 k € |
| EBITDA | -14,9 k € | -120% | 72,7 k € | -61.0% | 186,4 k € | -42.1% | 321,9 k € | +354% | 70,8 k € | +80.6% | 39,2 k € | -7.8% | 42,5 k € | -11.7% | 48,2 k € | +263% | 13,3 k € | -19.4% | 16,5 k € | -82.9% | 96,5 k € | +22.3% | 78,9 k € | +63.4% | 48,3 k € | -74.3% | 187,6 k € | -21.4% | 238,6 k € | -38.5% | 388 k € | +14.9% | 337,7 k € | +511% | 55,2 k € | +273% | 14,8 k € |
| Operating result | -25,3 k € | -135% | 72,7 k € | -60.8% | 185,7 k € | -42.3% | 321,9 k € | +357% | 70,5 k € | +88.4% | 37,4 k € | +1.0% | 37,1 k € | +53.3% | 24,2 k € | +1090% | 2 k € | -60.8% | 5,2 k € | -92.5% | 69,5 k € | +59.6% | 43,5 k € | +1341% | 3 k € | -97.9% | 143,8 k € | -24.7% | 191 k € | -44.4% | 343,9 k € | +30.2% | 264,2 k € | +1486% | 16,7 k € | +8151% | -206,9 € |
| Net result | -27,2 k € | -171% | 38,4 k € | -68.5% | 122,1 k € | -42.9% | 213,7 k € | +301% | 53,2 k € | +292% | 13,6 k € | +31.4% | 10,3 k € | -32.5% | 15,3 k € | +2525% | 583,5 € | -90.3% | 6 k € | -86.8% | 45,7 k € | -9.3% | 50,4 k € | +338% | 11,5 k € | -91.0% | 127,1 k € | -9.4% | 140,3 k € | -42.3% | 243,3 k € | +39.4% | 174,5 k € | +1591% | 10,3 k € | +213% | 3,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 395,9 k € | -6.4% | 423,1 k € | +10.0% | 384,7 k € | +46.5% | 262,6 k € | +67.9% | 156,4 k € | +112% | 73,6 k € | +22.6% | 60,1 k € | +0.6% | 59,7 k € | +9.8% | 54,4 k € | +1.1% | 53,8 k € | -93.0% | 763,3 k € | +6.4% | 717,6 k € | -4.3% | 749,8 k € | +1.6% | 738,3 k € | +14.0% | 647,4 k € | +21.0% | 535,2 k € | +58.3% | 338,1 k € | +93.5% | 174,7 k € | -0.5% | 175,5 k € |
| Total assets | 397,6 k € | -50.9% | 810,6 k € | -1.7% | 824,7 k € | -7.3% | 889,2 k € | +42.0% | 626 k € | +54.1% | 406,3 k € | +119% | 185,8 k € | -33.5% | 279,4 k € | -50.4% | 563 k € | +36.0% | 414,1 k € | -55.1% | 922,8 k € | -1.8% | 939,4 k € | +4.5% | 898,6 k € | -4.5% | 940,9 k € | +14.0% | 825,7 k € | -1.3% | 836,1 k € | +16.0% | 720,6 k € | +109% | 344,4 k € | +33.9% | 257,2 k € |
| Cash | 207,8 k € | +140% | 86,4 k € | +101% | 43 k € | -50.6% | 87 k € | +11.7% | 77,9 k € | +3.6% | 75,2 k € | +675% | 9,7 k € | -68.2% | 30,5 k € | -18.8% | 37,5 k € | – | 219,9 k € | -16.9% | 264,6 k € | -20.5% | 332,7 k € | -15.6% | 394,3 k € | +97.8% | 199,4 k € | +602% | 28,4 k € | -79.7% | 140,2 k € | +1037% | 12,3 k € | -88.0% | 103,1 k € | ||
| Debts | 251 € | -99.9% | 386 k € | -12.0% | 438,5 k € | -29.8% | 625,1 k € | +34.0% | 466,3 k € | +41.6% | 329,3 k € | +211% | 105,9 k € | -51.8% | 219,6 k € | -25.7% | 295,5 k € | -18.0% | 360,3 k € | +126% | 159,5 k € | -28.0% | 221,5 k € | +151% | 88,2 k € | -38.2% | 142,6 k € | +20.7% | 118,2 k € | -52.9% | 250,9 k € | -34.4% | 382,5 k € | +147% | 154,6 k € | +155% | 60,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 8,1 ETP | -10.0% | 9,0 ETP | – | 9,2 ETP | +1.1% | 9,1 ETP | -7.1% | 9,8 ETP | -4.9% | 10,3 ETP | -8.8% | 11,3 ETP | -4.2% | 11,8 ETP | -5.6% | 12,5 ETP | +4.2% | 12,0 ETP | +12.1% | 10,7 ETP | +7.0% | 10,0 ETP | +12.4% | 8,9 ETP | +18.7% | 7,5 ETP | +11.9% | 6,7 ETP | +15.5% | 5,8 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Christophe DE BROUX
ActiveNICOLAS THOMAS
ActiveEnded mandates
CHRISTOPHE DE BROUX
EndedNICOLAS THOMAS
EndedYVAN VERSTRAETEN
EndedYVAN VERSTRAETEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 11/06/2025 | 18/07/2024 | 04/07/2023 | 26/07/2022 | 19/08/2021 |
| General meeting | 04/06/2026 | 05/06/2025 | 06/06/2024 | 01/06/2023 | 02/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 05/06/2025 | 11/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/06/2024 | 18/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 04/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/06/2022 | 26/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/06/2021 | 19/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/05/2020 | 04/09/2020 | French | |
| Abridged model | 31/12/2018 | 28/05/2019 | 16/09/2019 | French | |
| Abridged model | 31/12/2017 | 29/05/2018 | 18/06/2018 | French | |
| Abridged model | 31/12/2016 | 30/05/2017 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/05/2015 | 28/05/2015 | French | |
| Abridged model | 31/12/2013 | 27/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/05/2009 | 13/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/05/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/05/2007 | 11/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Christophe DE BROUX
ActiveNICOLAS THOMAS
ActiveEnded mandates
CHRISTOPHE DE BROUX
EndedNICOLAS THOMAS
EndedYVAN VERSTRAETEN
EndedYVAN VERSTRAETEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/04/2021DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates19/02/2019DEMISSIONS, NOMINATIONS
- Registered office26/06/2018SIEGE SOCIAL
- Restructuring10/08/2015CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/04/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Capital / shares07/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office08/10/2007SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-27,2 k €↓
- 2024Annual accounts 202438,4 k €↓
- 2023Annual accounts 2023122,1 k €↓
- 2022Annual accounts 2022213,7 k €↑
- 2021Annual accounts 202153,2 k €↑
- 2020Name changeDANOSAFE
- 2019Annual accounts 201913,6 k €↑
- 2018Annual accounts 201810,3 k €↓
- 2017Annual accounts 201715,3 k €↑
- 2016Annual accounts 2016583,5 €↓
- 2015Annual accounts 20156 k €↓
- 2014Annual accounts 201445,7 k €↓
- 2013Annual accounts 201350,4 k €↑
- 2012Annual accounts 201211,5 k €↓
- 2011Annual accounts 2011127,1 k €↓
- 2010Annual accounts 2010140,3 k €↓
- 2009Annual accounts 2009243,3 k €↑
- 2008Annual accounts 2008174,5 k €↑
- 2007Annual accounts 200710,3 k €↑
- 2006Annual accounts 20063,3 k €
- 2006Name changeDanotherm
- 23/10/1959IncorporationPrivate limited company