La Dynamique Appliquée
0405.895.609 · rovalta.com · 24/09/2026
ACTIVE
La Dynamique Appliquée
Financial year 2025 · closed on 31/12/2025
Net result
169,4 k €
-20.7% YoY
Gross margin
1,2 M €
+0.8% YoY
Equity
2,1 M €
+8.7% YoY
Workforce
12,0 ETP
+9.1% YoY
Overview
What does La Dynamique Appliquée do?
La Dynamique Appliquée is a Public limited company incorporated in 1963. Its registered office is in Zemst. It employs on average 12,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.895.609
Incorporation
01/01/1963
Legal form
Public limited company
Registered office
Hoge Buizen 53
1980 Zemst · FlandreSee on map
1980 Zemst · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
12,0 ETP
Joint committees (2)
- 14904
- 218
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +0.8% | 1,2 M € | -12.5% | 1,4 M € | +7.4% | 1,3 M € | +13.4% | 1,1 M € | +17.5% | 948,2 k € | -5.9% | 1 M € | -11.5% | 1,1 M € | +7.9% | 1,1 M € | +43.0% | 737,1 k € | -14.0% | 856,6 k € | +27.9% | 669,8 k € | +22.8% | 545,6 k € | -14.8% | 640,1 k € | -10.8% | 717,7 k € | +25.9% | 570 k € | +38.1% | 412,8 k € | -45.6% | 758,3 k € | -12.5% | 867,1 k € | +5.8% | 819,7 k € |
| EBITDA | 358,2 k € | -17.0% | 431,3 k € | -18.8% | 530,9 k € | +37.1% | 387,3 k € | +17.8% | 328,6 k € | +56.9% | 209,5 k € | +6.0% | 197,6 k € | -47.3% | 374,9 k € | -2.1% | 382,7 k € | +162% | 146 k € | -49.4% | 288,4 k € | +39.0% | 207,4 k € | +56.8% | 132,3 k € | -42.6% | 230,3 k € | -41.6% | 394,5 k € | +84.2% | 214,1 k € | +107% | 103,5 k € | +1.0% | 102,4 k € | -56.3% | 234,6 k € | -17.1% | 283 k € |
| Operating result | 264,3 k € | -24.8% | 351,3 k € | -24.1% | 463 k € | +29.8% | 356,7 k € | +19.2% | 299,2 k € | +64.4% | 182 k € | +8.7% | 167,4 k € | -44.9% | 303,8 k € | -4.8% | 319,1 k € | +164% | 120,9 k € | -54.0% | 263,1 k € | +51.3% | 173,9 k € | +56.3% | 111,3 k € | -42.1% | 192,3 k € | -45.5% | 352,5 k € | +55.2% | 227,1 k € | +233% | 68,1 k € | -19.3% | 84,4 k € | -58.7% | 204,6 k € | -21.1% | 259,5 k € |
| Net result | 169,4 k € | -20.7% | 213,5 k € | -27.3% | 293,5 k € | +15.6% | 253,9 k € | +50.7% | 168,5 k € | +50.2% | 112,2 k € | +17.5% | 95,5 k € | -46.7% | 179,1 k € | -20.1% | 224,2 k € | +372% | 47,5 k € | -70.7% | 162,1 k € | +32.1% | 122,7 k € | +68.9% | 72,7 k € | -51.7% | 150,4 k € | -39.4% | 248,3 k € | +54.6% | 160,6 k € | +249% | 46,1 k € | -47.0% | 86,8 k € | -42.9% | 152 k € | -19.6% | 189,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +8.7% | 2 M € | +12.3% | 1,7 M € | +20.3% | 1,4 M € | +11.9% | 1,3 M € | -10.9% | 1,4 M € | +4.0% | 1,4 M € | +7.4% | 1,3 M € | +6.5% | 1,2 M € | +6.5% | 1,1 M € | -12.8% | 1,3 M € | +7.6% | 1,2 M € | +11.2% | 1,1 M € | +7.1% | 1 M € | +17.2% | 873 k € | +39.7% | 624,7 k € | +20.4% | 519 k € | -61.6% | 1,4 M € | +6.9% | 1,3 M € | +13.7% | 1,1 M € |
| Total assets | 3 M € | +2.4% | 2,9 M € | -10.7% | 3,3 M € | +12.6% | 2,9 M € | +44.3% | 2 M € | -9.4% | 2,2 M € | -10.8% | 2,5 M € | -1.7% | 2,5 M € | +10.2% | 2,3 M € | +19.8% | 1,9 M € | +1.4% | 1,9 M € | +2.2% | 1,9 M € | +31.5% | 1,4 M € | +4.4% | 1,4 M € | +7.2% | 1,3 M € | +7.7% | 1,2 M € | +25.2% | 937,9 k € | -51.1% | 1,9 M € | +16.9% | 1,6 M € | +7.3% | 1,5 M € |
| Cash | 459,7 k € | +39.4% | 329,7 k € | +104% | 161,6 k € | -60.1% | 404,8 k € | -49.0% | 793,9 k € | -19.5% | 986,7 k € | +133% | 422,7 k € | -34.8% | 648,8 k € | -16.0% | 771,9 k € | +64.5% | 469,3 k € | -23.9% | 616,8 k € | +26.0% | 489,4 k € | +138% | 205,6 k € | +22.4% | 168 k € | +51.3% | 111 k € | -46.9% | 209,2 k € | +155% | 82,2 k € | -50.9% | 167,4 k € | +47.3% | 113,6 k € | -38.7% | 185,4 k € |
| Debts | 843 k € | -10.2% | 939,3 k € | -38.4% | 1,5 M € | +4.1% | 1,5 M € | +108% | 704,8 k € | -9.0% | 774,9 k € | -29.8% | 1,1 M € | -11.4% | 1,2 M € | +15.1% | 1,1 M € | +40.9% | 768,3 k € | +41.2% | 544,1 k € | -13.2% | 627,1 k € | +115% | 291,8 k € | -10.5% | 326,1 k € | -3.8% | 338,9 k € | -24.3% | 447,9 k € | +37.3% | 326,2 k € | -19.3% | 404 k € | +19.5% | 338 k € | -13.5% | 390,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 12,0 ETP | +9.1% | 11,0 ETP | -15.4% | 13,0 ETP | -7.1% | 14,0 ETP | – | – | – | – | – | – | 9,3 ETP | 0.0% | 9,3 ETP | +17.7% | 7,9 ETP | +5.3% | 7,5 ETP | -3.8% | 7,8 ETP | +16.4% | 6,7 ETP | -5.6% | 7,1 ETP | -22.8% | 9,2 ETP | +2.2% | 9,0 ETP | -4.3% | 9,4 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 16 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 22/08/2025 | 26/08/2024 | 30/08/2023 | 26/08/2022 | 25/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 15/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 22/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 26/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/07/2021 | 25/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/07/2020 | 18/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/05/2019 | 21/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/05/2018 | 29/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/04/2017 | 12/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/04/2016 | 20/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/04/2015 | 22/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 22/04/2014 | 20/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/04/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 24/04/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/04/2011 | 25/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/04/2010 | 13/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/04/2009 | 15/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 22/04/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 24/04/2007 | 11/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 16 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/05/2020ONTSLAGEN - BENOEMINGEN
- Mandates22/10/2015ONTSLAGEN - BENOEMINGEN
- Mandates20/05/2014ONTSLAGEN - BENOEMINGEN
- Registered office10/12/2010MAATSCHAPPELIJKE ZETEL
- Mandates13/03/2009ONTSLAGEN - BENOEMINGEN
- Mandates29/01/2009ONTSLAGEN - BENOEMINGEN
- Mandates28/01/2009ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025169,4 k €↓
- 2024Annual accounts 2024213,5 k €↓
- 2023Annual accounts 2023293,5 k €↑
- 2022Annual accounts 2022253,9 k €↑
- 2021Annual accounts 2021168,5 k €↑
- 2020Annual accounts 2020112,2 k €↑
- 2019Annual accounts 201995,5 k €↓
- 2018Annual accounts 2018179,1 k €↓
- 2017Annual accounts 2017224,2 k €↑
- 2016Annual accounts 201647,5 k €↓
- 2015Annual accounts 2015162,1 k €↑
- 2014Annual accounts 2014122,7 k €↑
- 2013Annual accounts 201372,7 k €↓
- 2012Annual accounts 2012150,4 k €↓
- 2011Annual accounts 2011248,3 k €↑
- 2010Annual accounts 2010160,6 k €↑
- 2009Annual accounts 200946,1 k €↓
- 2008Annual accounts 200886,8 k €↓
- 2007Annual accounts 2007152 k €↓
- 2006Annual accounts 2006189,1 k €
- 01/01/1963IncorporationPublic limited company