A. DUROT
0406.067.041 · rovalta.com · 23/09/2026
ACTIVE
A. DUROT
Financial year 2025 · closed on 31/12/2025
Net result
1,7 M €
+362.0% YoY
Revenue
616,6 k €
+0.7% YoY
Equity
11,3 M €
+13.8% YoY
Workforce
16,7 ETP
-7.7% YoY
Overview
What does A. DUROT do?
A. DUROT is a Public limited company incorporated in 1955. Its registered office is in Antwerpen. It employs on average 16,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.067.041
Incorporation
12/09/1955
Legal form
Public limited company
Registered office
Binnenvaartstraat 85
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
2 814 331,49 €
Latest accounts
31/12/2025
Average workforce
16,7 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 616,6 k € | +0.7% | 612,4 k € | -4.7% | 642,4 k € | -3.4% | 665 k € | +138% | 278,9 k € | +7730% | 3,6 k € | -33.9% | 5,4 k € | -65.4% | 15,6 k € | +33.4% | 11,7 k € | +143% | 4,8 k € | -27.5% | 6,6 k € | -22.1% | 8,5 k € | -48.5% | 16,5 k € | -44.2% | 29,6 k € | -0.6% | 29,7 k € | +81.3% | 16,4 k € | -70.9% | 56,3 k € | -53.6% | 121,3 k € | +16.8% | 103,9 k € | +10.2% | 94,2 k € |
| EBITDA | 65,2 k € | -29.3% | 92,3 k € | -37.5% | 147,8 k € | +297% | -75,2 k € | -21.6% | -61,9 k € | +18.3% | -75,7 k € | -131% | -32,8 k € | -78.9% | -18,3 k € | +83.4% | -110,7 k € | -198% | 113,2 k € | -30.6% | 163,1 k € | +28.2% | 127,2 k € | -12.0% | 144,6 k € | +62.1% | 89,2 k € | +128% | 39,1 k € | -24.7% | 51,9 k € | +210% | 16,8 k € | -74.6% | 65,9 k € | +4.8% | 62,9 k € | +1.2% | 62,1 k € |
| Operating result | -28,2 k € | -153% | -11,1 k € | -122% | 49,6 k € | +131% | -161,3 k € | -58.8% | -101,6 k € | -5.9% | -95,9 k € | -57.1% | -61,1 k € | -3.8% | -58,8 k € | +72.7% | -215,6 k € | -818% | 30 k € | -56.1% | 68,4 k € | +329% | 16 k € | -40.6% | 26,9 k € | +283% | 7 k € | +130% | -23,4 k € | -234% | 17,5 k € | +224% | -14,1 k € | -329% | 6,2 k € | -53.7% | 13,3 k € | -34.8% | 20,4 k € |
| Net result | 1,7 M € | +362% | 359,8 k € | -38.8% | 588,4 k € | -9.5% | 649,9 k € | -26.9% | 889,6 k € | +1043% | 77,8 k € | -71.4% | 272,5 k € | +15.8% | 235,3 k € | +2.5% | 229,5 k € | +1864% | 11,7 k € | -67.2% | 35,6 k € | +3154% | -1,2 k € | -122% | 5,4 k € | +215% | -4,7 k € | +76.8% | -20,2 k € | -257% | 12,9 k € | +228% | -10 k € | -458% | 2,8 k € | -71.1% | 9,7 k € | -33.4% | 14,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 11,3 M € | +13.8% | 9,9 M € | +0.9% | 9,8 M € | +2.0% | 9,6 M € | +2.7% | 9,4 M € | +7.4% | 8,7 M € | +0.9% | 8,7 M € | +3.2% | 8,4 M € | +1.4% | 8,3 M € | +36.1% | 6,1 M € | +3417% | 173 k € | +25.9% | 137,4 k € | -0.8% | 138,6 k € | +4.0% | 133,2 k € | -3.4% | 137,9 k € | -12.8% | 158,1 k € | +8.9% | 145,2 k € | -6.5% | 155,2 k € | -0.6% | 156,2 k € | +4.0% | 150,2 k € |
| Total assets | 12,2 M € | +14.9% | 10,6 M € | -0.3% | 10,6 M € | -10.3% | 11,8 M € | -7.0% | 12,7 M € | +8.1% | 11,8 M € | +1.5% | 11,6 M € | +0.5% | 11,5 M € | +18.2% | 9,8 M € | +36.6% | 7,1 M € | +1335% | 498,3 k € | -3.8% | 517,9 k € | -13.0% | 595 k € | -8.4% | 649,3 k € | +18.9% | 545,9 k € | +24.4% | 438,8 k € | +27.6% | 343,9 k € | -8.3% | 375,1 k € | -14.1% | 436,6 k € | +44.7% | 301,6 k € |
| Cash | 1,5 M € | +175% | 528,5 k € | -55.8% | 1,2 M € | -1.0% | 1,2 M € | +132% | 521,3 k € | -41.9% | 897,6 k € | +5.0% | 855 k € | +15.7% | 738,9 k € | -37.6% | 1,2 M € | +45.2% | 815,9 k € | +562% | 123,3 k € | -15.6% | 146,1 k € | +15.1% | 126,9 k € | +238% | 37,5 k € | -31.5% | 54,8 k € | -39.3% | 90,3 k € | +41.0% | 64 k € | +119% | 29,2 k € | -57.8% | 69,2 k € | +345% | 15,6 k € |
| Debts | 778,1 k € | +48.5% | 524 k € | -13.8% | 608,1 k € | -66.1% | 1,8 M € | -42.3% | 3,1 M € | +5.8% | 2,9 M € | +4.1% | 2,8 M € | -7.4% | 3 M € | +120% | 1,4 M € | +35.1% | 1 M € | +229% | 311,7 k € | -14.5% | 364,4 k € | -18.6% | 447,6 k € | -12.8% | 513,4 k € | +27.2% | 403,7 k € | +45.6% | 277,2 k € | +43.1% | 193,7 k € | -8.1% | 210,8 k € | -22.9% | 273,4 k € | +82.7% | 149,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 16,7 ETP | -7.7% | 18,1 ETP | -6.2% | 19,3 ETP | +0.5% | 19,2 ETP | -3.5% | 19,9 ETP | +6.4% | 18,7 ETP | -2.6% | 19,2 ETP | +3.8% | 18,5 ETP | -0.5% | 18,6 ETP | +77.1% | 10,5 ETP | -3.7% | 10,9 ETP | -6.0% | 11,6 ETP | -2.5% | 11,9 ETP | +1.7% | 11,7 ETP | -9.3% | 12,9 ETP | +10.3% | 11,7 ETP | -10.7% | 13,1 ETP | +19.1% | 11,0 ETP | +25.0% | 8,8 ETP | +6.0% | 8,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 17 ended
Active mandates
Active
Active
Active
Pierre Durot
ActiveVincent Durot
ActiveAnthony Durot
ActiveActive
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANTWERP CHARTERING CLUB● Active | 0524.795.932 |
| 0871.159.374 | |
A.S.P.● Active | 0439.420.589 |
BOECKMANS BELGIE● Active | 0466.173.585 |
Boeckmans Ship Management● Active | 0406.483.547 |
BOECKMANS SHIPPING● Active | 0406.308.056 |
Boschmans Steinacher● Active | 0404.515.239 |
MARANTCO● Active | 0456.785.569 |
STEINACHER CUSTOM SERVICES● Active | 0419.455.219 |
| 0821.641.468 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 24/06/2025 | 21/06/2024 | 30/06/2023 | 25/01/2023 | 14/07/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 20/01/2023 | 09/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 09/06/2026 | 26/06/2026 | Dutch | |
| Full model | 31/12/2024 | 10/06/2025 | 24/06/2025 | Dutch | |
| Full model | 31/12/2023 | 11/06/2024 | 21/06/2024 | Dutch | |
| Full model | 31/12/2022 | 13/06/2023 | 30/06/2023 | Dutch | |
| Full modelCorrection | 31/12/2021 | 20/01/2023 | 25/01/2023 | Dutch | |
| Full model | 31/12/2021 | 14/06/2022 | 01/08/2022 | Dutch | |
| Full model | 31/12/2020 | 09/07/2021 | 14/07/2021 | Dutch | |
| Full model | 31/12/2019 | 15/06/2020 | 14/07/2020 | Dutch | |
| Full model | 31/12/2018 | 07/05/2019 | 17/06/2019 | Dutch | |
| Full model | 31/12/2017 | 07/05/2018 | 15/06/2018 | Dutch | |
| Full model | 31/12/2016 | 02/05/2017 | 30/05/2017 | Dutch | |
| Full model | 31/12/2015 | 01/06/2016 | 22/06/2016 | Dutch | |
| Full model | 31/12/2014 | 04/05/2015 | 18/06/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 03/07/2014 | Dutch | |
| Full model | 31/12/2012 | 29/06/2013 | 01/07/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 04/07/2012 | Dutch | |
| Full model | 31/12/2010 | 30/05/2011 | 31/05/2011 | Dutch | |
| Full model | 31/12/2009 | 31/05/2010 | 30/06/2010 | Dutch | |
| Full model | 31/12/2008 | 02/06/2009 | 09/06/2009 | Dutch | |
| Full model | 31/12/2007 | 02/06/2008 | 18/06/2008 | Dutch | |
| Full model | 31/12/2006 | 25/05/2007 | 29/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 17 ended
Active mandates
Active
Active
Active
Pierre Durot
ActiveVincent Durot
ActiveAnthony Durot
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates29/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2023ONTSLAGEN - BENOEMINGEN
- Restructuring29/08/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring28/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Capital / shares29/03/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
- Registered office09/07/2021MAATSCHAPPELIJKE ZETEL
- Mandates31/07/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,7 M €↑
- 2024Annual accounts 2024359,8 k €↓
- 2023Annual accounts 2023588,4 k €↓
- 2022Annual accounts 2022649,9 k €↓
- 2021Annual accounts 2021889,6 k €↑
- 2020Annual accounts 202077,8 k €↓
- 2019Annual accounts 2019272,5 k €↑
- 2018Annual accounts 2018235,3 k €↑
- 2017Annual accounts 2017229,5 k €↑
- 2016Annual accounts 201611,7 k €↓
- 2016Name changeA. Durot
- 2015Annual accounts 201535,6 k €↑
- 2014Annual accounts 2014-1,2 k €↓
- 2013Annual accounts 20135,4 k €↑
- 2012Annual accounts 2012-4,7 k €↑
- 2011Annual accounts 2011-20,2 k €↓
- 2010Annual accounts 201012,9 k €↑
- 2009Annual accounts 2009-10 k €↓
- 2008Annual accounts 20082,8 k €↓
- 2007Annual accounts 20079,7 k €↓
- 2006Annual accounts 200614,6 k €
- 2006Name changeTOTAL SERVICE MANAGEMENT
- 12/09/1955IncorporationPublic limited company