ACTIVE

Altripan

Financial year 2024 · closed on 31/12/2024
Net result
5,3 M €
+19.0% YoY
Revenue
109,8 M €
+7.0% YoY
Equity
8,9 M €
+2.3% YoY
Workforce
13,6 ETP
-4.2% YoY

What does Altripan do?

Altripan is a Public limited company incorporated in 1968. Its registered office is in Antwerpen. It employs on average 13,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0406.393.475
Incorporation
12/02/1968
Legal form
Public limited company
Registered office
Luithagen-Haven 19
2030 Antwerpen · FlandreSee on map
Contributed capital
1 115 520,86 €
Latest accounts
31/12/2024
Average workforce
13,6 ETP
Joint committees (5)
  • 125
  • 12503
  • 200
  • 2000
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021201420132012201120102009200820072006
Income statement
Revenue109,8 M €102,7 M €148,2 M €127,9 M €83,7 M €73,9 M €73,3 M €80,1 M €65,6 M €50,6 M €58,3 M €52,2 M €41 M €
EBITDA9,2 M €8 M €13 M €14,2 M €1,8 M €1,2 M €1,4 M €1,9 M €1,5 M €1,1 M €1,6 M €1,7 M €1,3 M €
Operating result8,8 M €7,6 M €12,7 M €13,9 M €1,6 M €1,1 M €1,3 M €1,7 M €1,3 M €917,2 k €1,4 M €1,5 M €1,1 M €
Net result5,3 M €4,4 M €8,1 M €9,3 M €524,6 k €347,2 k €305 k €459,6 k €360,2 k €101,4 k €49,8 k €281,3 k €332,2 k €
Balance sheet
Equity8,9 M €8,7 M €8,5 M €10,5 M €7,1 M €6,6 M €6,2 M €5,9 M €5,6 M €5,4 M €5,3 M €5,2 M €5 M €
Total assets37,7 M €23,5 M €31 M €37,2 M €23,9 M €25,4 M €29,1 M €34,1 M €32,7 M €27,6 M €31,4 M €24,5 M €21,4 M €
Cash1,6 M €233,2 k €382,9 k €166,1 k €24,9 k €184,6 k €649,2 k €902,3 k €1,3 M €749,6 k €1,2 M €1 M €1,1 M €
Debts28,7 M €14,8 M €22,5 M €26,7 M €16,8 M €18,6 M €22,7 M €27,8 M €27,1 M €22,2 M €26,1 M €19,2 M €16,4 M €
Other
Workforce13,6 ETP14,2 ETP15,0 ETP17,8 ETP17,3 ETP17,2 ETP19,5 ETP18,9 ETP18,1 ETP16,9 ETP16,4 ETP14,0 ETP16,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 50 ended

Active mandates

VDW NEXUS

Managing director · since 01 janvier 2025 · 1017.915.723

Represented by De WITTE KOEN

Active
De Keyser Consultancy

Director · since 25 octobre 2024 · 0657.899.332

Represented by De Keyser Tom

Active
ILKO Creations

Managing director · since 25 octobre 2024 · until 01 janvier 2025 · 0502.543.736

Represented by De Witte Koen

Active
Zanzibar Invest

Director · since 25 octobre 2024 · 0735.749.651

Represented by Van Hees Gert

Active
D.D.S.

Director · since 19 novembre 2019 · until 25 octobre 2024 · 0893.094.044

Represented by Dedonder STEPHEN

Active
NAVAL

Managing director · since 19 novembre 2019 · until 25 octobre 2024 · 0455.483.690

Represented by Dedonder PHILIP

Active
SERVICE IMMOBILIEN EN AGENTUREN KANTOOR

Managing director · since 19 novembre 2019 · until 25 octobre 2024 · 0454.825.179

Represented by Dedonder RAOUL

Active

Ended mandates

D.D.S.

Director · since 19 novembre 2019 · until 26 mai 2026 · 0893.094.044

Represented by Stephen Dedonder

Ended
D.D.S.

Director · since 19 novembre 2019 · until 26 mai 2026 · 0893.094.044

Represented by Dedonder STEPHEN

Ended
D.D.S. Comm.V

Bestuurder · since 19 novembre 2019 · until 26 mai 2026

Represented by Stephen Dedonder

Ended
De Keyser Consultancy

Director · since 19 novembre 2019 · until 26 mai 2026 · 0657.899.332

Represented by Tom De Keyser

Ended
At this address

Other companies at this address

CompanyCBE no.
Altripan InvestActive
1013.955.945
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelConsolidated accountsConsolidated accounts
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202509/07/202403/07/202319/07/202209/11/202107/12/2020
General meeting24/06/202517/06/202430/06/202330/06/202201/01/999930/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202424/06/202525/06/2025DutchPDF
Full model31/12/202317/06/202409/07/2024DutchPDF
Consolidated accounts31/12/202328/06/202405/07/2024DutchPDF
Full model31/12/202230/06/202303/07/2023DutchPDF
Consolidated accounts31/12/202228/09/202312/10/2023DutchPDF
Full model31/12/202130/06/202219/07/2022DutchPDF
Consolidated accounts31/12/202124/10/202228/10/2022DutchPDF
Full modelCorrection31/12/202030/06/202129/10/2021DutchPDF
Full modelCorrection31/12/202030/06/202120/08/2021DutchPDF
Full model31/12/202030/06/202122/07/2021DutchPDF
Consolidated accounts31/12/202001/01/999909/11/2021DutchPDF
Full model31/12/201930/06/202010/07/2020DutchPDF
Consolidated accounts31/12/201930/11/202007/12/2020DutchPDF
Full model31/12/201830/06/201904/07/2019DutchPDF
Consolidated accounts31/12/201830/09/201918/10/2019DutchPDF
Full model31/12/201730/06/201802/07/2018DutchPDF
Consolidated accounts31/12/201731/07/201802/08/2018DutchPDF
Full model31/12/201630/06/201711/07/2017DutchPDF
Consolidated accounts31/12/201630/10/201706/11/2017DutchPDF
Full model31/12/201527/06/201628/06/2016DutchPDF
Consolidated accounts31/12/201531/10/201603/11/2016DutchPDF
Full model31/12/201430/06/201509/07/2015DutchPDF
Consolidated accounts31/12/201430/10/201530/10/2015DutchPDF
Full model31/12/201317/06/201409/07/2014DutchPDF

View all 31 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 50 ended

Active mandates

VDW NEXUS

Managing director · since 01 janvier 2025 · 1017.915.723

Represented by De WITTE KOEN

Active
De Keyser Consultancy

Director · since 25 octobre 2024 · 0657.899.332

Represented by De Keyser Tom

Active
ILKO Creations

Managing director · since 25 octobre 2024 · until 01 janvier 2025 · 0502.543.736

Represented by De Witte Koen

Active
Zanzibar Invest

Director · since 25 octobre 2024 · 0735.749.651

Represented by Van Hees Gert

Active
D.D.S.

Director · since 19 novembre 2019 · until 25 octobre 2024 · 0893.094.044

Represented by Dedonder STEPHEN

Active
NAVAL

Managing director · since 19 novembre 2019 · until 25 octobre 2024 · 0455.483.690

Represented by Dedonder PHILIP

Active
SERVICE IMMOBILIEN EN AGENTUREN KANTOOR

Managing director · since 19 novembre 2019 · until 25 octobre 2024 · 0454.825.179

Represented by Dedonder RAOUL

Active

Ended mandates

D.D.S.

Director · since 19 novembre 2019 · until 26 mai 2026 · 0893.094.044

Represented by Stephen Dedonder

Ended
D.D.S.

Director · since 19 novembre 2019 · until 26 mai 2026 · 0893.094.044

Represented by Dedonder STEPHEN

Ended
D.D.S. Comm.V

Bestuurder · since 19 novembre 2019 · until 26 mai 2026

Represented by Stephen Dedonder

Ended
De Keyser Consultancy

Director · since 19 novembre 2019 · until 26 mai 2026 · 0657.899.332

Represented by Tom De Keyser

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
    PDF
  • Mandates13/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,3 M €
  2. 2023
    Annual accounts 20234,4 M €
  3. 2022
    Annual accounts 20228,1 M €
  4. 2021
    Annual accounts 20219,3 M €
  5. 2014
    Annual accounts 2014524,6 k €
  6. 2013
    Annual accounts 2013347,2 k €
  7. 2012
    Annual accounts 2012305 k €
  8. 2011
    Annual accounts 2011459,6 k €
  9. 2010
    Annual accounts 2010360,2 k €
  10. 2009
    Annual accounts 2009101,4 k €
  11. 2008
    Annual accounts 200849,8 k €
  12. 2007
    Annual accounts 2007281,3 k €
  13. 2006
    Annual accounts 2006332,2 k €
  14. 12/02/1968
    IncorporationPublic limited company