ACTIVE

FEYTRAY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

29,7 k €

-32.2% YoY

Gross margin

981,3 k €

+18.5% YoY

Equity

1,2 M €

+2.5% YoY

Workforce

9,7 ETP

-1.0% YoY

What does FEYTRAY do?

FEYTRAY is a Public limited company incorporated in 1968. Its registered office is in Waregem. It employs on average 9,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.418.716

Incorporation

01/07/1968

Legal form

Public limited company

Registered office

Kalkhoevestraat 59
8790 Waregem · FlandreSee on map

Contributed capital

229 653,53 €

Latest accounts

30/09/2025

Average workforce

9,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	981,3 k €	+18.5%	828 k €	+34.8%	614,1 k €	-1.1%	621,1 k €	+1.1%	614,1 k €	-1.7%	624,6 k €	+16.6%	535,5 k €	-6.3%	571,5 k €	-19.3%	707,9 k €	-15.6%	838,7 k €	+35.3%	620 k €	-4.2%	647,1 k €	-9.3%	713,2 k €	-8.1%	776,4 k €	-6.3%	828,4 k €	+2.6%	807,2 k €	-34.5%	1,2 M €	+61.2%	764,8 k €	-35.5%	1,2 M €
EBITDA	119,3 k €	+20.6%	98,9 k €	+194%	33,7 k €	-46.1%	62,5 k €	-24.8%	83,1 k €	-3.2%	85,9 k €	+197%	28,9 k €	-8.5%	31,5 k €	-81.7%	172,1 k €	-18.5%	211,2 k €	+100%	105,5 k €	-0.6%	106,2 k €	+30.9%	81,1 k €	-60.7%	206,4 k €	-18.6%	253,5 k €	-9.2%	279,2 k €	-43.9%	497,4 k €	+74.1%	285,7 k €	-20.9%	361,1 k €
Operating result	83,1 k €	-1.1%	84,1 k €	+216%	26,6 k €	-42.5%	46,3 k €	-4.0%	48,3 k €	-7.4%	52,1 k €	+437%	-15,4 k €	-12.5%	-13,7 k €	-111%	125,7 k €	-32.6%	186,4 k €	+142%	77 k €	+22.7%	62,8 k €	+217%	19,8 k €	-85.4%	135,5 k €	-16.9%	163 k €	-11.0%	183,1 k €	-47.4%	348,4 k €	+105%	169,8 k €	-5.6%	179,9 k €
Net result	29,7 k €	-32.2%	43,8 k €	+8043%	-552 €	-102%	27,2 k €	+8.1%	25,1 k €	+19.9%	21 k €	+211%	-18,9 k €	+1.5%	-19,2 k €	-122%	85,5 k €	-33.6%	128,8 k €	+97.3%	65,3 k €	+24.5%	52,5 k €	+214%	16,7 k €	-83.8%	103,1 k €	-14.6%	120,7 k €	+0.0%	120,7 k €	-52.7%	255,1 k €	+112%	120,2 k €	+0.2%	119,9 k €
Balance sheet
Equity	1,2 M €	+2.5%	1,2 M €	+3.8%	1,2 M €	-0.0%	1,2 M €	+2.4%	1,1 M €	+2.3%	1,1 M €	-3.5%	1,1 M €	-1.6%	1,2 M €	-1.6%	1,2 M €	+5.8%	1,1 M €	+10.8%	1 M €	+4.7%	966,5 k €	+3.5%	934 k €	+1.8%	917,3 k €	+7.9%	850,2 k €	+11.9%	759,5 k €	+13.6%	668,9 k €	+47.4%	453,8 k €	+24.8%	363,6 k €
Total assets	2,8 M €	-4.0%	2,9 M €	+10.3%	2,6 M €	+37.2%	1,9 M €	+9.6%	1,8 M €	+14.6%	1,5 M €	-18.1%	1,9 M €	+4.2%	1,8 M €	+6.3%	1,7 M €	+10.8%	1,5 M €	-23.9%	2 M €	+56.9%	1,3 M €	-15.8%	1,5 M €	-2.0%	1,5 M €	-7.8%	1,7 M €	+33.7%	1,3 M €	+0.4%	1,3 M €	-0.4%	1,3 M €	-6.9%	1,3 M €
Cash	256,4 k €	+82.2%	140,8 k €	-37.6%	225,8 k €	+263%	62,2 k €	-60.9%	159 k €	-25.3%	212,7 k €	+162%	81,3 k €	-58.6%	196,3 k €	-10.3%	218,9 k €	+103%	107,9 k €	-38.9%	176,6 k €	+66.1%	106,3 k €	+357%	23,3 k €	-75.6%	95,5 k €	+88.2%	50,8 k €	-67.6%	156,5 k €	+21.0%	129,3 k €	+49.8%	86,3 k €	-38.4%	140,2 k €
Debts	1,6 M €	-8.6%	1,7 M €	+16.0%	1,5 M €	+96.5%	752,5 k €	+21.9%	617,1 k €	+50.1%	411 k €	-42.9%	720,1 k €	+14.4%	629,3 k €	+25.6%	501 k €	+24.0%	404,1 k €	-58.9%	984,1 k €	+218%	309,7 k €	-46.8%	582,2 k €	-7.5%	629,1 k €	-24.0%	827,5 k €	+67.2%	494,9 k €	-14.8%	580,8 k €	-27.5%	801 k €	-18.6%	984 k €
Other
Workforce	9,7 ETP	-1.0%	9,8 ETP	+10.1%	8,9 ETP	-2.2%	9,1 ETP	-3.2%	9,4 ETP	-1.1%	9,5 ETP	+3.3%	9,2 ETP	-1.1%	9,3 ETP	-11.4%	10,5 ETP	-13.9%	12,2 ETP	+16.2%	10,5 ETP	+5.0%	10,0 ETP	-11.5%	11,3 ETP	0.0%	11,3 ETP	-1.7%	11,5 ETP	+9.5%	10,5 ETP	-0.9%	10,6 ETP	+8.2%	9,8 ETP	-2.0%	10,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Médard Eeckhout

Director · since 28 avril 2023

Active

Philippe Vermaut

Director · since 28 avril 2023

Active

Ended mandates

VERMAUT

Director · since 30 juin 2020 · 0434.389.655

Represented by Philippe Vermaut

Ended

Philippe Vermaut

Director · until 30 juin 2020

Ended

Philippe Vermaut

Director

Ended

Roland Vermaut

Director · until 05 mars 2015

Ended

At this address

Other companies at this address

Company	CBE no.
FEYTRAY GROEP● Active	0757.993.335

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	07/02/2025	29/01/2024	30/03/2023	17/03/2022	19/03/2021
General meeting	03/03/2026	03/02/2025	19/01/2024	07/03/2023	01/03/2022	02/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	03/03/2026	31/03/2026	Dutch	PDF
Abridged model	30/09/2024	03/02/2025	07/02/2025	Dutch	PDF
Abridged model	30/09/2023	19/01/2024	29/01/2024	Dutch	PDF
Abridged model	30/09/2022	07/03/2023	30/03/2023	Dutch	PDF
Abridged model	30/09/2021	01/03/2022	17/03/2022	Dutch	PDF
Abridged model	30/09/2020	02/03/2021	19/03/2021	Dutch	PDF
Abridged model	30/09/2019	03/03/2020	11/03/2020	Dutch	PDF
Abridged model	30/09/2018	05/03/2019	28/03/2019	Dutch	PDF
Abridged model	30/09/2017	06/03/2018	26/03/2018	Dutch	PDF
Abridged model	30/09/2016	07/03/2017	16/03/2017	Dutch	PDF
Abridged model	30/09/2015	01/03/2016	23/03/2016	Dutch	PDF
Abridged model	30/09/2014	03/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	04/03/2014	04/04/2014	Dutch	PDF
Abridged model	30/09/2012	05/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	06/03/2012	06/04/2012	Dutch	PDF
Abridged model	30/09/2010	01/03/2011	16/03/2011	Dutch	PDF
Abridged model	30/09/2009	02/03/2010	31/03/2010	Dutch	PDF
Abridged model	31/03/2008	02/09/2008	01/10/2008	Dutch	PDF
Abridged model	31/03/2007	04/09/2007	04/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Médard Eeckhout

Director · since 28 avril 2023

Active

Philippe Vermaut

Director · since 28 avril 2023

Active

Ended mandates

VERMAUT

Director · since 30 juin 2020 · 0434.389.655

Represented by Philippe Vermaut

Ended

Philippe Vermaut

Director · until 30 juin 2020

Ended

Philippe Vermaut

Director

Ended

Roland Vermaut

Director · until 05 mars 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring23/07/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/03/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates06/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2009
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares12/07/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/01/2005
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,7 k €↓
2024
Annual accounts 202443,8 k €↑
2023
Annual accounts 2023-552 €↓
2022
Annual accounts 202227,2 k €↑
2021
Annual accounts 202125,1 k €↑
2020
Annual accounts 202021 k €↑
2019
Annual accounts 2019-18,9 k €↑
2018
Annual accounts 2018-19,2 k €↓
2017
Annual accounts 201785,5 k €↓
2016
Annual accounts 2016128,8 k €↑
2015
Annual accounts 201565,3 k €↑
2014
Annual accounts 201452,5 k €↑
2013
Annual accounts 201316,7 k €↓
2012
Annual accounts 2012103,1 k €↓
2011
Annual accounts 2011120,7 k €↑
2010
Annual accounts 2010120,7 k €↓
2009
Annual accounts 2009255,1 k €↑
2008
Annual accounts 2008120,2 k €↑
2007
Annual accounts 2007119,9 k €
01/07/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEYTRAY

Overview

What does FEYTRAY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline