ACTIVE

Le Cirio

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,5 k €

-123.9% YoY

Gross margin

11 k €

-57.0% YoY

Equity

54,9 k €

-4.4% YoY

What does Le Cirio do?

Le Cirio is a Private limited company incorporated in 1969. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Drogenbos.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.476.916

Incorporation

01/04/1969

Legal form

Private limited company

Registered office

Chaussée de Ruisbroek 290
1620 Drogenbos · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	11 k €	-57.0%	25,5 k €	-17.5%	30,9 k €	+52.6%	20,3 k €	+99.3%	10,2 k €	+18.1%	8,6 k €	-44.6%	15,5 k €	-11.9%	17,6 k €	-27.8%	24,4 k €	-16.7%	29,3 k €	+79.1%	16,4 k €	-31.4%	23,8 k €	+15.9%	20,6 k €	+47.3%	14 k €	-11.6%	15,8 k €	-24.3%	20,9 k €	+64.3%	12,7 k €
EBITDA	7,8 k €	-65.3%	22,5 k €	-18.3%	27,5 k €	+65.2%	16,7 k €	+127%	7,3 k €	+33.7%	5,5 k €	-61.6%	14,3 k €	-14.7%	16,7 k €	-25.8%	22,5 k €	-18.8%	27,7 k €	+89.0%	14,7 k €	-34.4%	22,4 k €	+18.6%	18,9 k €	+57.9%	11,9 k €	-13.9%	13,9 k €	-27.4%	19,1 k €	+87.8%	10,2 k €
Operating result	-2,4 k €	-119%	12,9 k €	-27.9%	17,9 k €	+158%	6,9 k €	+355%	-2,7 k €	+47.3%	-5,2 k €	-142%	12,4 k €	-16.5%	14,8 k €	-27.6%	20,5 k €	-20.2%	25,7 k €	+112%	12,1 k €	-34.2%	18,5 k €	+20.2%	15,4 k €	+132%	6,6 k €	-23.2%	8,6 k €	-36.3%	13,5 k €	+179%	4,8 k €
Net result	-2,5 k €	-124%	10,6 k €	-38.6%	17,3 k €	+184%	6,1 k €	+271%	-3,6 k €	+34.8%	-5,4 k €	-166%	8,3 k €	-19.2%	10,3 k €	-30.8%	14,9 k €	-27.3%	20,4 k €	+125%	9,1 k €	-39.9%	15,1 k €	+15.6%	13 k €	+68.4%	7,7 k €	-19.2%	9,6 k €	-35.9%	15 k €	+398%	3 k €
Balance sheet
Equity	54,9 k €	-4.4%	57,5 k €	+10.8%	51,9 k €	+16.3%	44,6 k €	+15.8%	38,5 k €	-26.5%	52,4 k €	-9.4%	57,8 k €	+0.5%	57,5 k €	-7.6%	62,2 k €	-7.6%	67,4 k €	+0.6%	67 k €	-8.1%	72,9 k €	-53.8%	157,8 k €	+9.0%	144,8 k €	+5.7%	137 k €	+7.5%	127,4 k €	+13.3%	112,5 k €
Total assets	72,6 k €	+4.3%	69,6 k €	-12.1%	79,2 k €	-5.9%	84,2 k €	+18.9%	70,9 k €	-25.1%	94,6 k €	+39.0%	68 k €	-14.2%	79,3 k €	-4.4%	83 k €	-8.4%	90,6 k €	+2.7%	88,3 k €	-50.6%	178,9 k €	+9.7%	163,1 k €	+8.9%	149,7 k €	+5.6%	141,8 k €	+6.9%	132,7 k €	-30.5%	190,9 k €
Cash	42,2 k €	+39.9%	30,2 k €	-10.9%	33,9 k €	+23.1%	27,5 k €	+150%	11 k €	+61.7%	6,8 k €	-76.0%	28,4 k €	-17.8%	34,6 k €	-6.0%	36,8 k €	+283%	9,6 k €	-39.3%	15,8 k €	-40.3%	26,5 k €	+63.7%	16,2 k €	+51.1%	10,7 k €	+180%	3,8 k €	-75.8%	15,9 k €	+4.3%	15,2 k €
Debts	17,6 k €	+45.3%	12,1 k €	-55.6%	27,4 k €	-31.0%	39,6 k €	+22.5%	32,4 k €	-23.4%	42,2 k €	+312%	10,2 k €	-50.6%	20,7 k €	-0.3%	20,8 k €	-10.6%	23,2 k €	+9.1%	21,3 k €	-79.9%	106 k €	+1917%	5,3 k €	+6.5%	4,9 k €	+3.2%	4,8 k €	+11.5%	4,3 k €	-94.3%	75,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

Alexandre Van Sintejan

Director

Active

Bernadette Van Sintejan

Director

Active

Jean-Michel Van Sintejan

Director

Active

Michel Van Sintejan

Director

Active

Olivier Van Sintejan

Director

Active

Ended mandates

Catherine Bekaert

Manager · since 28 mai 2015

Ended

Olivier Van Sintejan

Manager · since 28 mai 2015

Ended

Bernadette Van Sintejan

Manager · since 22 mai 2003

Ended

Bernadette Van Sintejan

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BEMI● Active	0719.724.162
CIVADEC● Active	0400.282.970
FINAFI● Active	0427.197.304
J.D.B. and Co● Active	0448.793.363
MARAC● Active	0649.991.159
MICA● Active	0719.724.954

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	15/07/2025	03/06/2024	06/06/2023	11/07/2022	07/06/2021
General meeting	28/05/2026	22/05/2025	23/05/2024	12/05/2023	30/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	22/05/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	23/05/2024	03/06/2024	Dutch	PDF
Abridged model	31/12/2022	12/05/2023	06/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	02/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	24/05/2018	31/05/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	22/05/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	02/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2006	24/05/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

Alexandre Van Sintejan

Director

Active

Bernadette Van Sintejan

Director

Active

Jean-Michel Van Sintejan

Director

Active

Michel Van Sintejan

Director

Active

Olivier Van Sintejan

Director

Active

Ended mandates

Catherine Bekaert

Manager · since 28 mai 2015

Ended

Olivier Van Sintejan

Manager · since 28 mai 2015

Ended

Bernadette Van Sintejan

Manager · since 22 mai 2003

Ended

Bernadette Van Sintejan

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/04/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,5 k €↓
2024
Annual accounts 202410,6 k €↓
2023
Annual accounts 202317,3 k €↑
2022
Annual accounts 20226,1 k €↑
2021
Annual accounts 2021-3,6 k €↑
2018
Annual accounts 2018-5,4 k €↓
2017
Annual accounts 20178,3 k €↓
2016
Annual accounts 201610,3 k €↓
2015
Annual accounts 201514,9 k €↓
2014
Annual accounts 201420,4 k €↑
2013
Annual accounts 20139,1 k €↓
2012
Annual accounts 201215,1 k €↑
2011
Annual accounts 201113 k €↑
2010
Annual accounts 20107,7 k €↓
2009
Annual accounts 20099,6 k €↓
2008
Annual accounts 200815 k €↑
2007
Annual accounts 20073 k €
01/04/1969
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Le Cirio

Overview

What does Le Cirio do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline