Immobilière du Manoir
0406.700.511 · rovalta.com · 24/09/2026
ACTIVE
Immobilière du Manoir
Financial year 2025 · closed on 31/12/2025
Net result
532,6 k €
+364.4% YoY
Gross margin
728 k €
+12985.7% YoY
Equity
699,6 k €
+223.8% YoY
Overview
What does Immobilière du Manoir do?
Immobilière du Manoir is a Cooperative society incorporated in 1969. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.700.511
Incorporation
16/05/1969
Legal form
Cooperative society
Registered office
Rue Joseph Hazard 35
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
162 257,17 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 728 k € | +12986% | -5,6 k € | -186% | 6,5 k € | -87.0% | 50,5 k € | -33.1% | 75,4 k € | -3.1% | 77,7 k € | +5.7% | 73,5 k € | +23.6% | 59,5 k € | -48.5% | 115,6 k € | +1.7% | 113,6 k € | +29.1% | 88 k € | +83.2% | 48 k € | -0.4% | 48,3 k € | +98.0% | 24,4 k € | -6.1% | 25,9 k € | -8.8% | 28,4 k € | +1.5% | 28 k € | +4.0% | 27 k € |
| EBITDA | 723,6 k € | +466% | -197,9 k € | -9817% | 2 k € | -95.5% | 45,7 k € | -35.5% | 70,8 k € | -36.8% | 112,2 k € | -6.5% | 119,9 k € | +33.2% | 90 k € | -18.8% | 110,9 k € | +1.3% | 109,5 k € | +30.5% | 83,9 k € | +123% | 37,7 k € | -14.8% | 44,2 k € | +116% | 20,4 k € | -7.7% | 22,2 k € | -10.3% | 24,7 k € | +0.6% | 24,5 k € | +3.6% | 23,7 k € |
| Operating result | 722,9 k € | +460% | -201 k € | -14305% | -1,4 k € | -103% | 41,1 k € | -38.0% | 66,3 k € | -38.0% | 107 k € | -6.1% | 113,9 k € | +32.1% | 86,2 k € | -15.0% | 101,4 k € | +3.4% | 98,1 k € | +40.2% | 70 k € | +202% | 23,2 k € | -17.9% | 28,2 k € | +517% | 4,6 k € | -47.7% | 8,7 k € | -27.5% | 12,1 k € | -24.5% | 16 k € | +12.4% | 14,2 k € |
| Net result | 532,6 k € | +364% | -201,4 k € | -25799% | -777,7 € | -101% | 111,1 k € | +199% | -112,1 k € | -202% | -37,1 k € | -174% | 50,4 k € | +115% | 23,5 k € | +3191% | -758,7 € | -101% | 54,6 k € | +28.9% | 42,4 k € | +146% | 17,2 k € | -28.6% | 24,1 k € | +435% | 4,5 k € | -48.5% | 8,7 k € | +0.2% | 8,7 k € | -45.4% | 15,9 k € | +12.4% | 14,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 699,6 k € | +224% | 216,1 k € | -48.2% | 417,5 k € | -0.2% | 418,3 k € | +36.2% | 307,1 k € | -91.3% | 3,5 M € | -1.0% | 3,6 M € | +1.4% | 3,5 M € | +0.7% | 3,5 M € | -0.0% | 3,5 M € | +1.6% | 3,4 M € | +723% | 416,9 k € | +4.3% | 399,7 k € | +5.3% | 379,7 k € | +1.2% | 375,2 k € | +2.6% | 365,7 k € | +2.4% | 357 k € | +4.7% | 341,1 k € |
| Total assets | 891 k € | +281% | 233,7 k € | -47.2% | 443 k € | +4.7% | 423 k € | +34.3% | 314,9 k € | -93.2% | 4,7 M € | -1.0% | 4,7 M € | -0.5% | 4,7 M € | +0.5% | 4,7 M € | -1.0% | 4,8 M € | -0.6% | 4,8 M € | +987% | 440,2 k € | +7.9% | 407,8 k € | +7.4% | 379,8 k € | +1.2% | 375,5 k € | +2.6% | 365,8 k € | +2.3% | 357,5 k € | +4.1% | 343,5 k € |
| Cash | 11,1 k € | +1092% | 928,3 € | -94.0% | 15,4 k € | -50.0% | 30,7 k € | -29.7% | 43,7 k € | +602463% | 7,3 € | -100.0% | 54,5 k € | -42.5% | 94,8 k € | +51.8% | 62,4 k € | +3.9% | 60,1 k € | -15.7% | 71,2 k € | +42.4% | 50 k € | +27.4% | 39,3 k € | +41.5% | 27,7 k € | +49.1% | 18,6 k € | +164% | 7 k € | -62.1% | 18,6 k € | +1757% | 1 k € |
| Debts | 1,3 k € | -92.6% | 17,7 k € | -30.8% | 25,5 k € | +442% | 4,7 k € | -39.2% | 7,8 k € | -98.0% | 387,2 k € | +7.7% | 359,6 k € | -6.4% | 384,3 k € | +9.4% | 351,3 k € | +0.3% | 350,4 k € | +0.5% | 348,5 k € | +1949% | 17 k € | +111% | 8,1 k € | +4997% | 158,1 € | -45.7% | 291,2 € | +118% | 133,4 € | -73.5% | 504 € | -79.8% | 2,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 14 ended
Active mandates
Eric VERLINDEN
ActiveEric VERLINDEN
ActivePierre VERLINDEN
ActivePierre VERLINDEN
ActiveSylvie ANTOINE
ActiveEnded mandates
Eric ANTOINE
EndedPierre ANTOINE
EndedPierre ANTOINE
EndedSylvie ANTOINE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALDIGO● Active | 0890.315.191 |
Arnaud Van Ingelgem Consulting● Active | 0753.995.252 |
BXL MANAGEMENT CONSULTANCY● Active | 0463.440.066 |
CE-Lux● Active | 0472.045.847 |
DEJIM● Active | 0436.638.075 |
Goddard Loyd RE● Active | 0841.212.902 |
IMCOMA● Active | 0442.740.167 |
IMMOBILIERE 497 LOUISE● Active | 0421.045.722 |
Immobilière Lebon● Active | 0421.010.088 |
JUMAX IMMO● Active | 0768.499.227 |
TAM TAM● Active | 0437.756.941 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 27/08/2025 | 22/08/2024 | 31/08/2023 | 07/09/2022 | 16/08/2021 |
| General meeting | 25/06/2026 | 07/05/2025 | 21/08/2024 | 22/08/2023 | 24/08/2022 | 03/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/06/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 07/05/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 21/08/2024 | 22/08/2024 | French | |
| Micro model | 31/12/2022 | 22/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 24/08/2022 | 07/09/2022 | French | |
| Micro model | 31/12/2020 | 03/08/2021 | 16/08/2021 | French | |
| Micro model | 31/12/2019 | 26/08/2020 | 27/08/2020 | French | |
| Micro model | 31/12/2018 | 28/08/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 28/04/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 23/04/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/04/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/04/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 24/04/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 26/04/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/04/2010 | 14/05/2010 | French | |
| Abridged model | 31/12/2008 | 28/04/2009 | 04/05/2009 | French | |
| Abridged model | 31/12/2006 | 24/04/2007 | 26/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 14 ended
Active mandates
Eric VERLINDEN
ActiveEric VERLINDEN
ActivePierre VERLINDEN
ActivePierre VERLINDEN
ActiveSylvie ANTOINE
ActiveEnded mandates
Eric ANTOINE
EndedPierre ANTOINE
EndedPierre ANTOINE
EndedSylvie ANTOINE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/06/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates31/12/2024DEMISSIONS, NOMINATIONS
- Restructuring06/12/2021CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/06/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates10/08/2018DEMISSIONS, NOMINATIONS
- Capital / shares23/02/2015CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates06/01/2015DEMISSIONS, NOMINATIONS
- Mandates30/05/2008SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025532,6 k €↑
- 2024Annual accounts 2024-201,4 k €↓
- 2023Annual accounts 2023-777,7 €↓
- 2022Annual accounts 2022111,1 k €↑
- 2021Annual accounts 2021-112,1 k €↓
- 2020Annual accounts 2020-37,1 k €↓
- 2019Annual accounts 201950,4 k €↑
- 2018Annual accounts 201823,5 k €↑
- 2017Annual accounts 2017-758,7 €↓
- 2016Annual accounts 201654,6 k €↑
- 2015Annual accounts 201542,4 k €↑
- 2014Annual accounts 201417,2 k €↓
- 2013Annual accounts 201324,1 k €↑
- 2012Annual accounts 20124,5 k €↓
- 2011Annual accounts 20118,7 k €↑
- 2010Annual accounts 20108,7 k €↓
- 2009Annual accounts 200915,9 k €↑
- 2008Annual accounts 200814,2 k €
- 16/05/1969IncorporationCooperative society