ACTIVE

PINPIN (SA)

Financial year 2025 · closed on 31/12/2025
Net result
13,3 k €
-92.6% YoY
Gross margin
28,6 k €
-88.5% YoY
Equity
1,5 M €
+0.9% YoY

What does PINPIN do?

PINPIN is a Public limited company incorporated in 1969. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Marche-en-Famenne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0406.720.901
Incorporation
31/05/1969
Legal form
Public limited company
Registered office
Aye, Rue Grande 12A
6900 Marche-en-Famenne · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 14904
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin28,6 k €250 k €103,4 k €90,2 k €71,1 k €71,8 k €-27,3 k €67,3 k €-12,1 k €-8,2 k €1,5 M €1,3 M €1,2 M €1,2 M €
EBITDA19,9 k €222,7 k €79 k €68,1 k €49,3 k €50 k €-64,9 k €45,7 k €-32,8 k €-12 k €33,5 k €4,5 k €44,6 k €429,6 k €511,8 k €515 k €417,3 k €413,6 k €351,7 k €404,8 k €
Operating result11,1 k €192,5 k €70,1 k €31,8 k €10 k €556,8 €-86 k €16,5 k €-155,4 k €-129,6 k €-145,7 k €-427,9 k €-334,3 k €197,3 k €305 k €206,3 k €166,9 k €242 k €175,3 k €272,9 k €
Net result13,3 k €179,4 k €76,3 k €37,1 k €14,6 k €4,8 k €-83,3 k €16,9 k €-152,8 k €-112,7 k €-107 k €-118,6 k €-289,7 k €173,5 k €237,5 k €186,2 k €141,7 k €143,5 k €89,6 k €169,2 k €
Balance sheet
Equity1,5 M €1,5 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €1,4 M €1,3 M €1,6 M €1,7 M €1,8 M €1,9 M €2,3 M €2,1 M €1,9 M €1,7 M €1,6 M €1,5 M €1,4 M €
Total assets1,6 M €1,7 M €1,6 M €1,5 M €1,4 M €1,4 M €1,4 M €1,4 M €1,4 M €2,1 M €2,3 M €4,3 M €4,5 M €5 M €5,4 M €5 M €4,5 M €4,1 M €3,8 M €3,7 M €
Cash263,2 k €1,6 M €296,1 k €259,1 k €243,9 k €227,4 k €235,7 k €450 k €534,7 k €1,7 M €1,6 M €501,8 k €84,1 k €328,6 k €730 k €207,4 k €234,9 k €84,6 k €147,2 k €189,3 k €
Debts111,4 k €184,8 k €160,6 k €121,9 k €124,4 k €112 k €117,5 k €61,9 k €48,3 k €536 k €650,4 k €2,5 M €2,5 M €2,4 M €2,8 M €2,9 M €2,7 M €2,5 M €2,3 M €2,2 M €
Other
Workforce21,6 ETP22,9 ETP21,2 ETP20,5 ETP20,7 ETP19,8 ETP17,7 ETP16,2 ETP15,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Fabienne LOBET

Director · since 01 juillet 2024 · until 27 février 2025

Active
Luc DELVAUX

Director · since 01 juillet 2024 · until 27 février 2025

Active
Elise LEONARD

Director · since 18 décembre 2023 · until 20 juin 2031

Active
Didier DELVAUX

Managing director · since 17 juin 2005 · until 20 juin 2031

Active

Ended mandates

Elise LEONARD

Director · since 18 décembre 2023 · until 17 décembre 2029

Ended
Benoît DELVAUX

Director · since 17 juin 2011 · until 17 juin 2016

Ended
Charles DELVAUX

Managing director · since 17 juin 2005 · until 18 février 2011

Ended
Charles DELVAUX

Managing director · since 17 juin 2005 · until 17 juin 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202618/07/202523/07/202410/07/202319/07/202227/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202616/07/2026FrenchPDF
Micro model31/12/202420/06/202518/07/2025FrenchPDF
Micro model31/12/202321/06/202423/07/2024FrenchPDF
Micro model31/12/202216/06/202310/07/2023FrenchPDF
Micro model31/12/202117/06/202219/07/2022FrenchPDF
Micro model31/12/202018/06/202127/07/2021FrenchPDF
Micro model31/12/201928/08/202030/09/2020FrenchPDF
Micro model31/12/201821/06/201912/07/2019FrenchPDF
Micro model31/12/201715/06/201830/07/2018FrenchPDF
Micro model31/12/201616/06/201711/08/2017FrenchPDF
Full model31/12/201517/06/201613/07/2016FrenchPDF
Full model31/12/201419/06/201528/08/2015FrenchPDF
Full model31/12/201320/06/201409/09/2014FrenchPDF
Full model31/12/201221/06/201324/07/2013FrenchPDF
Full model31/12/201115/06/201226/07/2012FrenchPDF
Full model31/12/201017/06/201125/07/2011FrenchPDF
Abridged model31/12/200918/06/201028/07/2010FrenchPDF
Abridged model31/12/200819/06/200926/06/2009FrenchPDF
Abridged model31/12/200720/06/200824/06/2008FrenchPDF
Abridged model31/12/200615/06/200703/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Fabienne LOBET

Director · since 01 juillet 2024 · until 27 février 2025

Active
Luc DELVAUX

Director · since 01 juillet 2024 · until 27 février 2025

Active
Elise LEONARD

Director · since 18 décembre 2023 · until 20 juin 2031

Active
Didier DELVAUX

Managing director · since 17 juin 2005 · until 20 juin 2031

Active

Ended mandates

Elise LEONARD

Director · since 18 décembre 2023 · until 17 décembre 2029

Ended
Benoît DELVAUX

Director · since 17 juin 2011 · until 17 juin 2016

Ended
Charles DELVAUX

Managing director · since 17 juin 2005 · until 18 février 2011

Ended
Charles DELVAUX

Managing director · since 17 juin 2005 · until 17 juin 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/04/2025
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/05/2017
    DENOMINATION - CAPITAL, ACTIONS
    PDF
  • Mandates15/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/11/2014
    SIEGE SOCIAL
    PDF
  • Mandates19/11/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,3 k €
  2. 2024
    Annual accounts 2024179,4 k €
  3. 2023
    Annual accounts 202376,3 k €
  4. 2022
    Annual accounts 202237,1 k €
  5. 2021
    Annual accounts 202114,6 k €
  6. 2020
    Annual accounts 20204,8 k €
  7. 2019
    Annual accounts 2019-83,3 k €
  8. 2018
    Annual accounts 201816,9 k €
  9. 2017
    Annual accounts 2017-152,8 k €
  10. 2016
    Annual accounts 2016-112,7 k €
  11. 2016
    Name changePINPIN
  12. 2015
    Annual accounts 2015-107 k €
  13. 2014
    Annual accounts 2014-118,6 k €
  14. 2013
    Annual accounts 2013-289,7 k €
  15. 2012
    Annual accounts 2012173,5 k €
  16. 2011
    Annual accounts 2011237,5 k €
  17. 2010
    Annual accounts 2010186,2 k €
  18. 2009
    Annual accounts 2009141,7 k €
  19. 2008
    Annual accounts 2008143,5 k €
  20. 2007
    Annual accounts 200789,6 k €
  21. 2006
    Annual accounts 2006169,2 k €
  22. 2006
    Name changeSanidel
  23. 31/05/1969
    IncorporationPublic limited company