ACTIVE

Viavorm

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

190,8 k €

+6.5% YoY

Gross margin

1,1 M €

+12.5% YoY

Equity

1,2 M €

+10.5% YoY

Workforce

8,8 ETP

+10.0% YoY

What does Viavorm do?

Viavorm is a Private limited company incorporated in 1969. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Geraardsbergen. It employs on average 8,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.783.257

Incorporation

01/07/1969

Legal form

Private limited company

Registered office

Kwadestraat(Via) 17
9500 Geraardsbergen · FlandreSee on map

Contributed capital

131 383,57 €

Latest accounts

30/06/2025

Average workforce

8,8 ETP

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25402Manufacture of weapons and ammunition 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 28402Manufacture of metal forming machinery and machine tools

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+12.5%	1 M €	+0.7%	1 M €	+5.3%	954 k €	+27.6%	747,7 k €	+1.9%	733,6 k €	-17.9%	894,1 k €	-15.4%	1,1 M €	+36.3%	775,3 k €	-27.7%	1,1 M €	-8.5%	1,2 M €	+9.4%	1,1 M €	+8.3%	989,2 k €	+3.1%	959,1 k €	+32.8%	722,2 k €	+13.1%	638,5 k €	-25.3%	854,7 k €	-10.2%	951,7 k €	+6.7%	892,3 k €
EBITDA	496,8 k €	+17.4%	423,1 k €	-7.6%	458,1 k €	+4.9%	436,7 k €	+63.5%	267,1 k €	-11.7%	302,4 k €	-34.2%	459,3 k €	-22.3%	590,9 k €	+81.3%	325,9 k €	-38.5%	529,6 k €	-12.9%	607,8 k €	+10.6%	549,3 k €	+8.9%	504,3 k €	+10.8%	455,1 k €	+68.1%	270,8 k €	+49.3%	181,4 k €	-42.8%	317,3 k €	-23.3%	413,5 k €	+24.3%	332,5 k €
Operating result	243 k €	+2.5%	237,1 k €	+0.4%	236,2 k €	+8.3%	218,1 k €	+106%	105,9 k €	-38.1%	171 k €	-40.0%	284,9 k €	-46.4%	531,8 k €	+96.8%	270,2 k €	-34.5%	412,5 k €	-16.1%	491,8 k €	+6.6%	461,3 k €	+12.3%	410,8 k €	+15.5%	355,7 k €	+94.8%	182,6 k €	+117%	84,2 k €	-62.4%	223,7 k €	-26.5%	304,4 k €	+63.4%	186,2 k €
Net result	190,8 k €	+6.5%	179,2 k €	-4.1%	186,8 k €	+8.3%	172,5 k €	+78.5%	96,6 k €	-21.5%	123,1 k €	-47.9%	236,5 k €	-33.0%	353,1 k €	+92.9%	183,1 k €	-34.1%	277,8 k €	-21.6%	354,2 k €	+11.8%	316,8 k €	+10.7%	286,2 k €	+11.1%	257,7 k €	+90.9%	135 k €	+61.2%	83,8 k €	-53.8%	181,3 k €	-15.0%	213,2 k €	+43.4%	148,7 k €
Balance sheet
Equity	1,2 M €	+10.5%	1,1 M €	+13.3%	970,5 k €	0.0%	970,5 k €	+13.7%	853,3 k €	+5.2%	811,4 k €	+17.3%	691,9 k €	+23.2%	561,5 k €	-55.9%	1,3 M €	+9.3%	1,2 M €	+12.3%	1 M €	+0.4%	1 M €	-7.5%	1,1 M €	+0.6%	1,1 M €	+1.6%	1,1 M €	+0.0%	1,1 M €	-0.0%	1,1 M €	+0.1%	1,1 M €	+1.2%	1,1 M €
Total assets	1,8 M €	+8.8%	1,7 M €	+8.5%	1,6 M €	+6.8%	1,5 M €	+21.3%	1,2 M €	+10.1%	1,1 M €	+2.0%	1,1 M €	-39.6%	1,8 M €	+20.0%	1,5 M €	-3.3%	1,5 M €	+1.3%	1,5 M €	-4.8%	1,6 M €	-0.0%	1,6 M €	-4.8%	1,7 M €	+10.4%	1,5 M €	+8.2%	1,4 M €	-2.6%	1,4 M €	-4.2%	1,5 M €	+3.3%	1,4 M €
Cash	88,9 k €	-71.1%	308 k €	+26.2%	244,1 k €	+36.4%	178,9 k €	+85.5%	96,4 k €	-66.0%	283,9 k €	+11.0%	255,7 k €	-0.8%	257,7 k €	-7.5%	278,5 k €	-2.7%	286,1 k €	+42.2%	201,2 k €	+35.2%	148,8 k €	+37.2%	108,5 k €	-36.6%	171,1 k €	+178%	61,5 k €	-21.3%	78,2 k €	-17.6%	94,9 k €	-50.0%	189,7 k €	+52.6%	124,3 k €
Debts	612,9 k €	+5.7%	580 k €	+7.9%	537,7 k €	+18.6%	453,1 k €	+59.4%	284,4 k €	+17.8%	241,4 k €	-36.2%	378,6 k €	-67.9%	1,2 M €	+522%	189,8 k €	-36.3%	298,2 k €	-37.4%	476,4 k €	-2.6%	489,2 k €	+15.2%	424,6 k €	-17.2%	512,5 k €	+51.3%	338,8 k €	+16.3%	291,3 k €	+8.0%	269,7 k €	-19.5%	335,1 k €	+12.8%	297,1 k €
Other
Workforce	8,8 ETP	+10.0%	8,0 ETP	0.0%	8,0 ETP	+1.3%	7,9 ETP	-31.9%	11,6 ETP	+87.1%	6,2 ETP	-4.6%	6,5 ETP	-7.1%	7,0 ETP	-2.8%	7,2 ETP	-22.6%	9,3 ETP	0.0%	9,3 ETP	+3.3%	9,0 ETP	+2.3%	8,8 ETP	-2.2%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	-8.2%	9,8 ETP	-6.7%	10,5 ETP	-7.9%	11,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Pascal Lison

Director · since 28 novembre 2023

Active

VG3

Director · since 28 novembre 2023 · 0716.662.427

Represented by Yorick Lison

Active

Ended mandates

Freddy Lison

Manager · since 01 septembre 2014

Ended

Pascal Lison

Director · since 01 septembre 2014

Ended

Pascal Lison

Manager · since 01 septembre 2014

Ended

Freddy Lison

Manager · since 07 novembre 2008 · until 07 novembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
VG3● Active	0716.662.427

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2025	22/11/2024	22/12/2023	10/11/2022	03/12/2021	17/12/2020
General meeting	07/11/2025	08/11/2024	18/11/2023	04/11/2022	05/11/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	07/11/2025	05/12/2025	Dutch	PDF
Abridged model	30/06/2024	08/11/2024	22/11/2024	Dutch	PDF
Abridged model	30/06/2023	18/11/2023	22/12/2023	Dutch	PDF
Abridged model	30/06/2022	04/11/2022	10/11/2022	Dutch	PDF
Abridged model	30/06/2021	05/11/2021	03/12/2021	Dutch	PDF
Abridged model	30/06/2020	06/11/2020	17/12/2020	Dutch	PDF
Abridged model	30/06/2019	04/11/2019	28/11/2019	Dutch	PDF
Abridged model	30/06/2018	02/11/2018	29/11/2018	Dutch	PDF
Abridged model	30/06/2017	03/11/2017	16/11/2017	Dutch	PDF
Abridged model	30/06/2016	04/11/2016	29/11/2016	Dutch	PDF
Abridged model	30/06/2015	06/11/2015	25/11/2015	Dutch	PDF
Abridged model	30/06/2014	01/09/2014	13/10/2014	Dutch	PDF
Abridged model	30/06/2013	02/11/2013	26/11/2013	Dutch	PDF
Abridged model	30/06/2012	02/11/2012	12/12/2012	Dutch	PDF
Abridged model	30/06/2011	05/11/2011	03/12/2011	Dutch	PDF
Abridged model	30/06/2010	05/11/2010	22/11/2010	Dutch	PDF
Abridged model	30/06/2009	06/11/2009	17/11/2009	Dutch	PDF
Abridged model	30/06/2008	07/11/2008	13/11/2008	Dutch	PDF
Abridged model	30/06/2007	02/11/2007	05/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Pascal Lison

Director · since 28 novembre 2023

Active

VG3

Director · since 28 novembre 2023 · 0716.662.427

Represented by Yorick Lison

Active

Ended mandates

Freddy Lison

Manager · since 01 septembre 2014

Ended

Pascal Lison

Director · since 01 septembre 2014

Ended

Pascal Lison

Manager · since 01 septembre 2014

Ended

Freddy Lison

Manager · since 07 novembre 2008 · until 07 novembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/05/2018
KAPITAAL - AANDELEN
PDF
Mandates21/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025190,8 k €↑
2024
Annual accounts 2024179,2 k €↓
2023
Annual accounts 2023186,8 k €↑
2022
Annual accounts 2022172,5 k €↑
2021
Annual accounts 202196,6 k €↓
2020
Annual accounts 2020123,1 k €↓
2019
Annual accounts 2019236,5 k €↓
2018
Annual accounts 2018353,1 k €↑
2017
Annual accounts 2017183,1 k €↓
2016
Annual accounts 2016277,8 k €↓
2015
Annual accounts 2015354,2 k €↑
2014
Annual accounts 2014316,8 k €↑
2013
Annual accounts 2013286,2 k €↑
2012
Annual accounts 2012257,7 k €↑
2011
Annual accounts 2011135 k €↑
2010
Annual accounts 201083,8 k €↓
2009
Annual accounts 2009181,3 k €↓
2008
Annual accounts 2008213,2 k €↑
2007
Annual accounts 2007148,7 k €
01/07/1969
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Viavorm

Overview

What does Viavorm do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline