DALUVAN
0406.865.609 · rovalta.com · 22/09/2026
NORMAL SITUATION
DALUVAN
Financial year 2024 · closed on 30/12/2024
Net result
122,8 k €
+315.6% YoY
Gross margin
115 k €
-68.5% YoY
Equity
1,1 M €
+13.2% YoY
Workforce
0,0 ETP
Company — Normal situation.
Overview
What does DALUVAN do?
DALUVAN is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.865.609
Legal form
Public limited company
Contributed capital
750 000,00 €
Latest accounts
30/12/2024
Average workforce
0,0 ETP
Joint committees (4)
- 116
- 11600
- 207
- 20701
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 115 k € | -68.5% | 364,7 k € | +262% | -225,6 k € | -211% | 202,7 k € | -77.9% | 917,3 k € | +8.4% | 846,4 k € | -17.8% | 1 M € | +0.6% | 1 M € | -5.0% | 1,1 M € | -10.7% | 1,2 M € | +12.4% | 1,1 M € | -16.6% | 1,3 M € | +15.4% | 1,1 M € | -6.7% | 1,2 M € | +4.7% | 1,1 M € | +6.1% | 1,1 M € |
| EBITDA | -10,4 k € | -111% | 93,9 k € | +137% | -252,3 k € | -296% | 128,6 k € | -59.5% | 317,2 k € | +19.7% | 265,1 k € | -15.4% | 313,4 k € | +37.6% | 227,7 k € | -9.1% | 250,5 k € | -6.7% | 268,5 k € | +201% | 89,1 k € | -77.4% | 394,5 k € | +43.9% | 274 k € | -19.6% | 340,7 k € | -4.4% | 356,2 k € | +17.8% | 302,4 k € |
| Operating result | 92,3 k € | +314% | -43,1 k € | +86.7% | -323,7 k € | -10.2% | -293,8 k € | -225% | 234,5 k € | +38.0% | 169,9 k € | +1.7% | 166,9 k € | +131% | 72,4 k € | +81.4% | 39,9 k € | +3590% | 1,1 k € | +101% | -191,8 k € | -324% | 85,5 k € | +179% | 30,7 k € | -84.4% | 196,6 k € | -25.4% | 263,6 k € | +22.8% | 214,7 k € |
| Net result | 122,8 k € | +316% | -57 k € | +83.1% | -337,1 k € | -7.5% | -313,5 k € | -273% | 181,5 k € | +437% | 33,8 k € | -65.0% | 96,7 k € | -56.5% | 222,2 k € | +687% | -37,9 k € | +67.6% | -116,7 k € | +62.5% | -311,3 k € | -122273% | 254,8 € | -96.0% | 6,3 k € | -93.5% | 97,6 k € | -50.9% | 198,6 k € | +44.6% | 137,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +13.2% | 927,5 k € | -5.8% | 984,4 k € | -25.5% | 1,3 M € | -9.6% | 1,5 M € | +14.2% | 1,3 M € | +9.1% | 1,2 M € | +9.0% | 1,1 M € | +26.0% | 855,1 k € | -4.2% | 893 k € | -11.6% | 1 M € | -23.6% | 1,3 M € | +0.0% | 1,3 M € | -4.2% | 1,4 M € | +7.6% | 1,3 M € | +9.5% | 1,2 M € |
| Total assets | 1,1 M € | +9.5% | 961,9 k € | -32.8% | 1,4 M € | -35.5% | 2,2 M € | -37.0% | 3,5 M € | -4.1% | 3,7 M € | -15.7% | 4,4 M € | -11.9% | 4,9 M € | -3.0% | 5,1 M € | +5.6% | 4,8 M € | +3.3% | 4,7 M € | -0.3% | 4,7 M € | +5.6% | 4,4 M € | +52.2% | 2,9 M € | -13.0% | 3,3 M € | +12.0% | 3 M € |
| Cash | 881,1 k € | +1302% | 62,8 k € | -69.8% | 208,3 k € | -33.7% | 314,3 k € | +79.8% | 174,8 k € | +21.0% | 144,5 k € | +147% | 58,5 k € | -20.4% | 73,5 k € | -38.4% | 119,2 k € | +347% | 26,7 k € | -44.9% | 48,4 k € | -65.9% | 141,8 k € | -7.8% | 153,7 k € | +16.9% | 131,5 k € | -35.5% | 204 k € | -9.7% | 225,8 k € |
| Debts | 3,3 k € | -89.8% | 32,4 k € | -92.8% | 447,6 k € | -50.0% | 895,7 k € | -56.5% | 2,1 M € | -13.8% | 2,4 M € | -24.9% | 3,2 M € | -17.6% | 3,9 M € | -8.9% | 4,2 M € | +7.8% | 3,9 M € | +7.5% | 3,7 M € | +8.8% | 3,4 M € | +8.0% | 3,1 M € | +106% | 1,5 M € | -25.2% | 2 M € | +12.0% | 1,8 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | -100% | 7,0 ETP | -39.7% | 11,6 ETP | +2.7% | 11,3 ETP | -17.5% | 13,7 ETP | -10.5% | 15,3 ETP | -3.8% | 15,9 ETP | -12.2% | 18,1 ETP | -5.2% | 19,1 ETP | +3.2% | 18,5 ETP | +3.9% | 17,8 ETP | -1.1% | 18,0 ETP | 0.0% | 18,0 ETP | 0.0% | 18,0 ETP | ||
Governance
Board of directors
Seen on filing of 30/12/2024 · 4 active · 20 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Closing of the financial year | 30/12/2024 | 30/12/2023 | 30/12/2022 | 30/12/2021 | 30/12/2020 | 30/12/2019 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 13/06/2025 | 19/07/2024 | 28/07/2023 | 24/05/2023 | 15/09/2021 | 24/06/2020 |
| General meeting | 20/05/2025 | 28/06/2024 | 27/07/2023 | 16/05/2023 | 10/09/2021 | 19/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
49 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/12/2024 | 20/05/2025 | 13/06/2025 | Dutch | |
| Abridged model | 30/12/2023 | 28/06/2024 | 19/07/2024 | Dutch | |
| Abridged model | 30/12/2022 | 27/07/2023 | 28/07/2023 | Dutch | |
| Abridged model | 30/12/2021 | 16/05/2023 | 24/05/2023 | Dutch | |
| Abridged model | 30/12/2020 | 10/09/2021 | 15/09/2021 | Dutch | |
| Abridged model | 30/12/2019 | 19/05/2020 | 24/06/2020 | Dutch | |
| Abridged model | 30/12/2018 | 04/06/2019 | 11/07/2019 | Dutch | |
| Abridged model | 30/12/2017 | 26/06/2018 | 20/07/2018 | Dutch | |
| Abridged modelCorrection | 30/12/2016 | 19/06/2017 | 14/09/2017 | Dutch | |
| Abridged model | 30/12/2016 | 19/06/2017 | 07/07/2017 | Dutch | |
| Abridged model | 30/12/2015 | 31/05/2016 | 29/06/2016 | Dutch | |
| Abridged model | 30/12/2014 | 29/06/2015 | 13/07/2015 | Dutch | |
| Abridged model | 30/12/2013 | 27/06/2014 | 17/07/2014 | Dutch | |
| Abridged model | 30/12/2012 | 25/06/2013 | 18/07/2013 | Dutch | |
| Abridged model | 30/12/2011 | 29/08/2012 | 29/08/2012 | Dutch | |
| Abridged model | 30/12/2010 | 17/05/2011 | 17/06/2011 | Dutch | |
| Abridged model | 30/12/2009 | 18/05/2010 | 16/06/2010 | Dutch | |
| Abridged model | 30/12/2008 | 23/06/2009 | 07/07/2009 | Dutch | |
| Abridged model | 30/12/2007 | 20/05/2008 | 23/06/2008 | Dutch | |
| Abridged model | 30/12/2006 | 15/05/2007 | 29/05/2007 | Dutch | |
| Full model | 30/12/2005 | 16/05/2006 | 12/06/2006 | Dutch | |
| Full model | 30/12/2004 | 17/05/2005 | 21/06/2005 | Dutch | |
| Full model | 30/12/2003 | 18/05/2004 | 24/05/2004 | Dutch | |
| Full model | 30/12/2002 | 20/05/2003 | 28/05/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/12/2024 · 4 active · 20 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024122,8 k €↑
- 2023Annual accounts 2023-57 k €↑
- 2022Annual accounts 2022-337,1 k €↓
- 2021Annual accounts 2021-313,5 k €↓
- 2018Annual accounts 2018181,5 k €↑
- 2017Annual accounts 201733,8 k €↓
- 2015Annual accounts 201596,7 k €↓
- 2014Annual accounts 2014222,2 k €↑
- 2013Annual accounts 2013-37,9 k €↑
- 2012Annual accounts 2012-116,7 k €↑
- 2011Annual accounts 2011-311,3 k €↓
- 2010Annual accounts 2010254,8 €↓
- 2009Annual accounts 20096,3 k €↓
- 2008Annual accounts 200897,6 k €↓
- 2007Annual accounts 2007198,6 k €↑
- 2006Annual accounts 2006137,3 k €