ACTIVE

Agence Muyle

Export PDF

Financial year 2023 · closed on 30/12/2023

Net result

11,5 k €

+271.0% YoY

Gross margin

299,4 k €

+11.3% YoY

Equity

-23 k €

+33.2% YoY

What does Agence Muyle do?

Agence Muyle is a Public limited company incorporated in 1969. Its main activity is: Real estate agencies. Its registered office is in Middelkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.920.542

Incorporation

09/12/1969

Legal form

Public limited company

Registered office

Henri Jasparlaan 177
8434 Middelkerke · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/12/2023

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (5)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	299,4 k €	+11.3%	269,1 k €	+12.0%	240,2 k €	+26.5%	189,8 k €	-11.2%	213,8 k €	+5.1%	203,5 k €	+15.3%	176,6 k €	-36.4%	277,7 k €	+63.8%	169,6 k €	+16.7%	145,3 k €	-52.2%	304 k €	+103%	149,6 k €	+2.2%	146,3 k €	+1.0%	144,8 k €	+21.4%	119,3 k €	+21.4%	98,2 k €
EBITDA	13,5 k €	+160%	5,2 k €	-81.0%	27,2 k €	+1327%	-2,2 k €	-112%	19,3 k €	+419%	-6 k €	+65.9%	-17,7 k €	-121%	83,5 k €	+145%	34,1 k €	+433%	-10,2 k €	-110%	101,6 k €	+116%	47 k €	+0.7%	46,6 k €	-4.9%	49 k €	+342%	11,1 k €	+67.0%	6,6 k €
Operating result	12,8 k €	+260%	3,5 k €	-86.1%	25,6 k €	+726%	-4,1 k €	-124%	17,3 k €	+291%	-9,1 k €	+67.2%	-27,7 k €	-163%	43,7 k €	+1325%	-3,6 k €	+92.6%	-48 k €	-230%	37 k €	+305%	9,1 k €	-22.4%	11,8 k €	-58.3%	28,2 k €	+400%	-9,4 k €	+30.3%	-13,5 k €
Net result	11,5 k €	+271%	3,1 k €	-87.0%	23,7 k €	+519%	-5,7 k €	-133%	16,9 k €	+262%	-10,4 k €	+64.6%	-29,5 k €	-180%	36,9 k €	+538%	-8,4 k €	+82.0%	-46,7 k €	-349%	18,8 k €	+10640%	-178,3 €	-103%	7,1 k €	-72.3%	25,7 k €	+334%	-11 k €	+15.0%	-12,9 k €
Balance sheet
Equity	-23 k €	+33.2%	-34,5 k €	+8.2%	-37,6 k €	+38.7%	-61,3 k €	-10.2%	-55,6 k €	+23.3%	-72,6 k €	-16.8%	-62,1 k €	-220%	51,8 k €	+248%	14,9 k €	-36.2%	23,3 k €	-66.7%	70 k €	+246%	20,2 k €	-64.1%	56,4 k €	+14.4%	49,3 k €	+13.1%	43,6 k €	-20.1%	54,6 k €
Total assets	396 k €	+49.2%	265,4 k €	+71.8%	154,5 k €	+8.0%	143 k €	+34.7%	106,2 k €	+39.8%	75,9 k €	-52.1%	158,5 k €	-19.5%	196,8 k €	+5.2%	187,2 k €	-22.8%	242,4 k €	-2.4%	248,4 k €	+9.8%	226,3 k €	-23.9%	297,4 k €	+69.0%	176 k €	+30.5%	134,8 k €	-15.7%	159,9 k €
Cash	90 k €	-19.1%	111,2 k €	+72.5%	64,5 k €	-36.9%	102,1 k €	+33.7%	76,4 k €	+384%	15,8 k €	-74.5%	61,9 k €	-25.6%	83,2 k €	+29.2%	64,4 k €	+167%	24,2 k €	+94.8%	12,4 k €	-26.3%	16,8 k €	-54.6%	37 k €	-0.5%	37,2 k €	+77.6%	20,9 k €	+95.9%	10,7 k €
Debts	419 k €	+40.1%	299,1 k €	+63.8%	182,6 k €	+9.2%	167,2 k €	+4.5%	160 k €	+7.8%	148,4 k €	-32.6%	220,4 k €	+60.0%	137,7 k €	-13.0%	158,2 k €	-24.4%	209,4 k €	+24.0%	168,9 k €	-14.1%	196,6 k €	-14.4%	229,8 k €	+95.6%	117,5 k €	+40.1%	83,9 k €	-8.5%	91,6 k €
Other
Workforce	–		8,1 ETP	+14.1%	7,1 ETP	+6.0%	6,7 ETP	+4.7%	6,4 ETP	+20.8%	5,3 ETP		–		4,6 ETP	+43.7%	3,2 ETP	0.0%	3,2 ETP	+39.1%	2,3 ETP	+4.5%	2,2 ETP	0.0%	2,2 ETP	-4.3%	2,3 ETP	+4.5%	2,2 ETP	+10.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/12/2023 · 2 active · 16 ended

Active mandates

Immobiliën Wim Pieters

Managing director · 0448.958.461

Represented by Wim Pieters

Active

Wim Pieters

Director

Active

Ended mandates

Christiaan Pieters

Director · since 01 septembre 2012 · until 30 juin 2018

Ended

Wim Pieters

Director · since 01 septembre 2012 · until 30 juin 2018

Ended

Wim Pieters

Director · since 01 septembre 2012

Ended

Bie Debaenst

Director · since 13 avril 2006 · until 01 juin 2012

Ended

At this address

Other companies at this address

Company	CBE no.
NOORDHINDER ALGEMENE BOUWMAATSCHAPPIJ● Liquidation	0435.197.032

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Closing of the financial year	30/12/2023	30/12/2022	30/12/2021	30/12/2020	30/12/2019	30/12/2018
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	31/07/2024	29/08/2023	29/07/2022	29/07/2021	28/07/2020	16/07/2019
General meeting	10/07/2024	30/06/2023	25/07/2022	26/06/2021	27/06/2020	29/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2023	10/07/2024	31/07/2024	Dutch	PDF
Abridged model	30/12/2022	30/06/2023	29/08/2023	Dutch	PDF
Abridged model	30/12/2021	25/07/2022	29/07/2022	Dutch	PDF
Abridged model	30/12/2020	26/06/2021	29/07/2021	Dutch	PDF
Abridged model	30/12/2019	27/06/2020	28/07/2020	Dutch	PDF
Abridged model	30/12/2018	29/06/2019	16/07/2019	Dutch	PDF
Micro model	30/12/2017	30/06/2018	25/07/2018	Dutch	PDF
Abridged model	30/12/2016	08/07/2017	31/07/2017	Dutch	PDF
Abridged model	30/12/2015	25/06/2016	27/06/2016	Dutch	PDF
Abridged model	30/12/2014	27/06/2015	20/07/2015	Dutch	PDF
Abridged model	30/12/2013	28/06/2014	25/07/2014	Dutch	PDF
Abridged model	30/12/2012	29/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	09/09/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	31/05/2009	11/09/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2023 · 2 active · 16 ended

Active mandates

Immobiliën Wim Pieters

Managing director · 0448.958.461

Represented by Wim Pieters

Active

Wim Pieters

Director

Active

Ended mandates

Christiaan Pieters

Director · since 01 septembre 2012 · until 30 juin 2018

Ended

Wim Pieters

Director · since 01 septembre 2012 · until 30 juin 2018

Ended

Wim Pieters

Director · since 01 septembre 2012

Ended

Bie Debaenst

Director · since 13 avril 2006 · until 01 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates09/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other16/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/04/2006
KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/12/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202311,5 k €↑
2022
Annual accounts 20223,1 k €↓
2021
Annual accounts 202123,7 k €↑
2020
Annual accounts 2020-5,7 k €↓
2019
Annual accounts 201916,9 k €↑
2018
Annual accounts 2018-10,4 k €↑
2017
Annual accounts 2017-29,5 k €↓
2015
Annual accounts 201536,9 k €↑
2014
Annual accounts 2014-8,4 k €↑
2013
Annual accounts 2013-46,7 k €↓
2012
Annual accounts 201218,8 k €↑
2010
Annual accounts 2010-178,3 €↓
2009
Annual accounts 20097,1 k €↓
2008
Annual accounts 200825,7 k €↑
2007
Annual accounts 2007-11 k €↑
2006
Annual accounts 2006-12,9 k €
09/12/1969
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Agence Muyle

Overview

What does Agence Muyle do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline