ACTIVE

CEL IMMO

Financial year 2025 · closed on 31/12/2025
Net result
22,5 k €
-67.4% YoY
Gross margin
65,6 k €
+176.7% YoY
Equity
2,9 M €
+0.8% YoY

What does CEL IMMO do?

CEL IMMO is a Private limited company incorporated in 1969. Its main activity is: Activities of holding companies. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0406.933.509
Incorporation
23/12/1969
Legal form
Private limited company
Registered office
Vliegtuiglaan 5 box 1
9000 Gent · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 112
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112009200820072006
Income statement
Gross margin65,6 k €23,7 k €82,8 k €2,5 M €22,3 k €68,9 k €359,5 k €18,2 k €20,3 k €41,2 k €21,6 k €20,3 k €57,6 k €58,2 k €-2,8 k €203,5 k €214,5 k €222,3 k €270,8 k €
EBITDA22,7 k €-25,7 k €37,7 k €2,5 M €-32,1 k €12,4 k €321,9 k €17 k €19,2 k €40,2 k €13,8 k €13,7 k €54,6 k €49,9 k €-10,1 k €52,1 k €64,6 k €75,7 k €113,4 k €
Operating result-57,7 k €-79,8 k €3,5 k €2,4 M €-37,8 k €3,3 k €318,7 k €15 k €19,2 k €40,2 k €13,8 k €12,7 k €51,8 k €47,1 k €-12,8 k €-47,9 k €-68,2 k €-16,5 k €22,9 k €
Net result22,5 k €69 k €179,1 k €2,1 M €-5 k €15,7 k €210,7 k €12,2 k €13,6 k €22,3 k €10,4 k €20,9 k €55,7 k €49,1 k €-9,1 k €-44,5 k €-58,4 k €-12,3 k €13,5 k €
Balance sheet
Equity2,9 M €2,8 M €2,8 M €2,6 M €1,3 M €1,3 M €1,2 M €1,1 M €1,3 M €352,7 k €330,4 k €319,9 k €299 k €243,3 k €194,2 k €596,7 k €641,2 k €699,5 k €711,9 k €
Total assets4,8 M €4,3 M €3,6 M €3,4 M €1,8 M €1,7 M €1,4 M €1,2 M €1,3 M €402,5 k €340 k €325,4 k €301 k €243,3 k €194,5 k €657,8 k €734,8 k €807,8 k €788,2 k €
Cash339,5 k €612 k €617,6 k €904,4 k €13,9 k €15,2 k €70,4 k €33,2 k €1,1 k €24,6 k €868,4 €595,6 €993,7 €1,2 k €3,5 k €61,2 k €22,2 k €33,7 k €30,2 k €
Debts1,3 M €776,3 k €180,4 k €169,7 k €459,1 k €285,7 k €31,2 k €21,5 k €5,6 k €49,8 k €9,6 k €5,5 k €1,9 k €347,2 €51,1 k €80,1 k €90,8 k €60,9 k €
Other
Workforce3,0 ETP3,0 ETP3,0 ETP3,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

DEPANNAGE LYBAERT

Director · since 16 novembre 2018 · 0475.708.388

Represented by Ludwig De Brabander

Active
Ludwig Rent

Director · since 16 novembre 2018 · 0897.627.508

Represented by Parmentier ELGA

Active

Ended mandates

DEPANNAGE LYBAERT

Director · since 16 novembre 2018 · 0475.708.388

Represented by De BRABANDER LUDWIG

Ended
DEPANNAGE LYBAERT

Manager · since 16 novembre 2018 · 0475.708.388

Represented by Ludwig De Brabander

Ended
Elga Parmentier

Director · since 16 novembre 2018

Ended
Elga Parmentier

Manager · since 16 novembre 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
0646.706.225
0475.708.388
DuFamActive
0821.747.574
FEKA INVESTActive
1025.386.505
FEKA-TECHActive
0762.626.668
IMTEL-TEAMBankrupt
0787.642.869
Ludwig RentActive
0897.627.508
LYBAERT RENTActive
0553.646.207
V-Tax LybaertActive
0729.541.453
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202623/06/202530/08/202401/09/202331/08/202227/08/2021
General meeting08/08/202631/05/202526/08/202422/08/202327/08/202221/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/08/202618/08/2026DutchPDF
Micro model31/12/202431/05/202523/06/2025DutchPDF
Micro model31/12/202326/08/202430/08/2024DutchPDF
Micro model31/12/202222/08/202301/09/2023DutchPDF
Micro model31/12/202127/08/202231/08/2022DutchPDF
Micro model31/12/202021/08/202127/08/2021DutchPDF
Micro model31/12/201918/08/202025/08/2020DutchPDF
Micro model31/12/201824/08/201930/08/2019DutchPDF
Micro model31/12/201726/05/201819/06/2018DutchPDF
Micro model31/12/201627/05/201704/07/2017DutchPDF
Abridged model31/12/201525/06/201606/07/2016DutchPDF
Abridged model31/12/201430/06/201503/08/2015DutchPDF
Abridged model31/12/201330/06/201406/08/2014DutchPDF
Abridged model31/12/201229/06/201318/07/2013DutchPDF
Abridged model31/12/201130/06/201213/07/2012DutchPDF
Abridged model31/12/201030/06/201106/07/2011DutchPDF
Abridged model31/12/200930/06/201026/07/2010DutchPDF
Abridged model31/12/200820/05/200915/09/2009DutchPDF
Abridged model31/12/200731/05/200830/09/2008DutchPDF
Abridged model31/12/200626/05/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

DEPANNAGE LYBAERT

Director · since 16 novembre 2018 · 0475.708.388

Represented by Ludwig De Brabander

Active
Ludwig Rent

Director · since 16 novembre 2018 · 0897.627.508

Represented by Parmentier ELGA

Active

Ended mandates

DEPANNAGE LYBAERT

Director · since 16 novembre 2018 · 0475.708.388

Represented by De BRABANDER LUDWIG

Ended
DEPANNAGE LYBAERT

Manager · since 16 novembre 2018 · 0475.708.388

Represented by Ludwig De Brabander

Ended
Elga Parmentier

Director · since 16 novembre 2018

Ended
Elga Parmentier

Manager · since 16 novembre 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/06/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/04/2011
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Restructuring10/01/2011
    BENAMING - DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring07/09/2010
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates06/05/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,5 k €
  2. 2024
    Annual accounts 202469 k €
  3. 2023
    Annual accounts 2023179,1 k €
  4. 2023
    Name changeCEL IMMO
  5. 2022
    Annual accounts 20222,1 M €
  6. 2021
    Annual accounts 2021-5 k €
  7. 2020
    Annual accounts 202015,7 k €
  8. 2019
    Annual accounts 2019210,7 k €
  9. 2018
    Annual accounts 201812,2 k €
  10. 2017
    Annual accounts 201713,6 k €
  11. 2016
    Annual accounts 201622,3 k €
  12. 2015
    Annual accounts 201510,4 k €
  13. 2014
    Annual accounts 201420,9 k €
  14. 2013
    Annual accounts 201355,7 k €
  15. 2012
    Annual accounts 201249,1 k €
  16. 2011
    Annual accounts 2011-9,1 k €
  17. 2011
    Name changeImmo JDR
  18. 2009
    Annual accounts 2009-44,5 k €
  19. 2008
    Annual accounts 2008-58,4 k €
  20. 2007
    Annual accounts 2007-12,3 k €
  21. 2006
    Annual accounts 200613,5 k €
  22. 2006
    Name changeGentse Heftrucks Deroo
  23. 23/12/1969
    IncorporationPrivate limited company