ACTIVE

ETABLISSEMENTS VIELLEVOYE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

954,9 k €

+1473.4% YoY

Revenue

10 M €

-16.3% YoY

Equity

9,6 M €

+10.3% YoY

Workforce

38,9 ETP

-8.0% YoY

What does ETABLISSEMENTS VIELLEVOYE do?

ETABLISSEMENTS VIELLEVOYE is a Public limited company incorporated in 1969. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Liège. It employs on average 38,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.947.365

Incorporation

15/12/1969

Legal form

Public limited company

Registered office

Rue des Prés 60
4020 Liège · WallonieSee on map

Contributed capital

6 198 485,17 €

Latest accounts

31/03/2025

Average workforce

38,9 ETP

Activities (NACE)

24100Manufacture of basic iron and steel and of ferro-alloys· main 24100Manufacture of basic iron and steel and of ferro-alloys 27100Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus 46720Wholesale of metals and metal ores 46820Wholesale trade, except of motor vehicles and motorcycles 51520Air transport

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2020		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Revenue	10 M €	-16.3%	12 M €	-33.7%	18,1 M €		–		–		–		–		8,1 M €	-6.9%	8,7 M €	+2.1%	8,5 M €	-11.5%	9,6 M €	-2.7%	9,9 M €	+11.3%	8,9 M €	-24.1%	11,7 M €	-47.8%	22,4 M €	+21.5%	18,5 M €
EBITDA	4,1 M €	+792%	459,7 k €	-74.2%	1,8 M €	+85.4%	959,7 k €	+3641%	25,7 k €	+115%	-171,6 k €	-106%	3 M €	+451%	-858,2 k €	-545%	193 k €	-49.5%	381,8 k €	-19.0%	471,5 k €	-28.3%	657,6 k €	+14.3%	575,2 k €	+140%	239,9 k €	-79.9%	1,2 M €	+16.5%	1 M €
Operating result	2,7 M €	+1498%	-191,4 k €	-119%	1 M €	+494%	172,1 k €	+135%	-498,5 k €	-51.1%	-330 k €	-111%	2,9 M €	+363%	-1,1 M €	-561%	-169,3 k €	-131%	-73,2 k €	-172%	101,5 k €	-51.7%	210,3 k €	+38.5%	151,8 k €	+176%	-198,6 k €	-129%	675 k €	-4.7%	708,6 k €
Net result	954,9 k €	+1473%	60,7 k €	-87.9%	501,8 k €	+818%	-69,8 k €	+87.5%	-557,6 k €	-49.5%	-372,9 k €	-117%	2,2 M €	+2555%	81,9 k €	+119%	-428,7 k €	-772%	63,8 k €	+117%	-368,9 k €	-7.4%	-343,5 k €	+30.4%	-493,4 k €	+32.0%	-725,6 k €	-1038%	77,4 k €	-70.4%	261 k €
Balance sheet
Equity	9,6 M €	+10.3%	8,7 M €	+2.9%	8,4 M €	+3.0%	8,2 M €	+83.5%	4,5 M €	-9.9%	5 M €	-7.0%	5,3 M €	+51.5%	3,5 M €	+2.2%	3,4 M €	-11.3%	3,9 M €	-13.7%	4,5 M €	+56.4%	2,9 M €	-0.7%	2,9 M €	+32.8%	2,2 M €	-25.6%	2,9 M €	+2.4%	2,9 M €
Total assets	28 M €	+6.9%	26,1 M €	-8.2%	28,5 M €	+0.1%	28,4 M €	+104%	13,9 M €	+17.1%	11,9 M €	+9.8%	10,8 M €	-13.6%	12,5 M €	-17.6%	15,2 M €	-7.0%	16,3 M €	-3.0%	16,8 M €	+13.7%	14,8 M €	+6.0%	14 M €	-5.5%	14,8 M €	+1.2%	14,6 M €	-4.7%	15,3 M €
Cash	21,3 k €	-4.0%	22,2 k €	-76.7%	95,2 k €	-86.8%	720,1 k €	+803%	79,8 k €	-33.2%	119,4 k €	-41.6%	204,5 k €	+2544%	7,7 k €	+6.8%	7,2 k €	-24.6%	9,6 k €	-23.2%	12,5 k €	-73.7%	47,6 k €	+283%	12,4 k €	+3.2%	12,1 k €	-41.1%	20,5 k €	-97.1%	702,9 k €
Debts	16,7 M €	-1.2%	16,9 M €	-13.3%	19,5 M €	-0.7%	19,7 M €	+124%	8,8 M €	+42.6%	6,2 M €	+30.1%	4,7 M €	-46.8%	8,9 M €	-23.2%	11,6 M €	-5.5%	12,2 M €	+1.4%	12,1 M €	+3.4%	11,7 M €	+8.9%	10,7 M €	-11.2%	12,1 M €	+8.7%	11,1 M €	-6.4%	11,9 M €
Other
Workforce	38,9 ETP	-8.0%	42,3 ETP	-8.4%	46,2 ETP	-3.7%	48,0 ETP	+89.7%	25,3 ETP	+48.8%	17,0 ETP	+1.2%	16,8 ETP	-12.5%	19,2 ETP	-10.3%	21,4 ETP	+13.2%	18,9 ETP	+1.6%	18,6 ETP	+3.3%	18,0 ETP	-2.7%	18,5 ETP	+3.4%	17,9 ETP	+6.5%	16,8 ETP	+5.7%	15,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 32 ended

Active mandates

Dominique Léonard

Director · since 03 décembre 2024 · until 03 décembre 2030

Active

HOLDING VIELLEVOYE

Director · since 03 décembre 2024 · until 03 décembre 2030 · 0892.970.122

Represented by Marquet JACQUELINE

Active

Jacques Schraepen

Director · since 03 décembre 2024 · until 03 décembre 2030

Active

Mariana Castellaci

Director · since 03 décembre 2024 · until 03 décembre 2030

Active

Ended mandates

Dominique Léonard

Director · since 16 novembre 2021 · until 21 septembre 2026

Ended

Mariana Castellaci

Director · since 16 novembre 2021 · until 21 septembre 2026

Ended

HOLDING VIELLEVOYE

Director · since 21 septembre 2020 · until 21 septembre 2026 · 0892.970.122

Represented by Marquet JACQUELINE

Ended

Jacques Schraepen

Managing director · since 21 septembre 2020 · until 21 septembre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
BeModules● Active	0760.495.638

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	24/10/2024	29/11/2023	03/11/2022	02/11/2021	20/11/2020
General meeting	10/10/2025	16/09/2024	18/09/2023	19/09/2022	20/09/2021	21/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	10/10/2025	31/10/2025	French	PDF
Full model	31/03/2024	16/09/2024	24/10/2024	French	PDF
Full model	31/03/2023	18/09/2023	29/11/2023	French	PDF
Abridged model	31/03/2022	19/09/2022	03/11/2022	French	PDF
Abridged model	31/03/2021	20/09/2021	02/11/2021	French	PDF
Abridged model	31/03/2020	21/09/2020	20/11/2020	French	PDF
Abridged model	31/03/2019	16/09/2019	25/11/2019	French	PDF
Abridged model	31/03/2018	17/09/2018	29/11/2018	French	PDF
Abridged model	31/03/2017	10/10/2017	23/11/2017	French	PDF
Full model	31/03/2016	27/09/2016	12/10/2016	French	PDF
Full model	31/03/2015	14/10/2015	09/11/2015	French	PDF
Full model	31/03/2014	15/10/2014	21/11/2014	French	PDF
Full model	31/03/2013	10/09/2013	07/11/2013	French	PDF
Full modelCorrection	31/03/2012	26/09/2012	21/11/2012	French	PDF
Full model	31/03/2012	26/09/2012	26/10/2012	French	PDF
Full model	31/03/2011	19/09/2011	26/10/2011	French	PDF
Full model	31/03/2010	20/09/2010	29/09/2010	French	PDF
Full model	31/03/2009	30/09/2009	24/11/2009	French	PDF
Full model	31/03/2008	16/09/2008	21/01/2009	French	PDF
Full model	31/03/2007	17/09/2007	20/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 32 ended

Active mandates

Dominique Léonard

Director · since 03 décembre 2024 · until 03 décembre 2030

Active

HOLDING VIELLEVOYE

Director · since 03 décembre 2024 · until 03 décembre 2030 · 0892.970.122

Represented by Marquet JACQUELINE

Active

Jacques Schraepen

Director · since 03 décembre 2024 · until 03 décembre 2030

Active

Mariana Castellaci

Director · since 03 décembre 2024 · until 03 décembre 2030

Active

Ended mandates

Dominique Léonard

Director · since 16 novembre 2021 · until 21 septembre 2026

Ended

Mariana Castellaci

Director · since 16 novembre 2021 · until 21 septembre 2026

Ended

HOLDING VIELLEVOYE

Director · since 21 septembre 2020 · until 21 septembre 2026 · 0892.970.122

Represented by Marquet JACQUELINE

Ended

Jacques Schraepen

Managing director · since 21 septembre 2020 · until 21 septembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS
PDF
Mandates31/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2021
DENOMINATION - CAPITAL, ACTIONS
PDF
Restructuring14/04/2021
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/02/2021
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/01/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring29/11/2018
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025954,9 k €↑
2024
Annual accounts 202460,7 k €↓
2023
Annual accounts 2023501,8 k €↑
2022
Annual accounts 2022-69,8 k €↑
2020
Annual accounts 2020-557,6 k €↓
2018
Annual accounts 2018-372,9 k €↓
2017
Annual accounts 20172,2 M €↑
2016
Annual accounts 201681,9 k €↑
2015
Annual accounts 2015-428,7 k €↓
2014
Annual accounts 201463,8 k €↑
2013
Annual accounts 2013-368,9 k €↓
2012
Annual accounts 2012-343,5 k €↑
2010
Annual accounts 2010-493,4 k €↑
2009
Annual accounts 2009-725,6 k €↓
2008
Annual accounts 200877,4 k €↓
2007
Annual accounts 2007261 k €
15/12/1969
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ETABLISSEMENTS VIELLEVOYE

Overview

What does ETABLISSEMENTS VIELLEVOYE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline