ACTIVE

Frianda

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

205,6 k €

-8.1% YoY

Gross margin

448,8 k €

-1.1% YoY

Equity

1,4 M €

+4.8% YoY

What does Frianda do?

Frianda is a Public limited company incorporated in 1970. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.954.590

Incorporation

08/01/1970

Legal form

Public limited company

Registered office

Boulevard Frère-Orban 19 box 82
4000 Liège · WallonieSee on map

Contributed capital

64 286,47 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	448,8 k €	-1.1%	453,8 k €	+8.4%	418,8 k €	+2.5%	408,5 k €	-7.0%	439,2 k €	+10.8%	396,5 k €	-10.7%	444 k €	+13.6%	391 k €	-1.5%	396,8 k €	+4.1%	381,1 k €	+2.3%	372,3 k €	-3.9%	387,4 k €	+10.8%	349,5 k €	+5.3%	332,1 k €	-2.0%	338,9 k €	-5.3%	357,9 k €	+13.0%	316,8 k €	+4.3%	303,7 k €	-2.0%	310 k €	+18.3%	262 k €
EBITDA	393,2 k €	-1.8%	400,2 k €	+10.1%	363,6 k €	+1.7%	357,6 k €	-9.4%	394,6 k €	+11.1%	355,2 k €	-11.8%	402,8 k €	+15.1%	349,9 k €	+5.8%	330,8 k €	-3.7%	343,4 k €	+2.6%	334,6 k €	-4.3%	349,7 k €	+12.3%	311,4 k €	+5.7%	294,5 k €	-3.0%	303,5 k €	-6.1%	323,2 k €	+17.2%	275,7 k €	+2.1%	270,1 k €	-0.2%	270,7 k €	+17.8%	229,7 k €
Operating result	312,2 k €	-7.7%	338,4 k €	+8.7%	311,3 k €	+1.0%	308,4 k €	-12.6%	352,8 k €	+11.9%	315,2 k €	-12.8%	361,4 k €	+19.2%	303,2 k €	+8.2%	280,4 k €	-4.5%	293,5 k €	+5.3%	278,8 k €	-5.4%	294,6 k €	+16.0%	254,1 k €	+14.1%	222,6 k €	-2.8%	229 k €	-7.9%	248,7 k €	+21.5%	204,7 k €	+13.1%	181,1 k €	+8.4%	167,1 k €	+101%	83,2 k €
Net result	205,6 k €	-8.1%	223,7 k €	+8.2%	206,8 k €	+0.7%	205,3 k €	-13.8%	238,2 k €	+14.0%	208,9 k €	-6.5%	223,4 k €	+13.6%	196,8 k €	+18.2%	166,5 k €	-9.7%	184,3 k €	+8.8%	169,3 k €	+9.1%	155,2 k €	+0.4%	154,6 k €	+20.3%	128,6 k €	+1.5%	126,7 k €	-11.9%	143,7 k €	+32.1%	108,8 k €	+18.8%	91,5 k €	+14.9%	79,7 k €	+110%	38 k €
Balance sheet
Equity	1,4 M €	+4.8%	1,4 M €	+16.4%	1,2 M €	+17.6%	1 M €	+15.3%	870,9 k €	+31.6%	661,7 k €	+13.7%	581,8 k €	+14.4%	508,4 k €	+7.2%	474,2 k €	+1.5%	467,2 k €	+6.4%	439 k €	+3.7%	423,3 k €	-20.3%	531,2 k €	+41.1%	376,5 k €	-5.2%	397,2 k €	-4.6%	416,5 k €	-24.6%	552,4 k €	-5.0%	581,6 k €	-6.7%	623,4 k €	-7.5%	673,7 k €
Total assets	2,1 M €	+20.8%	1,7 M €	+11.2%	1,6 M €	+3.8%	1,5 M €	+4.1%	1,5 M €	+7.3%	1,4 M €	-5.4%	1,4 M €	-2.5%	1,5 M €	-5.5%	1,6 M €	+17.8%	1,3 M €	-2.4%	1,4 M €	-7.0%	1,5 M €	+2.1%	1,4 M €	-2.3%	1,5 M €	-6.1%	1,6 M €	-4.9%	1,6 M €	+0.9%	1,6 M €	-10.8%	1,8 M €	+1.0%	1,8 M €	+12.4%	1,6 M €
Cash	288,6 k €	+21.8%	237 k €	+85.9%	127,5 k €	+28.7%	99,1 k €	-15.9%	117,7 k €	+245%	34,1 k €	-68.0%	106,4 k €	+33.3%	79,8 k €	-45.0%	145 k €	+93.1%	75,1 k €	+30.1%	57,8 k €	-45.4%	105,8 k €	+281%	27,8 k €	-42.6%	48,4 k €	-29.9%	69 k €	+75.3%	39,4 k €	+32.9%	29,6 k €	+196%	10 k €	+9.9%	9,1 k €	-34.1%	13,8 k €
Debts	606,6 k €	+96.4%	308,9 k €	-20.4%	388,1 k €	-23.6%	507,7 k €	-13.2%	584,7 k €	-15.9%	695 k €	-18.5%	853,1 k €	-11.4%	962,5 k €	-11.0%	1,1 M €	+27.0%	851,3 k €	-6.6%	911,3 k €	-11.4%	1 M €	+15.6%	889,6 k €	-17.4%	1,1 M €	-6.4%	1,2 M €	-5.0%	1,2 M €	+14.2%	1,1 M €	-12.3%	1,2 M €	+5.8%	1,1 M €	+26.3%	905,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Patrick LEMAIRE

Managing director · since 18 décembre 2023 · until 18 décembre 2029

Active

Sophie LEMAIRE

Managing director · since 18 décembre 2023 · until 18 décembre 2029

Active

Ended mandates

Albert LEMAIRE

Managing director · until 26 avril 2011

Ended

Albert LEMAIRE

Managing director · until 26 avril 2017

Ended

Jacqueline DONEUX

Director · until 26 avril 2011

Ended

Jacqueline DONEUX

Director · until 26 avril 2017

Ended

At this address

Other companies at this address

Company	CBE no.
ALTESA● Active	0759.756.458
ANTIQUE-AIR.COM● Active	0474.188.260
ASSOCIATION MOMENTANEE IMMO CONDROZ● Active	0680.479.249
Firmin L. DETHIER● Active	0444.102.424
Rire à l'hôpital● Active	0639.737.071

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	16/05/2025	03/05/2024	27/04/2023	28/04/2022	30/04/2021
General meeting	28/04/2026	29/04/2025	30/04/2024	25/04/2023	26/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/04/2026	06/05/2026	French	PDF
Micro model	31/12/2024	29/04/2025	16/05/2025	French	PDF
Micro model	31/12/2023	30/04/2024	03/05/2024	French	PDF
Micro model	31/12/2022	25/04/2023	27/04/2023	French	PDF
Micro model	31/12/2021	26/04/2022	28/04/2022	French	PDF
Micro model	31/12/2020	27/04/2021	30/04/2021	French	PDF
Micro model	31/12/2019	28/04/2020	30/04/2020	French	PDF
Micro model	31/12/2018	30/04/2019	17/05/2019	French	PDF
Micro model	31/12/2017	24/04/2018	25/04/2018	French	PDF
Abridged model	31/12/2016	25/04/2017	05/05/2017	French	PDF
Abridged model	31/12/2015	26/04/2016	28/04/2016	French	PDF
Abridged model	31/12/2014	28/04/2015	04/05/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	06/05/2014	French	PDF
Abridged model	31/12/2012	30/04/2013	06/05/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	14/05/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	28/04/2011	French	PDF
Abridged model	31/12/2009	27/04/2010	30/04/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	08/05/2009	French	PDF
Abridged model	31/12/2007	29/04/2008	14/05/2008	French	PDF
Abridged model	31/12/2006	24/04/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Patrick LEMAIRE

Managing director · since 18 décembre 2023 · until 18 décembre 2029

Active

Sophie LEMAIRE

Managing director · since 18 décembre 2023 · until 18 décembre 2029

Active

Ended mandates

Albert LEMAIRE

Managing director · until 26 avril 2011

Ended

Albert LEMAIRE

Managing director · until 26 avril 2017

Ended

Jacqueline DONEUX

Director · until 26 avril 2011

Ended

Jacqueline DONEUX

Director · until 26 avril 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/04/2014
CAPITAL, ACTIONS
PDF
Mandates15/06/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other18/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025205,6 k €↓
2024
Annual accounts 2024223,7 k €↑
2023
Annual accounts 2023206,8 k €↑
2022
Annual accounts 2022205,3 k €↓
2021
Annual accounts 2021238,2 k €↑
2020
Annual accounts 2020208,9 k €↓
2019
Annual accounts 2019223,4 k €↑
2018
Annual accounts 2018196,8 k €↑
2017
Annual accounts 2017166,5 k €↓
2016
Annual accounts 2016184,3 k €↑
2015
Annual accounts 2015169,3 k €↑
2014
Annual accounts 2014155,2 k €↑
2013
Annual accounts 2013154,6 k €↑
2012
Annual accounts 2012128,6 k €↑
2011
Annual accounts 2011126,7 k €↓
2010
Annual accounts 2010143,7 k €↑
2009
Annual accounts 2009108,8 k €↑
2008
Annual accounts 200891,5 k €↑
2007
Annual accounts 200779,7 k €↑
2006
Annual accounts 200638 k €
08/01/1970
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frianda

Overview

What does Frianda do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline